Esprit Stones
ESPRIT NSE
Esprit Stones
Consumer GoodsNSE: ESPRIT Granites & Marbles
Key Fundamentals
SMEGranites & MarblesConsumer GoodsMarket Cap
₹138 Cr
Volatility
Moderate
P/E Ratio
-35.8
EBITDA
₹5.73 Cr
Return on Equity
12.72%
Debt to Equity
0.39
Book Value
₹60.09
52W High
₹94.5
52W Low
₹52
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Company has reduced debt.
- Stock is trading at 1.05 times its book value
Weaknesses
6- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 3.66% over past five years.
- Company has a low return on equity of 7.56% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.3.96 Cr.
- Working capital days have increased from 40.3 days to 75.0 days
Growth Rate
Revenue Growth
-46.75% lower than
3Y
Net Income Growth
-133% higher than
3Y
Cash Flow Change
-52.42% lower than
3Y
ROE
-10.3% lower than
3Y
ROCE
-4.66% lower than
3Y
EBITDA Margin (Avg.)
-73.43% lower than
3Y
Quarterly Results
| Particulars | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Sales | 144 | 129 | 161 | 161 | 99 | 73 |
| Expenses | 126 | 115 | 142 | 142 | 97 | 70 |
| Operating Profit | 18 | 14 | 18 | 19 | 2 | 4 |
| OPM % | 12% | 11% | 11% | 12% | 2.1% | 5% |
| Other Income | 1 | 1 | 1 | 2 | 3 | 1 |
| Interest | 5 | 5 | 4 | 4 | 3 | 2 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 5 |
| PBT | 9 | 5 | 10 | 12 | -4 | -1 |
| Tax % | 29% | 23% | 24% | 20% | -26% | -9% |
| Net Profit | 6 | 4 | 8 | 9 | -3 | -1 |
| EPS in Rs | 6.35 | 2.56 | 3.21 | 3.92 | -0.66 | -0.53 |
Profit & Loss
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Sales | 117 | 144 | 186 | 174 | 273 | 321 | 173 |
| Expenses | 97 | 116 | 157 | 157 | 242 | 284 | 167 |
| Operating Profit | 20 | 28 | 30 | 17 | 31 | 37 | 6 |
| OPM % | 17% | 19% | 16% | 10% | 11% | 12% | 3.3% |
| Other Income | 3 | 2 | 4 | 2 | 2 | 2 | 4 |
| Interest | 3 | 3 | 3 | 6 | 10 | 8 | 5 |
| Depreciation | 5 | 5 | 6 | 7 | 9 | 10 | 10 |
| PBT | 15 | 22 | 24 | 5 | 14 | 22 | -5 |
| Tax % | 30% | 29% | 22% | 33% | 27% | 22% | -22% |
| Net Profit | 10 | 15 | 19 | 4 | 10 | 17 | -4 |
| EPS in Rs | 110 | 163 | 19.48 | 3.61 | 6.29 | 7.14 | -1.19 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 16 | 22 | 22 |
| Reserves | 15 | 31 | 49 | 53 | 56 | 111 | 110 |
| Borrowings | 32 | 49 | 58 | 119 | 125 | 98 | 51 |
| Other Liabilities | 45 | 52 | 64 | 57 | 77 | 78 | 56 |
| Total Liabilities | 102 | 141 | 181 | 238 | 275 | 310 | 240 |
| Fixed Assets | 47 | 61 | 66 | 117 | 110 | 120 | 105 |
| CWIP | 4 | 7 | 22 | 0 | 8 | 1 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 51 | 72 | 92 | 121 | 157 | 189 | 134 |
| Total Assets | 102 | 141 | 181 | 238 | 275 | 310 | 240 |
Cash Flow
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Operating | 32 | 5 | 20 | -29 | 14 | 7 | 12 |
| Investing | -15 | -19 | -25 | -26 | -11 | -13 | -4 |
| Financing | -17 | 14 | 6 | 54 | -3 | 10 | -11 |
| Net Cash Flow | 0 | 1 | 1 | -1 | 0 | 3 | -3 |
| Free Cash Flow | 21 | -15 | -11 | -65 | 4 | -6 | 7 |
| CFO/OP | 169 | 40 | 90 | -158 | 49 | 34 | 228 |
Ratios
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 34 | 40 | 49 | 87 | 97 | 106 | 110 |
| Inventory Days | 60 | 107 | 128 | 197 | 135 | 130 | 239 |
| Days Payable | 88 | 191 | 158 | 143 | 112 | 112 | 134 |
| Cash Conversion Cycle | 6 | -43 | 19 | 141 | 120 | 124 | 215 |
| Working Capital Days | -64 | -36 | -37 | 1 | 5 | 41 | 75 |
| ROCE % | — | 34% | 26% | 8% | 13% | 14% | 0% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Esprit Stones insights
43 extracted metrics + investor summaries across FY20–FY26.
Documents
1
Shareholders meeting
8 Sep - FY 2025-26 annual report and AGM on September 30, 2026; revenue fell to ₹172.53 crore, net loss ₹3.86 crore. 8 Sep - FY 2025-26 annual report and AGM on September 30, 2026; revenue fell to ₹172.53 crore, net loss ₹3.86 crore.
2
General Updates
8 Sep - Cut-off date for 10th AGM voting eligibility is 23 September 2026; AGM on 30 September 2026. 8 Sep - Cut-off date for 10th AGM voting eligibility is 23 September 2026; AGM on 30 September 2026.
3
Outcome of Board Meeting
7 Sep - Board approved 10th AGM, auditor reappointment for 5 years, remuneration proposals, and IPO proceeds reallocation subject to approval. 7 Sep - Board approved 10th AGM, auditor reappointment for 5 years, remuneration proposals, and IPO proceeds reallocation subject to approval.
4
Appointment
7 Sep - Board approved re-appointment of A Bafna & Co. as statutory auditor for five years from 10th AGM. 7 Sep - Board approved re-appointment of A Bafna & Co. as statutory auditor for five years from 10th AGM.
5
Certificate under SEBI (Depositories and Participants) Regulations, 2018
13 Jul - Regulation 74(5) certificate for quarter ended 30 June 2026 filed. 13 Jul - Regulation 74(5) certificate for quarter ended 30 June 2026 filed.
Frequently Asked Questions about Esprit Stones
What does Esprit Stones Ltd do?
Incorporated in 2016, Esprit Stones Ltd manufactures & exports engineered stones and sells Unsaturated Polyester
Resin.[1]
Where is Esprit Stones Ltd (ESPRIT) listed?
Esprit Stones Ltd trades as ESPRIT on the NSE.
Which sector does Esprit Stones Ltd belong to?
Esprit Stones Ltd is classified under the Consumer Goods sector, in the Granites & Marbles industry.
What is the market capitalisation of Esprit Stones Ltd?
Esprit Stones Ltd has a market capitalisation of ₹138.25 Cr, which places it in the Small Cap band.
What is the PE ratio of Esprit Stones Ltd?
Esprit Stones Ltd trades at a PE ratio of -35.80, against a book value of ₹60.09 per share.
What is the 52-week high and low of Esprit Stones Ltd?
Over the last 52 weeks Esprit Stones Ltd has traded between ₹52 and ₹94.5.
What is the Return on Equity (ROE) of Esprit Stones Ltd?
Esprit Stones Ltd reported a return on equity of 12.72%. Its debt-to-equity ratio is 0.39.
Company Information
Incorporated in 2016, Esprit Stones Ltd manufactures & exports engineered stones and sells Unsaturated Polyester Resin.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/ESPRIT.md for Esprit Stones Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.