VST Industries
- P/E
- 11.57
Key Fundamentals
MicrocapCigarettes & Tobacco ProductsFMCGPrice-based figures as of · EPS basis: Standalone · TTM
- ROCE
- 28.10%
- Debt to Equity
- 0.00
- EPS (TTM)
- ₹16.41
- Book Value
- ₹78.07
- Market Cap
- —
- P/E (TTM)
- 11.57
- P/B
- 2.43
- ROE
- 21.00%
- Dividend Yield
- 6.41%
- EBITDA
- ₹491 Cr
- 52W High
- ₹286.78
- 52W Low
- ₹184.11
- Day Range
- ₹185.89 – ₹189.99
- Volume
- 1,15,660
Peer Comparison
Fast Moving Consumer Goods › Consumer Goods › Cigarettes & Tobacco › Cigarettes & Tobacco Products
| ₹1,774.70 | 20.23 | ₹28,109 Cr | 4.46 | 2.88% | 23.40% | 30.20% | ₹6,110 Cr | ₹1,367 Cr | |
| ₹189.81 | 11.57 | ₹3,215 Cr | 2.43 | 6.41% | 21.00% | 28.10% | ₹1,423 Cr | ₹278 Cr | |
| ₹588.65 | — | ₹24 Cr | 5.53 | 0.00% | −4.39% | −4.62% | ₹5 Cr | ₹0 Cr | |
| ₹11.15 | — | ₹8 Cr | 0.44 | 0.00% | 4.36% | 5.98% | — | — | |
| ₹9.80 | 4.50 | ₹5 Cr | 0.28 | 0.00% | 6.29% | 7.84% | ₹1 Cr | ₹1 Cr | |
| Median 5 companies | ₹189.81 | 11.57 | ₹24 Cr | 2.43 | 0.00% | 6.29% | 7.84% | ₹714 Cr | ₹140 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company. 2 companies are not shown because they are not listed on an exchange we cover.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 98/100
Category scores
- Quality
- 78
- Strong
- Returns, margins, earnings quality 22% weight
- Valuation
- 72
- Strong
- Cheap vs sector & own history 24% weight
- Growth
- 39
- Weak
- Sales & profit trajectory 9% weight
- Financial Health
- 71
- Strong
- Solvency, leverage, coverage 9% weight
- Momentum
- 14
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 18
- Poor
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
2- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 68.4%
Weaknesses
2- The company has delivered a poor sales growth of 5.68% over past five years.
- Promoter holding is low: 32.2%
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 12 | 5 | 2 |
| Oscillators | Neutral | 2 | 5 | 2 |
| Moving Averages | Strong Bearish | 10 | 0 | 0 |
Oscillators
Neutral
Overall
Strong Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 30.69
- Neutral
- MACD (12,26,9)
- −4.62
- Bearish
- SMA (50)
- 202.47
- Bearish
- SMA (200)
- 230.30
- Bearish
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +5.19% |
|---|---|
| 5Y | +5.69% |
| 3Y | +4.28% |
| 1Y | +4.79% |
| TTM | +3.49% |
Net profit
| 10Y | +6.68% |
|---|---|
| 5Y | −1.25% |
| 3Y | −3.70% |
| 1Y | +0.69% |
| TTM | −5.12% |
Operating cash flow
| 10Y | +5.14% |
|---|---|
| 5Y | −5.29% |
| 3Y | +6.40% |
| 1Y | +12.95% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +3.88 pp |
|---|---|
| 5Y | −6.27 pp |
| 3Y | +1.08 pp |
| 1Y | +10.76 pp |
| TTM | +9.15 pp |
Revenue by year
| Mar 2017 | ₹922 Cr |
|---|---|
| Mar 2018 | ₹948 Cr |
| Mar 2019 | ₹1,099 Cr |
| Mar 2020 | ₹1,239 Cr |
| Mar 2021 | ₹1,111 Cr |
| Mar 2022 | ₹1,178 Cr |
| Mar 2023 | ₹1,292 Cr |
| Mar 2024 | ₹1,420 Cr |
| Mar 2025 | ₹1,398 Cr |
| Mar 2026 | ₹1,465 Cr |
Net profit by year
| Mar 2017 | ₹152 Cr |
|---|---|
| Mar 2018 | ₹182 Cr |
| Mar 2019 | ₹227 Cr |
| Mar 2020 | ₹304 Cr |
| Mar 2021 | ₹311 Cr |
| Mar 2022 | ₹320 Cr |
| Mar 2023 | ₹327 Cr |
| Mar 2024 | ₹302 Cr |
| Mar 2025 | ₹290 Cr |
| Mar 2026 | ₹292 Cr |
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 333 | 350 | 363 | 375 | 321 | 360 | 367 | 349 | 298 | 336 | 373 | 457 | 256 |
| Expenses | 228 | 271 | 290 | 278 | 248 | 292 | 299 | 280 | 221 | 258 | 288 | 249 | 207 |
| Operating Profit | 105 | 79 | 72 | 97 | 73 | 68 | 68 | 70 | 77 | 79 | 86 | 208 | 50 |
| OPM % | 32% | 23% | 20% | 26% | 23% | 19% | 19% | 20% | 26% | 23% | 23% | 46% | 19% |
