Nazara Technologies
- P/E
- Not meaningful: loss-making over the last twelve months
Key Fundamentals
SmallcapEntertainmentMedia Entertainment & PublicationPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 27.10%
- Debt to Equity
- 0.06
- EPS (TTM)
- −₹1.41
- Book Value
- ₹111.66
- Market Cap
- —
- P/E (TTM)
- Not meaningful: loss-making over the last twelve months
- P/B
- 3.77
- ROE
- 30.60%
- Dividend Yield
- 0.00%
- EBITDA
- ₹1,493 Cr
- 52W High
- ₹424.25
- 52W Low
- ₹215.70
- Volume
- 0
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 93/100
Category scores
- Quality
- 39
- Weak
- Returns, margins, earnings quality 22% weight
- Valuation
- 31
- Poor
- Cheap vs sector & own history 24% weight
- Growth
- 7
- Poor
- Sales & profit trajectory 9% weight
- Financial Health
- 65
- Good
- Solvency, leverage, coverage 9% weight
- Momentum
- 95
- Strong
- Trend strength, vol-adjusted 12% weight
- Ownership
- 35
- Poor
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
3- Company is almost debt free.
- Debtor days have improved from 97.6 to 75.1 days.
- Company's median sales growth is 24.8% of last 10 years
Weaknesses
5- Stock is trading at 4.11 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -1.47%
- Promoters have pledged 87.0% of their holding.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bullish | 2 | 6 | 11 |
| Oscillators | Bearish | 2 | 6 | 1 |
| Moving Averages | Strong Bullish | 0 | 0 | 10 |
Oscillators
Bearish
Overall
Strong Bullish
Moving Averages
Strong Bullish
Key readings
- RSI (14)
- 65.22
- Neutral
- MACD (12,26,9)
- 7.63
- Bearish
- SMA (50)
- 381.82
- Bullish
- SMA (200)
- 307.78
- Bullish
As of
Analyst Rating
2 of 7 analysts rate Buy, 2 Hold, 3 Sell.
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +24.11% |
|---|---|
| 5Y | +32.14% |
| 3Y | +18.79% |
| 1Y | +12.62% |
| TTM | −6.09% |
Net profit
| 10Y | +2.35% |
|---|---|
| 5Y | +42.41% |
| 3Y | +10.36% |
| 1Y | +60.78% |
| TTM | Turned to loss |
Operating cash flow
| 10Y | +9.71% |
|---|---|
| 5Y | +16.99% |
| 3Y | +165.07% |
| 1Y | +125.76% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | −37.55 pp |
|---|---|
| 5Y | −10.12 pp |
| 3Y | −10.88 pp |
| 1Y | −8.61 pp |
| TTM | −11.15 pp |
Revenue by year
| Mar 2017 | ₹190 Cr |
|---|---|
| Mar 2018 | ₹172 Cr |
| Mar 2019 | ₹170 Cr |
| Mar 2020 | ₹247 Cr |
| Mar 2021 | ₹454 Cr |
| Mar 2022 | ₹622 Cr |
| Mar 2023 | ₹1,091 Cr |
| Mar 2024 | ₹1,138 Cr |
| Mar 2025 | ₹1,624 Cr |
| Mar 2026 | ₹1,829 Cr |
Net profit by year
| Mar 2017 | ₹61.00 Cr |
|---|---|
| Mar 2018 | ₹1.00 Cr |
| Mar 2019 | ₹7.00 Cr |
| Mar 2020 | −₹27.00 Cr |
| Mar 2021 | ₹14.00 Cr |
| Mar 2022 | ₹51.00 Cr |
| Mar 2023 | ₹61.00 Cr |
| Mar 2024 | ₹75.00 Cr |
| Mar 2025 | ₹51.00 Cr |
| Mar 2026 | ₹82.00 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
Nazara Technologies trades at ₹421.05 as of 2026-11-04 with a market cap of ₹14,874 Cr, near its 52-week high of ₹424.25. The company is virtually debt-free with a debt-to-equity ratio of 0.06, but reports a negative TTM EPS of -1.41 and a low ROE of 1.89%, while promoters have pledged 87.0% of their holding.
