Capri Global Capital
Capri Global Capital
Financial ServicesKey Fundamentals
SmallcapNBFCFinancial ServicesTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
3- Company is expected to give good quarter
- Company has delivered good profit growth of 39.9% CAGR over last 5 years
- Company's median sales growth is 43.1% of last 10 years
Weaknesses
4- Stock is trading at 3.55 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of 12.6% over last 3 years.
- Promoter holding has decreased over last 3 years: -9.99%
Growth Rate
AI Analysis — Bull vs Bear
Capri Global Capital Ltd is a ₹25,969 Cr market cap NBFC that has delivered exceptional top-line growth of 48% CAGR over 3 years and TTM profit growth of 95%, while trading at a P/E of 23.2x and P/B of 3.64x. The company's ROE has improved from a 5-year average of 12% to 17% in the last year, though interest coverage remains low and promoter holding has declined by ~10% over three years.
- TTM revenue growth of 50% signals strong business momentum and expanding loan book, well above the NBFC sector average
- Compounded profit growth of 67% CAGR over 3 years and 95% TTM indicates rapid scaling of earnings and improving operating leverage
- ROE has improved meaningfully from a 5-year average of 12% to 17% in the last year, suggesting better capital utilization
- 10-year median sales growth of 43.1% demonstrates a long and consistent track record of revenue expansion, not a one-off spike
- P/E of 23.2x appears reasonable relative to 67% 3-year profit CAGR, implying a PEG ratio well below 1.0
- 5-year profit CAGR of approximately 40% reflects sustained earnings compounding across multiple credit cycles
- Stock CAGR of 48% over 1 year reflects strong market recognition of the improving fundamental trajectory
- P/B of 3.64x is elevated for an NBFC, especially one with a 3-year average ROE of only 12.6%, indicating the stock prices in significant future growth
- Low interest coverage ratio raises concerns about the company's ability to service debt comfortably in a rising rate or stress environment
- Promoter holding has decreased by 9.99% over the last 3 years, which may signal dilution or reduced promoter confidence
- 3-year average ROE of 12.6% is modest for a lending business trading at a premium valuation, and lags several larger NBFC peers
- Dividend yield of just 0.07% offers negligible income return to shareholders, with nearly all value dependent on capital appreciation
- 10-year stock CAGR of 38% versus 10-year profit CAGR of 36% suggests limited valuation re-rating runway from current levels
- Rapid 45% 5-year sales CAGR in lending carries inherent asset quality risk — fast loan book growth can mask underlying credit deterioration until a downturn
- 52-week high and low data unavailable (reported as 0), limiting visibility into recent price range and volatility context
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- BSE/NSE fines for disclosure lapse Aug 26
CGCL penalised ₹74,000 each by BSE and NSE for non-compliance with SEBI disclosure regulations. Company states fines have no material impact on operations.
- High employee turnover flagged Aug 28
BRSR report for FY26 reveals a 48.57% employee turnover rate and expanded Scope 3 emissions, raising ESG concerns.
- Gold loan delinquency uptick Aug 26
Management noted some increase in delinquency in Q1, with bulk of the rise in stage 2 from gold loans, though portfolio delinquency remains under control.
- Q1FY27 net profit surges 74-100% Sep 1
Consolidated net profit more than doubled to ₹353 crore (₹175 crore YoY); AUM surged 62% YoY to ₹40,112 crore with NIM at 9.6% and GNPA at 1.1%.
- $300M senior secured notes raised Sep 1
CGCL priced US$300 million 7.55% senior secured notes due 2029 under its $1 billion GMTN programme, rated Ba3/BB-, listed on India INX and NSE IFSC.
- DRChoksey initiates Buy, 23% upside Aug 26
DRChoksey set a target price of ₹316 vs CMP of ₹256, citing gold loan scalability, operating leverage, and co-lending as structural growth drivers.
- Stock surges 16.5% in three days Aug 26
Shares rallied 9% on Aug 26 to ₹260.85 on 24.4 million shares traded (3.5x avg weekly volume); YTD gains exceed 40% with 2,000% returns over the past decade.
- 400 new gold loan branches planned Aug 26
Management plans to add 400 new gold loan branches with per-branch AUM of ~₹19 crore; gold loan customers reached 7.48 lakh with LTV at 71%.
- Final dividend declared for FY26 Aug 18
Record date set for final dividend of ₹0.20 per share for FY26, subject to AGM approval on September 22, 2026.
