Williamson Magor & Company
Financial Services
WILLAMAGOR NSE
₹20.83 unchanged 0.00 (0.00%)
- P/E
- Not meaningful: last twelve months’ earnings are mostly a one-off item
Close 29 Oct 2026 ₹20.83 −12.63 −37.7% 1Y
Start ₹33.46
Key Fundamentals
MicrocapFinanceFinancial ServicesPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 0.43%
- Debt to Equity
- Not meaningful: shareholders’ equity is negative
- EPS (TTM)
- −₹14.21
- Book Value
- −₹201.90
- Market Cap
- —
- P/E (TTM)
- Not meaningful: last twelve months’ earnings are mostly a one-off item
- P/B
- Not meaningful: book value is negative
- ROE
- Not meaningful: shareholders’ equity is negative
- Dividend Yield
- 0.00%
- EBITDA
- ₹1.40 Cr
- 52W High
- ₹35.30
- 52W Low
- ₹19.17
- Day Range
- ₹20.48 – ₹21.00
- Volume
- 93
Peer Comparison
Financial Services › Investment Company
| ₹222.27 | 84.51 | ₹1,43,288 Cr | 1.16 | 0.28% | 1.19% | 1.86% | ₹5,623 Cr | ₹1,711 Cr | |
| ₹379.95 | 25.26 | ₹1,05,060 Cr | 2.44 | 0.00% | 12.00% | — | ₹48,186 Cr | ₹4,119 Cr | |
| ₹564.50 | 66.26 | ₹28,326 Cr | 0.92 | 0.61% | 1.44% | 1.57% | ₹404 Cr | ₹431 Cr | |
| ₹1,374.80 | 9.67 | ₹26,343 Cr | 1.67 | 0.09% | 17.50% | — | ₹40,890 Cr | ₹6,015 Cr | |
| ₹12,237.00 | 12.55 | ₹24,865 Cr | 3.70 | 0.69% | 30.60% | 17.00% | ₹62,488 Cr | ₹3,888 Cr | |
| ₹11,775.00 | 48.32 | ₹13,738 Cr | 0.42 | 1.32% | 1.06% | 1.06% | ₹289 Cr | ₹279 Cr | |
| ₹10,942.00 | 88.41 | ₹12,133 Cr | 0.34 | 0.00% | 0.46% | 0.59% | ₹184 Cr | ₹138 Cr | |
| Williamson Magor (this company) | ₹20.83 | — | ₹23 Cr | — | 0.00% | — | 0.43% | ₹1 Cr | −₹16 Cr |
| Median 8 companies | ₹969.65 | 48.32 | ₹25,604 Cr | 1.16 | 0.19% | 1.44% | 1.32% | ₹3,014 Cr | ₹1,071 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
42 Weak
Data confidence 85/100
Category scores
- Quality
- 38
- Weak
- Returns, margins, earnings quality 22% weight
- Valuation
- 59
- Good
- Cheap vs sector & own history 24% weight
- Growth
- 15
- Poor
- Sales & profit trajectory 9% weight
- Financial Health
- 59
- Good
- Solvency, leverage, coverage 9% weight
- Momentum
- 21
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 50
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
No strengths listed
Weaknesses
5- The company has delivered a poor sales growth of -40.2% over past five years.
- Contingent liabilities of Rs.116 Cr.
- Earnings include an other income of Rs.152 Cr.
- Company has high debtors of 2,211 days.
