Balmer Lawrie & Co
Balmer Lawrie & Company Ltd
- P/E
- 10.03
Key Fundamentals
MicrocapDiversifiedPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 14.60%
- Debt to Equity
- 0.11
- EPS (TTM)
- ₹16.32
- Book Value
- ₹124.83
- Market Cap
- —
- P/E (TTM)
- 10.03
- P/B
- 1.31
- ROE
- 13.70%
- Dividend Yield
- 5.20%
- EBITDA
- ₹397 Cr
- 52W High
- ₹202.14
- 52W Low
- ₹148.00
- Day Range
- ₹161.21 – ₹164.40
- Volume
- 81,936
Peer Comparison
Diversified › Diversified Group › Diversified
| ₹28,835.00 | 56.23 | ₹32,776 Cr | 18.38 | 1.75% | 30.00% | 50.00% | ₹5,317 Cr | ₹577 Cr | |
| ₹978.50 | 28.04 | ₹32,717 Cr | 2.95 | 0.00% | 9.26% | 8.17% | ₹23,225 Cr | ₹2,210 Cr | |
| ₹903.55 | 9.84 | ₹14,020 Cr | 1.67 | 0.45% | 11.50% | 11.50% | ₹13,840 Cr | ₹1,436 Cr | |
| Balmer Lawrie & Co (this company) | ₹163.65 | 10.03 | ₹2,778 Cr | 1.31 | 5.20% | 13.70% | 14.60% | ₹2,785 Cr | ₹274 Cr |
| ₹927.50 | 17.72 | ₹1,297 Cr | 0.98 | 1.09% | 6.30% | 8.04% | ₹888 Cr | ₹74 Cr | |
| ₹69.97 | 13.13 | ₹204 Cr | 0.96 | 0.72% | 7.48% | 12.00% | ₹1,091 Cr | ₹16 Cr | |
| Median 6 companies | ₹915.53 | 15.43 | ₹8,399 Cr | 1.49 | 0.91% | 10.38% | 11.75% | ₹4,051 Cr | ₹426 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company. 1 company is not shown because they are not listed on an exchange we cover.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 56
- Good
- Returns, margins, earnings quality 22% weight
- Valuation
- 70
- Strong
- Cheap vs sector & own history 24% weight
- Growth
- 50
- Average
- Sales & profit trajectory 9% weight
- Financial Health
- 63
- Good
- Solvency, leverage, coverage 9% weight
- Momentum
- 20
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 50
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
2- Stock is providing a good dividend yield of 5.36%.
- Company has been maintaining a healthy dividend payout of 55.9%
Weaknesses
1- Company has a low return on equity of 13.8% over last 3 years.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bullish | 6 | 5 | 8 |
| Oscillators | Bullish | 1 | 5 | 3 |
| Moving Averages | Neutral | 5 | 0 | 5 |
Oscillators
Bullish
Overall
Bullish
Moving Averages
Neutral
Key readings
- RSI (14)
- 59.63
- Neutral
- MACD (12,26,9)
- −1.02
- Bullish
- SMA (50)
- 164.43
- Bearish
- SMA (200)
- 173.57
- Bearish
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +5.45% |
|---|---|
| 5Y | +12.14% |
| 3Y | +5.39% |
| 1Y | +8.02% |
| TTM | +8.87% |
Net profit
| 10Y | +5.11% |
|---|---|
| 5Y | +18.61% |
| 3Y | +17.13% |
| 1Y | +4.25% |
| TTM | +3.79% |
Operating cash flow
| 10Y | +6.78% |
|---|---|
| 5Y | +3.44% |
| 3Y | +11.59% |
| 1Y | +85.26% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +0.09 pp |
|---|---|
| 5Y | +3.73 pp |
| 3Y | +4.23 pp |
| 1Y | +0.47 pp |
| TTM | +0.20 pp |
Revenue by year
| Mar 2017 | ₹1,702 Cr |
|---|---|
| Mar 2018 | ₹1,720 Cr |
| Mar 2019 | ₹1,772 Cr |
| Mar 2020 | ₹1,532 Cr |
| Mar 2021 | ₹1,526 Cr |
| Mar 2022 | ₹2,051 Cr |
| Mar 2023 | ₹2,312 Cr |
