Bodhi Tree Multimedia
- P/E
- 16.64
Key Fundamentals
MicrocapEntertainmentMedia Entertainment & PublicationPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 16.70%
- Debt to Equity
- 0.43
- EPS (TTM)
- ₹0.36
- Book Value
- ₹4.57
- Market Cap
- —
- P/E (TTM)
- 16.64
- P/B
- 1.31
- ROE
- 13.60%
- Dividend Yield
- 8.46%
- EBITDA
- ₹17.30 Cr
- 52W High
- ₹10.12
- 52W Low
- ₹5.06
- Day Range
- ₹5.85 – ₹6.00
- Volume
- 1,63,007
Peer Comparison
Consumer Discretionary › Media › Digital Entertainment
| ₹421.05 | — | ₹14,874 Cr | 3.77 | 0.00% | 30.60% | 27.10% | ₹1,759 Cr | −₹51 Cr | |
| ₹110.95 | — | ₹236 Cr | 3.06 | 0.00% | 21.70% | 33.00% | — | — | |
| ₹102.24 | 96.45 | ₹234 Cr | 8.88 | 0.00% | 9.41% | 9.16% | ₹21 Cr | ₹2 Cr | |
| Bodhi Tree Multimedia (this company) | ₹5.99 | 16.64 | ₹108 Cr | 1.31 | 8.46% | 13.60% | 16.70% | ₹127 Cr | ₹8 Cr |
| Median 4 companies | ₹106.60 | 56.55 | ₹235 Cr | 3.42 | 0.00% | 17.65% | 21.90% | ₹127 Cr | ₹2 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 45
- Weak
- Returns, margins, earnings quality 22% weight
- Valuation
- 53
- Average
- Cheap vs sector & own history 24% weight
- Growth
- 88
- Strong
- Sales & profit trajectory 9% weight
- Financial Health
- 56
- Good
- Solvency, leverage, coverage 9% weight
- Momentum
- 45
- Average
- Trend strength, vol-adjusted 12% weight
- Ownership
- 55
- Good
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
2- Company is expected to give good quarter
- Company has delivered good profit growth of 25.8% CAGR over last 5 years
Weaknesses
4- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 24.3%
- Promoters have pledged 55.9% of their holding.
- Promoter holding has decreased over last 3 years: -11.2%
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 12 | 6 | 1 |
| Oscillators | Bearish | 2 | 6 | 1 |
| Moving Averages | Strong Bearish | 10 | 0 | 0 |
Oscillators
Bearish
Overall
Strong Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 35.92
- Neutral
- MACD (12,26,9)
- −0.36
- Bearish
- SMA (50)
- 7.23
- Bearish
- SMA (200)
- 6.96
- Bearish
As of
Growth Rate
From the financial statements below. 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 5Y | +26.37% |
|---|---|
| 3Y | +39.21% |
| 1Y | +30.34% |
| TTM | +42.90% |
Net profit
| 5Y | +31.95% |
|---|---|
| 3Y | +38.67% |
| 1Y | +60.00% |
| TTM | +28.82% |
Operating cash flow
| 5Y | Turned negative |
|---|---|
| 3Y | Outflow widened by ₹30 Cr |
| 1Y | Outflow widened by ₹23 Cr |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 5Y | +3.74 pp |
|---|---|
| 3Y | +0.44 pp |
| 1Y | +1.96 pp |
| TTM | −0.12 pp |
Revenue by year
| Mar 2020 | ₹27.00 Cr |
|---|---|
| Mar 2021 | ₹36.00 Cr |
| Mar 2022 | ₹59.00 Cr |
| Mar 2023 | ₹43.00 Cr |
| Mar 2024 | ₹64.00 Cr |
| Mar 2025 | ₹89.00 Cr |
| Mar 2026 | ₹116 Cr |
Net profit by year
| Mar 2020 | ₹4.00 Cr |
|---|---|
| Mar 2021 | ₹2.00 Cr |
| Mar 2022 | ₹3.00 Cr |
| Mar 2023 | ₹3.00 Cr |
| Mar 2024 | ₹4.00 Cr |
| Mar 2025 | ₹5.00 Cr |
| Mar 2026 | ₹8.00 Cr |
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 16.21 | 13.02 | 12.9 | 21.86 | 18.01 | 14.01 | 16.87 | 40.21 | 18.12 | 23.4 | 39.02 | 34.96 | 30.1 |
| Expenses | 14.4 | 11.38 | 11.94 | 20.49 | 18.62 | 11.62 | 14.39 | 35.47 | 16.84 | 19.49 | 34.95 | 30.12 | 27.51 |
| Operating Profit | 1.81 | 1.64 | 0.96 | 1.37 | −0.61 | 2.39 | 2.48 | 4.74 | 1.28 | 3.91 | 4.07 | 4.84 | 2.59 |
| OPM % | 11.17% | 12.6% | 7.44% | 6.27% | −3.39% | 17.06% | 14.7% | 11.79% | 7.06% | 16.71% | 10.43% | 13.84% | 8.6% |
| Other Income | 0.02 | 0.01 | 0.01 | 0.06 | 0 | 0.82 | 0.77 | −0.92 | 0.29 | 1 | 0.56 | 1.22 | 1.47 |