- Working capital days have increased from 1,097 days to 1,925 days
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 10 | 7 | 2 |
| Oscillators | Bullish | 0 | 7 | 2 |
| Moving Averages | Strong Bearish | 10 | 0 | 0 |
Oscillators
Bullish
Bearish
0
Neutral
7
Bullish
2
Overall
Strong Bearish
Bearish
10
Neutral
7
Bullish
2
Moving Averages
Strong Bearish
Bearish
10
Neutral
0
Bullish
0
Key readings
- RSI (14)
- 45.48
- Neutral
- MACD (12,26,9)
- −0.59
- Bullish
- SMA (50)
- 22.85
- Bearish
- SMA (200)
- 25.92
- Bearish
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | −24.67% |
|---|---|
| 5Y | −36.90% |
| 3Y | −12.64% |
| 1Y | −33.33% |
| TTM | 0.00% |
Net profit
| 10Y | Loss narrowed by ₹7 Cr |
|---|---|
| 5Y | Turned to loss |
| 3Y | Turned to loss |
| 1Y | Loss narrowed by ₹180 Cr |
| TTM | Turned to loss |
Operating cash flow
| 10Y | Turned positive |
|---|---|
| 5Y | Turned positive |
| 3Y | Turned positive |
| 1Y | −97.78% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | Tiny sales |
|---|---|
| 5Y | Tiny sales |
| 3Y | Tiny sales |
| 1Y | Tiny sales |
| TTM | Tiny sales |
Revenue by year
| Mar 2017 | ₹51.00 Cr |
|---|---|
| Mar 2018 | ₹48.00 Cr |
| Mar 2019 | ₹49.00 Cr |
| Mar 2020 | ₹31.00 Cr |
| Mar 2021 | ₹20.00 Cr |
| Mar 2022 | ₹26.00 Cr |
| Mar 2023 | ₹3.00 Cr |
| Mar 2024 | ₹3.00 Cr |
| Mar 2025 | ₹3.00 Cr |
| Mar 2026 | ₹2.00 Cr |
Net profit by year
| Mar 2017 | −₹14.00 Cr |
|---|---|
| Mar 2018 | −₹50.00 Cr |
| Mar 2019 | ₹25.00 Cr |
| Mar 2020 | −₹135 Cr |
| Mar 2021 | ₹51.00 Cr |
| Mar 2022 | −₹15.00 Cr |
| Mar 2023 | ₹17.00 Cr |
| Mar 2024 | −₹38.00 Cr |
| Mar 2025 | −₹181 Cr |
| Mar 2026 | −₹1.00 Cr |
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Expenses | 0 | 0 | 11 | 30 | 272 | −5 | −7 | 16 | 0 | 150 | 0 | 0 | 0 |
| Operating Profit | 0 | 0 | −11 | −29 | −271 | 6 | 7 | −15 | 0 | −150 | 1 | 0 | 0 |
| OPM % | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | 37% | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | 429% | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | 64% | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | — |
| Other Income | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 45 | 1 | 150 | 0 | 0 | 1 |
| Interest | 0 | 0 | 1 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 0 | 1 | −11 | −29 | −271 | 6 | 7 | 29 | 1 | 0 | 1 | 0 | 1 |
| Tax % | 109% | 302% | 37% | 10% | −24% | 22% | 15% | 47% | −70% | 9567% | −3563% | 2191% | 1972% |
| Net Profit | 0 | −1 | −15 | −32 | −207 | 4 | 6 | 15 | 2 | −23 | 23 | −3 | −13 |
| EPS (₹) | 0 | −0.94 | −13.7 | −29.23 | −189 | 3.99 | 5.25 | 14.06 | 1.62 | −21.18 | 20.73 | −2.31 | −11.45 |
Profit & Loss
₹ Cr| Particulars | Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 28 | 34 | 51 | 48 | 49 | 31 | 20 | 26 | 3 | 3 | 3 | 2 | 1 |
| Expenses | 15 | 7 | 10 | 9 | 6 | 142 | 44 | 2 | 33 | 42 | 276 | 151 | 151 |
| Operating Profit | 13 | 27 | 41 | 39 | 42 | −112 | −24 | 24 | −30 | −39 | −273 | −150 | −150 |
| OPM % | 46% | 79% | 80% | 80% | 88% | −364% | −120% | 91% | −985% | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. |
| Other Income | 25 | −2 | 13 | 3 | 4 | 57 | 79 | 1 | 54 | 3 | 45 | 151 | 152 |