| Mar 2024 | ₹2,328 Cr |
| Mar 2025 | ₹2,505 Cr |
| Mar 2026 | ₹2,706 Cr |
Net profit by year
| Mar 2017 | ₹155 Cr |
|---|---|
| Mar 2018 | ₹165 Cr |
| Mar 2019 | ₹197 Cr |
| Mar 2020 | ₹155 Cr |
| Mar 2021 | ₹115 Cr |
| Mar 2022 | ₹134 Cr |
| Mar 2023 | ₹168 Cr |
| Mar 2024 | ₹236 Cr |
| Mar 2025 | ₹259 Cr |
| Mar 2026 | ₹270 Cr |
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 592 | 586 | 585 | 577 | 638 | 639 | 630 | 608 | 681 | 635 | 657 | 744 | 749 | 801 |
| Expenses | 528 | 511 | 511 | 485 | 574 | 569 | 546 | 514 | 597 | 568 | 571 | 630 | 649 | 695 |
| Operating Profit | 65 | 75 | 74 | 91 | 64 | 70 | 84 | 95 | 83 | 67 | 86 | 114 | 100 | 106 |
| OPM % | 11% | 13% | 13% | 16% | 10% | 11% | 13% | 16% | 12% | 11% | 13% | 15% | 13% | 13% |
| Other Income | 10 | 13 | 11 | 18 | 12 | 11 | 9 | 18 | 9 | 11 | 7 | 20 | 11 | — |
| Interest | 6 | 5 | 5 | 6 | 6 | 5 | 9 | 6 | 7 | 7 | 10 | 10 | 13 | 11 |
| Depreciation | 15 | 14 | 14 | 15 | 14 | 14 | 15 | 16 | 14 | 16 | 18 | 28 | 20 | 19 |
| PBT | 54 | 69 | 64 | 88 | 56 | 62 | 68 | 90 | 71 | 55 | 65 | 95 | 78 | — |
| Tax % | 22% | 31% | 24% | 31% | 20% | 30% | 29% | 35% | 27% | 31% | 28% | 32% | 28% | — |
| Net Profit | 56 | 63 | 66 | 73 | 63 | 61 | 62 | 74 | 67 | 38.47 | 65 | 83 | 71 | 79 |
| EPS (₹) | 3.35 | 3.73 | 3.9 | 4.31 | 3.73 | 3.66 | 3.77 | 4.39 | 4.03 | 3.31 | 3.89 | 4.94 | 4.18 | — |
Sep 2026: from the results filed on 2 Nov 2026, ahead of the full statement, so some rows are blank.
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,254 | 1,591 | 1,702 | 1,720 | 1,772 | 1,532 | 1,526 | 2,051 | 2,312 | 2,328 | 2,505 | 2,706 | 2,785 |
| Expenses | 3,031 | 1,386 | 1,492 | 1,502 | 1,539 | 1,342 | 1,385 | 1,882 | 2,109 | 2,023 | 2,192 | 2,356 | 2,418 |
| Operating Profit | 223 | 205 | 211 | 219 | 233 | 189 | 141 | 169 | 202 | 305 | 313 | 351 | 367 |
| OPM % | 7% | 13% | 12% | 13% | 13% | 12% | 9% | 8% | 9% | 13% | 12% | 13% | 13% |
| Other Income | 64 | 63 | 56 | 51 | 51 | 51 | 49 | 37 | 37 | 51 | 50 | 46 | 48 |
| Interest | 23 | 5 | 5 | 4 | 7 | 15 | 12 | 14 | 18 | 22 | 27 | 33 | 40 |
| Depreciation | 46 | 24 | 26 | 27 | 30 | 52 | 55 | 57 | 57 | 59 | 60 | 76 | 81 |
| PBT | 218 | 240 | 236 | 238 | 247 | 173 | 123 | 136 | 164 | 274 | 276 | 288 | 294 |
| Tax % | 30% | 32% | 34% | 31% | 35% | 32% | 33% | 35% | 35% | 27% | 29% | 30% | — |
| Net Profit | 152 | 164 | 155 | 165 | 197 | 155 | 115 | 134 | 168 | 236 | 259 | 270 | 274 |
| EPS (₹) | 8.89 | 9.58 | 9.05 | 9.66 | 11.65 | 9.43 | 7.04 | 8.05 | 10.05 | 14.02 | 15.55 | 16.18 | 16.32 |
| Div. Payout % | 34% | 35% | 52% | 69% | 63% | 80% | 85% | 81% | 75% | 61% | 55% | 53% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 28 | 114 | 114 | 114 | 171 | 171 | 171 | 171 | 171 | 171 | 171 |
| Reserves | 1,015 | 1,210 | 1,247 | 1,342 | 1,406 | 1,383 | 1,371 | 1,416 | 1,510 | 1,650 | 1,798 | 1,898 |
| Borrowings | 197 | 0 | 0 | 15 | 81 | 120 | 125 | 122 | 121 | 113 | 106 | 220 |
