CESC
CESC
PowerKey Fundamentals
SmallcapIntegrated Power UtilitiesPowerTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Stock is providing a good dividend yield of 4.13%.
- Company has been maintaining a healthy dividend payout of 46.4%
Weaknesses
4- The company has delivered a poor sales growth of 9.81% over past five years.
- Company has a low return on equity of 11.8% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.1,198 Cr.
Growth Rate
AI Analysis — Bull vs Bear
CESC Ltd trades at a market cap of ₹19,267 Cr with a PE of 12x and PB of 1.56x, offering a dividend yield of 4.07%. The company has delivered steady but modest growth with 10-year sales CAGR of 4% and profit CAGR of 8%, while maintaining a consistent ROE of around 12% over multiple timeframes.
- Dividend yield of 4.07% is well above the broader market average, providing meaningful income to shareholders
- Healthy dividend payout ratio of 46.4% indicates consistent capital return policy and confidence in cash flow generation
- PE ratio of 12x is modest relative to the power sector, suggesting the stock is not priced for aggressive growth expectations
- Consistent ROE of 12% across 1-year, 3-year, 5-year, and 10-year periods reflects stable return generation without significant volatility
- TTM profit growth of 13% has accelerated compared to the 5-year compounded profit growth of just 2%, suggesting an improving earnings trajectory
- 3-year stock CAGR of 20% indicates the market has recognised improving fundamentals over the medium term
- TTM sales growth of 9% is in line with the 3-year CAGR of 9%, showing consistency in top-line momentum
- 10-year compounded sales growth of only 4% reflects structurally slow top-line expansion for a power utility
- Earnings include other income of ₹1,198 Cr, raising questions about the quality and sustainability of reported profits
- 5-year compounded profit growth of just 2% indicates near-stagnant earnings over the medium term despite revenue growth of 10%
- 3-year ROE of 11.8% is below the 15% threshold generally considered attractive, limiting the compounding potential for equity holders
- Company may be capitalising interest costs, which could understate true operating expenses and overstate reported earnings
- 1-year stock return of -8% shows recent underperformance and negative price momentum
- 5-year sales growth of 9.81% is characterised as poor, and the 10-year figure of 4% suggests the business operates in a low-growth segment
- PB ratio of 1.56x combined with a low ROE of ~12% implies the market is paying a premium relative to the returns the company generates on its book value
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1FY27 PAT up 3% Aug 15
CESC reported Q1FY27 PAT of ₹419 crore, a 3% year-on-year increase, indicating steady earnings growth in the power segment.
- Triple investor conference lineup Sep 10
CESC will attend Morgan Stanley (Sep 16, virtual), CLSA (Hong Kong), and PL Capital (Mumbai) investor conferences in September 2026, signaling active institutional engagement.
- 48th AGM on September 11 Aug 15
CESC holds its 48th AGM on Sep 11, 2026 via VC/OAVM with remote e-voting from Sep 8-10 and a record date of Sep 4, 2026.
TL;DR: CESC is in a steady phase with modest 3% PAT growth in Q1FY27 and no notable negative developments. Active participation in three major investor conferences suggests management is focused on institutional outreach. No headwinds are visible in the current news flow, though the muted earnings growth warrants monitoring for acceleration in coming quarters.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,310 | 4,352 | 3,244 | 3,387 | 4,863 | 4,700 | 3,561 | 3,877 | 5,202 | 5,267 | 4,005 | 4,096 | 5,485 |
| Expenses | 3,586 | 3,706 | 2,898 | 2,977 | 4,492 | 3,804 | 2,951 | 3,065 | 4,338 | 4,206 | 3,226 | 3,353 | 4,590 |
| Operating Profit | 724 | 646 | 346 | 410 | 371 | 896 | 610 | 812 | 864 | 1,061 | 779 | 743 | 895 |
| OPM % | 17% | 15% | 11% | 12% | 8% | 19% | 17% | 21% | 17% | 20% | 19% | 18% | 16% |
| Other Income | 323 | 423 | 617 | 645 | 744 | 189 | 396 | 293 | 311 | 156 | 257 | 531 | 254 |
| Interest | 308 | 305 | 296 | 325 | 322 | 328 | 339 | 335 | 363 | 337 | 343 | 317 | 312 |
| Depreciation | 300 | 303 | 303 | 311 | 301 | 295 | 305 | 304 | 304 | 311 | 308 | 304 | 291 |
| PBT | 439 | 461 | 364 | 419 | 492 | 462 | 362 | 466 | 508 | 569 | 385 | 653 | 546 |