- AGM set Sep 22, ₹35K Cr limit Aug 29
32nd AGM scheduled for September 22, 2026 with key agenda to raise borrowing limits to ₹35,000 crore and approve FY26 final dividend.
- No gold loan business demerger Aug 31
CGCL confirmed no plans to separately list or spin off its gold loan business; the segment will remain integrated within the existing structure.
- ₹250 Cr block deal on Aug 28 Aug 26
1 crore shares (1.4% equity) worth ₹250 crore changed hands at ₹246/share in block deals; buyers and sellers not yet disclosed. Promoter holds 60% stake.
- BRSR report filed for FY26 Aug 28
Filed Business Responsibility and Sustainability Report for FY26 detailing ESG metrics including environmental and social disclosures.
TL;DR: CGCL is firing on most cylinders — Q1FY27 delivered 74-100% profit growth, 62% AUM expansion, and healthy 9.6% NIM with controlled asset quality (1.1% GNPA). The $300M offshore bond raise and planned 400-branch gold loan expansion signal aggressive growth ambitions, supported by a DRChoksey Buy initiation. Key risks include rising gold loan stage-2 delinquency, a high 48.57% employee turnover rate, and minor regulatory lapses. The trend is decisively improving, but sustaining this pace of growth while keeping asset quality tight will be the real test over the next two quarters.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 501 | 557 | 605 | 649 | 718 | 752 | 821 | 957 | 1,004 | 1,121 | 1,223 | 1,385 | 1,576 |
| Expenses | 225 | 252 | 270 | 276 | 325 | 289 | 293 | 336 | 356 | 378 | 426 | 485 | 496 |
| Financing Profit | 99 | 109 | 114 | 130 | 121 | 152 | 195 | 263 | 253 | 338 | 366 | 401 | 494 |
| Fin. Margin % | 20% | 20% | 19% | 20% | 17% | 20% | 24% | 28% | 25% | 30% | 30% | 29% | 31% |
| Other Income | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 3 | 2 | 3 | 5 |
| Interest | 177 | 196 | 221 | 243 | 272 | 311 | 333 | 358 | 394 | 406 | 431 | 499 | 586 |
| Depreciation | 16 | 23 | 25 | 24 | 23 | 25 | 26 | 29 | 25 | 26 | 28 | 31 | 29 |
| PBT | 84 | 86 | 89 | 107 | 99 | 128 | 171 | 236 | 230 | 314 | 340 | 373 | 470 |
| Tax % | 24% | 24% | 24% | 22% | 23% | 24% | 25% | 25% | 24% | 25% | 25% | 24% | 25% |
| Net Profit | 64 | 65 | 68 | 83 | 76 | 97 | 128 | 178 | 175 | 236 | 255 | 283 | 353 |
| EPS in Rs | 0.77 | 0.79 | 0.82 | 1 | 0.92 | 1.18 | 1.55 | 2.15 | 1.82 | 2.45 | 2.65 | 2.94 | 3.67 |
| Gross NPA % | 1.89% | 1.96% | 2.1% | 1.92% | 1.97% | 1.6% | 1.7% | 1.53% | 1.67% | 1.28% | 1.4% | 1% | 1.1% |
| Net NPA % | 1.37% | 1.32% | 1.36% | 1.06% | 1.13% | 1% | 1.1% | 0.9% | 0.99% | 0.74% | 0.9% | 0.7% | 0.6% |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | 189 | 229 | 351 | 589 | 717 | 737 | 969 | 1,465 | 2,313 | 3,249 | 4,734 | 5,306 |
| Expenses | 48 | 120 | 97 | 140 | 191 | 203 | 201 | 368 | 620 | 1,023 | 1,242 | 1,645 | 1,785 |
| Financing Profit | 145 | 58 | 94 | 114 | 191 | 230 | 246 | 270 | 311 | 452 | 733 | 1,360 | 1,599 |
| Fin. Margin % | 73% | 30% | 41% | 32% | 32% | 32% | 33% | 28% | 21% | 20% | 23% | 29% | 30% |
| Other Income | 8 | 2 | 6 | 1 | 3 | 2 | 0 | 12 | 1 | 1 | 2 | 7 | 12 |
| Interest | 5 | 12 | 38 | 97 | 207 | 283 | 290 | 332 | 534 | 837 | 1,274 | 1,730 | 1,922 |
| Depreciation | 4 | 3 | 4 | 6 | 7 | 11 | 11 | 10 | 44 | 88 | 102 | 110 | 114 |
| PBT | 149 | 56 | 96 | 108 | 187 | 222 | 236 | 273 | 268 | 366 | 633 | 1,257 | 1,497 |