| Interest | 0.08 | 0.09 | 0.2 | 0.19 | 0.23 | 0.46 | 0.6 | 0.74 | 0.87 | 0.62 | 0.81 | 1.17 | 1.34 |
| Depreciation | 0.05 | 0.05 | 0.05 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.63 | 1.71 | 0.92 |
| PBT | 1.7 | 1.51 | 0.72 | 1.17 | −0.92 | 2.66 | 2.57 | 3 | 0.62 | 4.21 | 3.19 | 3.19 | 1.8 |
| Tax % | 25.88% | 35.1% | 61.11% | 9.4% | 9.78% | 15.73% | 29.18% | 37.33% | 22.58% | 27.55% | 26.33% | 34.28% | 56.67% |
| Net Profit | 1.26 | 0.98 | 0.28 | 1.06 | −1.02 | 2.25 | 1.81 | 1.88 | 0.48 | 3.05 | 2.35 | 2.09 | 0.78 |
| EPS (₹) | 0.07 | 0.04 | −0.01 | 0.09 | −0.03 | 0.1 | 0.08 | 0.12 | 0.02 | 0.15 | 0.08 | 0.1 | 0.03 |
Profit & Loss
₹ Cr| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 27 | 36 | 59 | 43 | 64 | 89 | 116 | 127 |
| Expenses | 23 | 32 | 56 | 37 | 58 | 80 | 101 | 112 |
| Operating Profit | 3 | 3 | 3 | 5 | 6 | 9 | 14 | 15 |
| OPM % | 12% | 9% | 5% | 12% | 9% | 10% | 12% | 12% |
| Other Income | 1 | 0 | 0 | 0 | 0 | 1 | 3 | 4 |
| Interest | 0 | 0 | 0 | 1 | 1 | 2 | 3.47 | 4 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 |
| PBT | 4 | 3 | 3 | 5 | 5 | 7 | 11 | 12 |
| Tax % | 3% | 24% | −6% | 29% | 30% | 33% | 29% | — |
| Net Profit | 4 | 2 | 3 | 3 | 4 | 5 | 8 | 8 |
| EPS (₹) | 0.9 | 0.14 | 0.18 | 0.18 | 0.19 | 0.27 | 0.44 | 0.36 |
| Div. Payout % | 0% | 5% | 0% | 19% | 18% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.26 | 1 | 1 | 12 | 12 | 12 | 18 |
| Reserves | 0 | 5 | 8 | 12 | 15 | 20 | 65 |
| Borrowings | 5 | 3 | 5 | 5 | 5 | 22 | 36 |
| Other Liabilities | 10 | 8 | 6 | 16 | 29 | 37 | 50 |
| Total Liabilities | 15 | 18 | 21 | 45 | 62 | 92 | 169 |
| Fixed Assets | 0 | 0 | 0 | 0 | 1 | 1 | 7 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 7 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Other Assets | 15 | 17 | 21 | 45 | 61 | 91 | 154 |
| Total Assets | 15 | 18 | 21 | 45 | 62 | 92 | 169 |
Cash Flow
₹ Cr| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Operating | −4 | 3 | −4 | −7 | −2 | −14 | −37 |
| Investing | 0 | 0 | 0 | 0 | 0 | 0 | −10 |
| Financing | 4 | −1 | 2 | 10 | −2 | 14 | 50 |
| Net Cash Flow | 0 | 2 | −2 | 3 | −4 | 0 | 3 |
| Free Cash Flow | −4 | 3 | −4 | −7 | −2 | −14 | −46 |
| CFO/EBITDA | −105 | 92 | −112 | −121 | −12 | −128 | −232 |
Ratios
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 58 | 82 | 7 | 113 | 80 | 96 | 84 |
| Inventory Days | — | 585 | 40 | 98 | — | — | — |
| Days Payable | — | 705 | 22 | 91 | — | — | — |
| Cash Conversion Cycle | 58 | −38 | 25 | 120 | 80 | 96 | 84 |
| Working Capital Days | −22 | 13 | 43 | 143 | 110 | 110 | 130 |
| ROCE % | — | 48% | 27% | 23% | 19% | 22% | 17% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Bodhi Tree Multimedia insights
56 extracted metrics across FY20–FY27.
Documents
- Q1 FY27 concall · Aug 2026PPT
- Q4 FY26 concall · Jun 2026Transcript PPT Recording
- Q3 FY26 concall · Feb 2026PPT
- Q2 FY26 concall · Dec 2025Transcript PPT
- Q1 FY24 concall · Aug 2023PPT
- General announcements 13 Oct 2026
Frequently Asked Questions about Bodhi Tree Multimedia
What does Bodhi Tree Multimedia Ltd do?
Where is Bodhi Tree Multimedia Ltd (BTML) listed?
Which sector does Bodhi Tree Multimedia Ltd belong to?
What is the PE ratio of Bodhi Tree Multimedia Ltd?
What is the 52-week high and low of Bodhi Tree Multimedia Ltd?
Does Bodhi Tree Multimedia Ltd pay dividends?
What is the Return on Equity (ROE) of Bodhi Tree Multimedia Ltd?
Company Information
Incorporated in 2013, Bodhi Tree Multimedia Ltd provides television content and Internet based program
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/BTML.md for Bodhi Tree Multimedia Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.