| Tax % | 16% | 21% | 17% | 1% | 21% | 19% | 22% | 17% | 20% | 21% | 21% | 30% | 23% |
| Net Profit | 368 | 363 | 301 | 415 | 388 | 373 | 282 | 385 | 404 | 448 | 304 | 459 | 419 |
| EPS in Rs | 2.62 | 2.63 | 2.12 | 3.02 | 2.85 | 2.66 | 2 | 2.81 | 2.92 | 3.23 | 2.15 | 3.31 | 3.03 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11,067 | 12,124 | 8,363 | 10,275 | 10,664 | 12,159 | 11,632 | 12,544 | 14,246 | 15,293 | 17,001 | 18,570 | 18,853 |
| Expenses | 9,088 | 8,839 | 5,510 | 7,235 | 7,738 | 8,902 | 8,338 | 9,509 | 11,972 | 13,017 | 14,152 | 14,947 | 15,375 |
| Operating Profit | 1,979 | 3,285 | 2,854 | 3,040 | 2,926 | 3,257 | 3,293 | 3,035 | 2,274 | 2,276 | 2,849 | 3,624 | 3,478 |
| OPM % | 18% | 27% | 34% | 30% | 27% | 27% | 28% | 24% | 16% | 15% | 17% | 20% | 18% |
| Other Income | 153 | 116 | 475 | 454 | 1,163 | 842 | 665 | 1,013 | 1,584 | 2,000 | 1,619 | 1,255 | 1,198 |
| Interest | 1,045 | 1,593 | 1,482 | 1,411 | 1,432 | 1,484 | 1,340 | 1,248 | 1,241 | 1,377 | 1,479 | 1,532 | 1,309 |
| Depreciation | 589 | 766 | 715 | 751 | 764 | 848 | 867 | 885 | 878 | 1,217 | 1,205 | 1,228 | 1,214 |
| PBT | 498 | 1,042 | 1,131 | 1,331 | 1,893 | 1,768 | 1,752 | 1,915 | 1,739 | 1,683 | 1,783 | 2,119 | 2,153 |
| Tax % | 40% | 30% | 28% | 27% | 37% | 26% | 22% | 27% | 20% | 14% | 20% | 24% | — |
| Net Profit | 299 | 729 | 810 | 975 | 1,198 | 1,309 | 1,363 | 1,404 | 1,397 | 1,447 | 1,429 | 1,618 | 1,630 |
| EPS in Rs | 1.5 | 4.51 | 5.21 | 6.88 | 8.93 | 9.56 | 10.04 | 10.25 | 10.13 | 10.38 | 10.33 | 11.63 | 11.72 |
| Div. Payout % | 60% | 22% | 19% | 18% | 20% | 21% | 45% | 44% | 45% | 44% | 44% | 52% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 |
| Reserves | 5,896 | 10,470 | 10,489 | 8,287 | 8,841 | 9,278 | 9,740 | 10,263 | 10,777 | 11,312 | 11,877 | 12,397 |
| Borrowings | 14,202 | 14,877 | 15,599 | 14,578 | 14,479 | 13,991 | 14,277 | 14,961 | 14,263 | 14,544 | 17,978 | 21,671 |
| Other Liabilities | 7,629 | 10,947 | 11,248 | 9,988 | 10,017 | 12,055 | 11,712 | 12,136 | 12,539 | 11,179 | 11,022 | 12,269 |
| Total Liabilities | 27,860 | 36,428 | 37,470 | 32,986 | 33,470 | 35,457 | 35,862 | 37,493 | 37,712 | 37,168 | 41,010 | 46,470 |
| Fixed Assets | 20,869 | 26,500 | 26,626 | 23,854 | 23,649 | 24,739 | 24,197 | 23,216 | 22,826 | 22,131 | 22,847 | 22,840 |
| CWIP | 410 | 505 | 392 | 217 | 161 | 168 | 134 | 102 | 140 | 175 | 403 | 2,905 |
| Investments | 670 | 1,002 | 1,110 | 1,174 | 1,185 | 180 | 308 | 460 | 77 | 57 | 59 | 154 |
| Other Assets | 5,912 | 8,420 | 9,343 | 7,742 | 8,474 | 10,371 | 11,222 | 13,716 | 14,669 | 14,806 | 17,701 | 20,570 |
| Total Assets | 27,860 | 36,428 | 37,470 | 32,986 | 33,470 | 35,457 | 35,862 | 37,493 | 37,712 | 37,168 | 41,010 | 46,470 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 889 | 2,480 | 2,655 | 2,469 | 2,294 | 3,408 | 2,806 | 2,499 | 1,978 | 2,351 | 2,581 | 4,057 |
| Investing | -2,381 | -1,220 | -1,493 | -1,606 | -686 | -466 | -1,489 | -575 | -545 | -564 | -3,012 | -3,235 |
| Financing | 1,331 | -1,181 | -760 | -1,485 | -1,737 | -2,219 | -1,739 | -611 | -2,457 | -1,642 | 1,337 | 1,205 |
| Net Cash Flow | -161 | 80 | 402 | -623 | -130 | 723 | -423 | 1,313 | -1,024 | 146 | 906 | 2,027 |
| Free Cash Flow | -1,051 | 1,255 | 1,205 | 1,587 | 1,462 | 2,495 | 2,132 | 1,729 | 1,288 | 1,586 | 729 | 148 |
| CFO/OP | 58 | 86 | 105 | 93 | 89 | 114 | 95 | 95 | 100 | 123 | 104 | 124 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 56 | 43 | 68 | 55 | 60 | 55 | 73 | 61 | 56 | 54 | 52 | 47 |
| Cash Conversion Cycle | 56 | 43 | 68 | 55 | 60 | 55 | 73 | 61 | 56 | 54 | 52 | 47 |
| Working Capital Days | -98 | -103 | -123 | -102 | -109 | -120 | -66 | -96 | -89 | -70 | -91 | -128 |
| ROCE % | 8% | 12% | 10% | 11% | 14% | 14% | 13% | 13% | 11% | 12% | 11% | 11% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view CESC insights
62 extracted metrics + investor summaries across FY11–FY26.
Documents
Frequently Asked Questions about CESC
What does CESC Ltd do?
Where is CESC Ltd (CESC) listed?
Which sector does CESC Ltd belong to?
What is the market capitalisation of CESC Ltd?
What is the PE ratio of CESC Ltd?
What is the 52-week high and low of CESC Ltd?
Does CESC Ltd pay dividends?
What is the Return on Equity (ROE) of CESC Ltd?
Company Information
Incorporated in 1978, CESC Ltd is in the business of generation and distribution of Electricity[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/CESC.md for CESC Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.