| Tax % | 36% | 22% | 39% | 40% | 27% | 27% | 25% | 25% | 24% | 24% | 24% | 25% | — |
| Net Profit | 95 | 44 | 58 | 65 | 136 | 161 | 177 | 205 | 205 | 279 | 479 | 949 | 1,128 |
| EPS in Rs | 1.16 | 0.53 | 0.71 | 0.79 | 1.65 | 1.96 | 2.15 | 2.49 | 2.48 | 3.39 | 5.8 | 9.86 | 11.71 |
| Div. Payout % | 6% | 12% | 9% | 8% | 5% | 2% | 4% | 4% | 5% | 4% | 3% | 2% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 41 | 82 | 83 | 96 |
| Reserves | 1,030 | 1,068 | 1,126 | 1,217 | 1,348 | 1,504 | 1,682 | 1,887 | 3,524 | 3,754 | 4,222 | 7,107 |
| Borrowing | 50 | 141 | 728 | 1,566 | 2,769 | 2,837 | 3,774 | 4,808 | 7,511 | 10,407 | 15,577 | 24,112 |
| Other Liabilities | 49 | 77 | 98 | 153 | 126 | 66 | 322 | 422 | 725 | 907 | 952 | 1,360 |
| Total Liabilities | 1,164 | 1,320 | 1,986 | 2,971 | 4,277 | 4,441 | 5,813 | 7,153 | 11,801 | 15,150 | 20,833 | 32,676 |
| Fixed Assets | 9 | 8 | 13 | 15 | 14 | 32 | 28 | 34 | 291 | 350 | 341 | 361 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 17 | 19 | 3 | 3 |
| Investments | 117 | 110 | 68 | 56 | 9 | 361 | 807 | 377 | 216 | 216 | 160 | 1,236 |
| Other Assets | 1,038 | 1,202 | 1,905 | 2,900 | 4,254 | 4,048 | 4,978 | 6,739 | 11,278 | 14,565 | 20,328 | 31,076 |
| Total Assets | 1,164 | 1,320 | 1,986 | 2,971 | 4,277 | 4,441 | 5,813 | 7,153 | 11,801 | 15,150 | 20,833 | 32,676 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 59 | -73 | -511 | -857 | -1,115 | 210 | -319 | -1,341 | -3,007 | -3,699 | -4,313 | -8,728 |
| Investing | -88 | 2 | 46 | 40 | 41 | -352 | -465 | 467 | 65 | -7 | 62 | -1,088 |
| Financing | 44 | 69 | 460 | 835 | 1,196 | 54 | 892 | 1,026 | 4,096 | 2,869 | 5,118 | 10,391 |
| Net Cash Flow | 15 | -1 | -6 | 18 | 122 | -88 | 108 | 152 | 1,154 | -837 | 867 | 575 |
| Free Cash Flow | 61 | -76 | -521 | -865 | -1,120 | 207 | -325 | -1,352 | -3,138 | -3,757 | -4,362 | -8,786 |
| CFO/OP | 75 | -63 | -364 | -388 | -265 | 50 | -47 | -207 | -346 | -278 | -208 | -273 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 9% | 4% | 5% | 5% | 10% | 11% | 11% | 11% | 7% | 8% | 12% | 16% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Capri Global Capital insights
60 extracted metrics + investor summaries across FY11–FY27.
Documents
Frequently Asked Questions about Capri Global Capital
What does Capri Global Capital Ltd do?
Where is Capri Global Capital Ltd (CGCL) listed?
Which sector does Capri Global Capital Ltd belong to?
What is the market capitalisation of Capri Global Capital Ltd?
What is the PE ratio of Capri Global Capital Ltd?
What is the 52-week high and low of Capri Global Capital Ltd?
Does Capri Global Capital Ltd pay dividends?
What is the Return on Equity (ROE) of Capri Global Capital Ltd?
Company Information
Capri Global is a diversified Non-Banking Financial Company (NBFC) with a presence across diverse segments like MSME, Affordable Housing, Construction Finance segments, and Car Loan distribution; forayed into Gold Loans in Aug 22. Capri Global also owns UP Warriorz which is an Indian professional franchise women's cricket team that compete in the Women's Premier League (WPL), based in Lucknow, Uttar Pradesh. [1] [2]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/CGCL.md for Capri Global Capital Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.