- The company is almost debt-free with a debt-to-equity ratio of just 0.06, providing significant financial flexibility and low balance-sheet risk.
- Compounded sales growth over 10 years stands at 24% and median sales growth is 24.8% over the last decade, reflecting a sustained top-line expansion track record.
- The stock has delivered a 1-year CAGR of 38%, rising from a 52-week low of ₹215.70 to ₹421.05, indicating strong recent momentum.
- Compounded profit growth over 3 years is 194% and over 5 years is 155%, demonstrating a long-term earnings inflection despite near-term volatility.
- Debtor days have improved from 97.6 to 75.1 days, signalling better working capital management and faster cash conversion.
- ROE on a last-year basis was 31%, significantly above the 10-year average of 11% and 5-year average of 13%, suggesting improving capital efficiency in the recent period.
- 5-year compounded sales growth of 32% highlights accelerating revenue scale-up relative to the 10-year 24% CAGR.
- Promoters have pledged 87.0% of their holding, a critically high level that poses significant governance and forced-selling risk in a market downturn.
- TTM EPS is negative at -1.41, meaning the company is currently loss-making on a trailing basis, rendering a P/E ratio unmeaningful.
- TTM compounded profit growth has swung to -267%, indicating a sharp reversal in profitability despite long-term growth trends.
- TTM sales growth is -6%, showing a top-line contraction that breaks the multi-year growth trajectory.
- Current ROE stands at just 1.89% and ROCE at 1.80%, both very low and suggesting poor near-term return generation on invested capital.
- The stock trades at 3.77 times book value despite negative trailing earnings and low single-digit returns on equity, raising valuation concerns.
- The company pays zero dividend despite reporting profits in prior years, offering no income return to shareholders at a 0% dividend yield.
- Promoter holding has decreased by 1.47% over the last quarter, adding to concerns around insider confidence alongside the high pledge levels.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: Nazara is executing an aggressive international expansion strategy, committing ₹743 crore to its UK subsidiary for gaming acquisitions and raising ₹731 crore via preferential allotment with heavy CEO participation. However, the company is undergoing a sweeping leadership transition — founder stepping down, CFO departing, new CEO installed — which introduces execution risk during a critical growth phase.
- Acquisition-led growth strategy risks Oct 26
Technical analysis flags acquisition-led growth strategy as a key risk factor for Nazara, with the stock bouncing from its 50-EMA amid broader market weakness.
- Broad market selloff continues Oct 26
Nifty 50 fell 2.4% for the week with midcap/smallcap selling heavy — only 624 stocks advancing vs 3,011 declining — creating an unfavorable backdrop for Nazara.
- Founder exits MD role after 27 years Oct 12
Founder Nitish Mittersain stepped down as managing director after nearly 27 years, ceasing to be a key managerial person, which introduces leadership transition risk.
- ₹743 cr UK subsidiary investment Oct 12
Board approved ₹742.72 crore (USD 77 million) investment in Nazara Technologies UK Ltd to fund the second tranche for the Bluetile Games SL and Bestplay Systems SL acquisition.
- ₹731 cr equity raise at ₹306/share Oct 12
Board allotted 2.39 crore equity shares at ₹306 per share raising ₹730.78 crore, with CEO Raymond Stauffer receiving 1.91 crore shares worth ₹583.5 crore — signaling strong insider alignment.
- Subsidiary balance sheet cleanup Oct 12
Board approved conversion of ₹129.35 crore in loans to Smaaash Entertainment and GBP 23 million (₹294.40 crore) to Nazara UK into equity, strengthening subsidiary capital bases.
- New CFO Arun Agrawal appointed Oct 12
Chartered accountant Arun Agrawal, with over two decades of finance experience at firms including Mastek, Firstsource Solutions, and Tata Motors, takes over as CFO from October 16.