| Interest | 28 | 44 | 70 | 92 | 109 | 59 | 11 | 34 | 10 | 3 | 1 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 9 | −20 | −16 | −50 | −62 | −113 | 44 | −10 | 13 | −39 | −230 | 1 | 1 |
| Tax % | 36% | −8% | 0% | 0% | −140% | 19% | −15% | 51% | −30% | −4% | −21% | 195% | — |
| Net Profit | −26 | −8 | −14 | −50 | 25 | −135 | 51 | −15 | 17 | −38 | −181 | −1 | −16 |
| EPS (₹) | −23.92 | −7.51 | −12.77 | −45.58 | 22.75 | −123 | 46.11 | −13.24 | 15.61 | −34.62 | −166 | −1.15 | −14.21 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 198 | 142 | 128 | 78 | 103 | −279 | −123 | −169 | −138 | −80 | −238 | −232 |
| Borrowings | 168 | 378 | 501 | 579 | 746 | 756 | 605 | 598 | 574 | 595 | 555 | 554 |
| Other Liabilities | 19 | 17 | 13 | 36 | 142 | 167 | 170 | 69 | 77 | 66 | 64 | 64 |
| Total Liabilities | 397 | 548 | 652 | 704 | 1,001 | 655 | 662 | 509 | 524 | 593 | 391 | 397 |
| Fixed Assets | 55 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 234 | 332 | 452 | 479 | 484 | 116 | 70 | 35 | 49 | 158 | 179 | 198 |
| Other Assets | 108 | 214 | 199 | 222 | 515 | 538 | 592 | 473 | 475 | 435 | 212 | 199 |
| Total Assets | 397 | 548 | 652 | 704 | 1,001 | 655 | 662 | 509 | 524 | 593 | 391 | 397 |
Cash Flow
₹ Cr| Particulars | Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | −36 | −135 | 2 | −54 | −162 | −7 | −131 | 2 | −29 | 10 | 45 | 1 |
| Investing | −2 | −48 | −121 | −28 | −5 | 0 | 219 | 4 | 53 | 0 | 0 | 0 |
| Financing | 20 | 182 | 122 | 79 | 166 | 10 | −87 | −7 | −23 | −11 | −45 | −1 |
| Net Cash Flow | −19 | −1 | 3 | −3 | −1 | 3 | 1 | −2 | 0 | −1 | 0 | 0 |
| Free Cash Flow | −7 | −135 | 2 | −54 | −162 | 50 | −63 | 2 | 23 | 10 | 45 | 1 |
| CFO/OP | −295 | −497 | 17 | −127 | −373 | 6 | 538 | 8 | 96 | −26 | −16 | −1 |
Ratios
| Particulars | Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 17 | 18 | 5 | 6 | 10 | 13 | 18 | 48 | 562 | 882 | 1,149 | 2,211 |
| Cash Conversion Cycle | 17 | 18 | 5 | 6 | 10 | 13 | 18 | 48 | 562 | 882 | 1,149 | 2,211 |
| Working Capital Days | −512 | −1,767 | −416 | −728 | −1,389 | 1,154 | 3,092 | −132 | 1,564 | 371 | 995 | 1,925 |
| ROCE % | 3% | — | 9% | 6% | 6% | −16% | −3% | 5% | −7% | −7% | −54% | 0% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Williamson Magor insights
53 extracted metrics across FY08–FY27.
Documents
- 13 Aug 2025
- General announcements 7 Oct 2026
Frequently Asked Questions about Williamson Magor & Company
What does Williamson Magor & Company Ltd do?
Incorporated in 1949, Williamson Magor & Co. Ltd is in the business of Investment and Lending.
Where is Williamson Magor & Company Ltd (WILLAMAGOR) listed?
Williamson Magor & Company Ltd trades as WILLAMAGOR on the NSE and under code 519224 on the BSE.
Which sector does Williamson Magor & Company Ltd belong to?
Williamson Magor & Company Ltd is classified under the Financial Services sector, in the Investment Company industry.
What is the 52-week high and low of Williamson Magor & Company Ltd?
Over the last 52 weeks Williamson Magor & Company Ltd has traded between ₹19.17 and ₹35.3 as of 4 Nov 2026.
Company Information
Incorporated in 1949, Williamson Magor & Co. Ltd is in the business of Investment and Lending.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/WILLAMAGOR.md for Williamson Magor & Company Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.