| Other Liabilities | 670 | 559 | 669 | 720 | 682 | 660 | 712 | 736 | 860 | 939 | 966 | 1,061 |
| Total Liabilities | 1,911 | 1,798 | 2,030 | 2,191 | 2,282 | 2,334 | 2,379 | 2,445 | 2,662 | 2,873 | 3,040 | 3,349 |
| Fixed Assets | 577 | 393 | 397 | 410 | 568 | 770 | 767 | 767 | 760 | 751 | 737 | 883 |
| CWIP | 12 | 11 | 63 | 138 | 117 | 24 | 32 | 11 | 28 | 52 | 67 | 34 |
| Investments | 0 | 248 | 271 | 293 | 325 | 375 | 386 | 436 | 518 | 565 | 632 | 730 |
| Other Assets | 1,322 | 1,146 | 1,299 | 1,350 | 1,272 | 1,165 | 1,194 | 1,231 | 1,356 | 1,505 | 1,604 | 1,702 |
| Total Assets | 1,911 | 1,798 | 2,030 | 2,191 | 2,282 | 2,334 | 2,379 | 2,445 | 2,662 | 2,873 | 3,040 | 3,349 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 201 | 150 | 181 | 129 | 194 | 189 | 244 | 2 | 208 | 274 | 156 | 289 |
| Investing | −42 | −71 | −117 | −19 | −137 | −60 | −80 | 137 | −48 | −105 | 23 | −38 |
| Financing | −143 | −66 | −73 | −86 | −78 | −162 | −149 | −127 | −147 | −178 | −189 | −259 |
| Net Cash Flow | 16 | 13 | −9 | 24 | −21 | −34 | 15 | 12 | 12 | −9 | −10 | −7 |
| Free Cash Flow | 110 | 111 | 103 | 26 | −1 | 140 | 200 | −16 | 158 | 222 | 90 | 225 |
| CFO/OP | 123 | 116 | 126 | 94 | 119 | 129 | 191 | 28 | 127 | 111 | 80 | 107 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 53 | 53 | 60 | 57 | 57 | 65 | 69 | 56 | 57 | 67 | 70 | 72 |
| Inventory Days | 48 | 77 | 51 | 46 | 47 | 57 | 59 | 51 | 46 | 66 | 67 | 57 |
| Days Payable | 44 | 144 | 104 | 108 | 96 | 88 | 100 | 69 | 68 | 108 | 104 | 118 |
| Cash Conversion Cycle | 56 | −14 | 8 | −4 | 8 | 35 | 28 | 38 | 35 | 25 | 33 | 12 |
| Working Capital Days | 23 | −24 | 30 | 39 | 44 | 49 | 30 | 49 | 39 | 39 | 62 | 59 |
| ROCE % | 20% | 20% | 18% | 17% | 16% | 11% | 8% | 8% | 10% | 16% | 15% | 15% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Balmer Lawrie & Co insights
65 extracted metrics across FY11–FY27.
Documents
- 30 Mar 2026
- 22 Dec 2025
- 8 Apr 2025
- 18 Dec 2024
- 10 May 2024
- General announcements 2 Nov 2026
- General announcements 2 Nov 2026
Frequently Asked Questions about Balmer Lawrie & Co
What does Balmer Lawrie & Company Ltd do?
Where is Balmer Lawrie & Company Ltd (BALMLAWRIE) listed?
Which sector does Balmer Lawrie & Company Ltd belong to?
What is the PE ratio of Balmer Lawrie & Company Ltd?
What is the 52-week high and low of Balmer Lawrie & Company Ltd?
Does Balmer Lawrie & Company Ltd pay dividends?
What is the Return on Equity (ROE) of Balmer Lawrie & Company Ltd?
Company Information
Balmer Lawrie & Company Ltd is engaged in the business of Industrial Packaging, Greases & Lubricants, Leather Chemicals, Logistic Services and Infrastructure, Refinery & Oil Field and Travel & Vacation Services in India. It is a central public-sector undertaking under the administrative control of Ministry of Petroleum and Natural Gas, GoI, since 1972.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/BALMLAWRIE.md for Balmer Lawrie & Company Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.