- Mithun Sacheti re-designated as WTD Oct 12
Mithun Padam Sacheti re-designated from non-executive director to whole-time director and executive director for five years, overseeing strategic initiatives.
- Paid-up capital rises to ₹81.72 cr Oct 12
Following the preferential allotment, Nazara's paid-up equity share capital increased from ₹76.94 crore to ₹81.72 crore, with new shares pending listing approval.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 254 | 297 | 320 | 266 | 250 | 319 | 535 | 520 | 499 | 526 | 406 | 398 | 429 | 803 |
| Expenses | 221 | 271 | 284 | 265 | 226 | 295 | 498 | 491 | 476 | 690 | 338 | 354 | 467 | — |
| Operating Profit | 33 | 27 | 36 | 2 | 24 | 24 | 37 | 29 | 23 | −164 | 68 | 44 | −38 | — |
| OPM % | 13% | 9% | 11% | 0.6% | 10% | 8% | 7% | 6% | 4.7% | −31% | 17% | 11% | −9% | — |
| Other Income | 12 | 12.3 | 18 | 21 | 26 | 25.31 | 22 | 9 | 92 | 190 | 11.34 | 51 | 9 | — |
| Interest | 1 | 3 | 2 | 1 | 1 | 2 | 3 | 5 | 5 | 7 | 4 | 6 | 4 | 4 |
| Depreciation | 15 | 15 | 15 | 22 | 15 | 26 | 31 | 37 | 65 | 61 | 60 | 46 | 48 | 74 |
| PBT | 28 | 23 | 37 | 0 | 34.7 | 20 | 25.67 | −4 | 46 | −42 | 14 | 42 | −80 | 26 |
| Tax % | 26% | −6% | 21% | −200% | 31% | 18% | 46% | −203% | −13% | −19% | 36% | −31% | 3% | −37% |
| Net Profit | 21 | 24 | 30 | 0 | 24 | 16 | 14 | 4 | 51 | −34 | 9 | 56 | −82 | 35 |
| EPS (₹) | 0.74 | 0.75 | 0.88 | 0.28 | 0.74 | 0.72 | 0.9 | 0.18 | 1.85 | −0.79 | 0.27 | 1.27 | −2.16 | — |
Sep 2026: from the results filed on 26 Oct 2026, ahead of the full statement, so some rows are blank.
Profit & Loss
₹ Cr| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 211 | 190 | 172 | 170 | 247 | 454 | 622 | 1,091 | 1,138 | 1,624 | 1,829 | 1,759 |
| Expenses | 135 | 129 | 123 | 154 | 255 | 415 | 536 | 989 | 1,040 | 1,509 | 1,857 | 1,849 |
| Operating Profit | 76 | 61 | 49 | 15 | −7 | 39 | 86 | 102 | 99 | 115 | −28 | −90 |
| OPM % | 36% | 32% | 28% | 9% | −3% | 9% | 14% | 9% | 9% | 7% | −1.5% | −5% |
| Other Income | 8 | 12 | −26 | 16 | 15 | 14 | 24 | 47 | 65 | 80 | 343 | 259 |
| Interest | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 6 | 8 | 9.94 | 22.49 | 21 |
| Depreciation | 1 | 1 | 8 | 20 | 27 | 35 | 39 | 57 | 67 | 118 | 231 | 214 |
| PBT | 83 | 72 | 13 | 11 | −21 | 17 | 70 | 87 | 89 | 66 | 60 | −66 |
| Tax % | 22% | 15% | 92% | 38% | 28% | 18% | 27% | 29% | 16% | 23% | −36% | — |
| Net Profit | 65 | 61 | 1 | 7 | −27 | 14 | 51 | 61 | 75 | 51 | 82 | −52 |
| EPS (₹) | 40.32 | 38.14 | 0.12 | 0.8 | −0.1 | 0.38 | 1.09 | 1.49 | 1.85 | 2.16 | 2.59 | −1.41 |
| Div. Payout % | 31% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 11 | 11 | 11 | 12 | 13 | 26 | 31 | 35 | 74 |
| Reserves | 156 | 221 | 341 | 396 | 496 | 646 | 1,028 | 1,078 | 1,968 | 2,828 | 3,399 |
| Borrowings | 0 | 0 | 8 | 9 | 8 | 1 | 4 | 38 | 28 | 219 | 215 |
| Other Liabilities | 41 | 42 | 105 | 92 | 258 | 359 | 358 | 555 | 727 | 1,336 | 654 |
| Total Liabilities | 200 | 265 | 465 | 509 | 773 | 1,018 | 1,404 | 1,698 | 2,753 | 4,418 | 4,342 |
| Fixed Assets | 2 | 2 | 152 | 137 | 348 | 296 | 424 | 583 | 608 | 1,731 | 1,431 |
| CWIP | 0 | 0 | 1 | 1 | 6 | 2 | 1 | 0 | 0 | 14 | 42 |
| Investments | 55 | 77 | 98 | 127 | 58 | 118 | 442 | 332 | 439 | 1,312 | 2,064 |
| Other Assets | 142 | 187 | 214 | 243 | 361 | 601 | 537 | 783 | 1,706 | 1,362 | 805 |
| Total Assets | 200 | 265 | 465 | 509 | 773 | 1,018 | 1,404 | 1,698 | 2,753 | 4,418 | 4,342 |
Cash Flow
₹ Cr| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 59 | 57 | 3 | 19 | −2 | 68 | 62 | 8 | 91 | 66 | 149 |
| Investing | −6 | −61 | −17 | −60 | 18 | −271 | −329 | −89 | −612 | −1,139 | −634 |
| Financing | −20 | 0 | 37 | 6 | 3 | 217 | 335 | 15 | 946 | 805 | 361 |
| Net Cash Flow | 33 | −5 | 24 | −35 | 19 | 14 | 68 | −66 | 425 | −268 | −124 |
| Free Cash Flow | 57 | 56 | 1 | 13 | −9 | 66 | 51 | 0 | 64 | −82 | 36 |
| CFO/OP | 99 | 117 | 42 | 220 | −67 | 216 | 94 | 33 | 133 | 103 | −680 |
Ratios
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 58 | 50 | 91 | 96 | 101 | 55 | 50 | 62 | 88 | 129 | 75 |
| Inventory Days | — | — | — | — | — | — | — | — | 10 | — | — |
| Days Payable | — | — | — | — | — | — | — | — | 1,092 | — | — |
| Cash Conversion Cycle | 58 | 50 | 91 | 96 | 101 | 55 | 50 | 62 | −994 | 129 | 75 |
| Working Capital Days | 33 | 42 | 72 | 92 | 19 | −9 | 6 | 22 | 26 | −38 | −20 |
| ROCE % | — | 36% | 16% | 3% | −4% | 2% | 7% | 7% | 6% | 3% | 27% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Nazara Technologies insights
61 extracted metrics across FY16–FY27.
Documents
- Q1 FY27 concall · Aug 2026Transcript PPT Recording
- Q4 FY26 concall · May 2026Transcript PPT Recording
- Concall · Mar 2026PPT
- Q3 FY26 concall · Feb 2026Transcript PPT
- Q2 FY26 concall · Nov 2025Transcript PPT
- General announcements 30 Oct 2026
- General announcements 27 Oct 2026
Frequently Asked Questions about Nazara Technologies
What does Nazara Technologies Ltd do?
Where is Nazara Technologies Ltd (NAZARA) listed?
Which sector does Nazara Technologies Ltd belong to?
What is the 52-week high and low of Nazara Technologies Ltd?
What is the Return on Equity (ROE) of Nazara Technologies Ltd?
Company Information
Nazara Technologies is the leading India based diversified gaming and sports media platform with presence in India and across emerging and developed global markets such as Africa and North America, and offerings across the interactive gaming, eSports and gamified early learning ecosystems.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/NAZARA.md for Nazara Technologies Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.