| Other Income | 12 | 29 | 9 | 30 | 9 | 8 | 108 | 10 | 11 | 12 | 9 | 9 | 20 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 8 | 9 | 10 | 11 | 10 | 11 | 11 | 12 | 12 | 12 | 14 | 63 | 11 |
| PBT | 109 | 99 | 71 | 115 | 72 | 65 | 166 | 67 | 76 | 78 | 81 | 155 | 58 |
| Tax % | 23% | 23% | 24% | 23% | 26% | 26% | 18% | 21% | 26% | 24% | 26% | 24% | 27% |
| Net Profit | 84 | 76 | 54 | 88 | 54 | 48 | 136 | 53 | 56 | 59 | 60 | 117 | 42 |
| EPS (₹) | 4.93 | 4.47 | 3.16 | 5.19 | 3.15 | 2.8 | 8.02 | 3.12 | 3.3 | 3.49 | 3.55 | 6.87 | 2.5 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 836 | 883 | 922 | 948 | 1,099 | 1,239 | 1,111 | 1,178 | 1,292 | 1,420 | 1,398 | 1,465 | 1,423 |
| Expenses | 594 | 646 | 675 | 654 | 746 | 825 | 700 | 767 | 910 | 1,067 | 1,119 | 1,015 | 1,000 |
| Operating Profit | 243 | 237 | 248 | 294 | 353 | 415 | 411 | 412 | 383 | 353 | 279 | 450 | 423 |
| OPM % | 29% | 27% | 27% | 31% | 32% | 33% | 37% | 35% | 30% | 25% | 20% | 31% | 30% |
| Other Income | 18 | 20 | 20 | 25 | 39 | 47 | 42 | 47 | 76 | 80 | 135 | 41 | 50 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 32 | 31 | 37 | 39 | 41 | 42 | 35 | 30 | 30 | 38 | 44 | 101 | 101 |
| PBT | 229 | 227 | 231 | 279 | 351 | 420 | 417 | 428 | 429 | 395 | 370 | 390 | 372 |
| Tax % | 33% | 32% | 34% | 35% | 35% | 28% | 26% | 25% | 24% | 24% | 21% | 25% | — |
| Net Profit | 152 | 153 | 152 | 182 | 227 | 304 | 311 | 320 | 327 | 302 | 290 | 292 | 279 |
| EPS (₹) | 8.96 | 9.01 | 8.92 | 10.71 | 13.35 | 17.9 | 18.29 | 18.85 | 19.25 | 17.75 | 17.1 | 17.21 | 16.41 |
| Div. Payout % | 71% | 71% | 76% | 66% | 65% | 52% | 57% | 68% | 71% | 77% | 58% | 70% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 170 | 170 |
| Reserves | 331 | 355 | 524 | 567 | 649 | 772 | 925 | 1,059 | 1,164 | 1,237 | 1,153 | 1,276 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 479 | 457 | 259 | 482 | 541 | 610 | 545 | 516 | 474 | 468 | 493 | 570 |
| Total Liabilities | 826 | 827 | 798 | 1,064 | 1,205 | 1,397 | 1,486 | 1,591 | 1,654 | 1,720 | 1,816 | 2,016 |
| Fixed Assets | 198 | 174 | 220 | 195 | 213 | 187 | 173 | 195 | 590 | 268 | 307 | 244 |
| CWIP | 0 | 41 | 1 | 34 | 0 | 13 | 33 | 10 | 0 | 47 | 1 | 0 |
| Investments | 171 | 162 | 174 | 416 | 575 | 753 | 887 | 971 | 577 | 447 | 532 | 559 |
| Other Assets | 457 | 450 | 403 | 419 | 416 | 444 | 393 | 415 | 486 | 958 | 976 | 1,213 |
| Total Assets | 826 | 827 | 798 | 1,064 | 1,205 | 1,397 | 1,486 | 1,591 | 1,654 | 1,720 | 1,816 | 2,016 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 118 | 132 | 146 | 420 | 290 | 331 | 286 | 277 | 181 | 167 | 193 | 218 |
| Investing | 3 | −24 | −18 | −264 | −148 | −155 | −144 | −96 | 47 | 79 | 10 | −31 |
| Financing | −126 | −130 | −130 | −139 | −144 | −177 | −159 | −187 | −224 | −231 | −221 | −170 |
| Net Cash Flow | −6 | −22 | −2 | 17 | −2 | 0 | −17 | −5 | 5 | 16 | −18 | 17 |
| Free Cash Flow | 94 | 80 | 101 | 377 | 264 | 310 | 240 | 229 | −222 | 75 | 255 | 176 |
| CFO/OP | 81 | 83 | 90 | 177 | 119 | 105 | 96 | 93 | 72 | 73 | 101 | 76 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 5 | 5 | 5 | 11 | 5 | 5 | 5 | 10 | 12 | 12 | 17 | 12 |
| Inventory Days | 336 | 316 | 257 | 196 | 187 | 182 | 226 | 210 | 205 | 220 | 222 | 359 |
| Days Payable | 71 | 54 | 44 | 45 | 55 | 87 | 84 | 74 | 57 | 57 | 58 | 66 |
| Cash Conversion Cycle | 270 | 267 | 218 | 162 | 137 | 99 | 148 | 147 | 161 | 175 | 180 | 305 |
| Working Capital Days | −32 | −18 | 43 | −44 | −58 | −63 | −58 | −42 | −4 | 118 | 122 | 146 |
| ROCE % | 65% | 58% | 51% | 50% | 56% | 58% | 48% | 42% | 38% | 32% | 21% | 28% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view VST Industries insights
61 extracted metrics across FY06–FY27.
Documents
- 28 Oct 2026
- 29 Jan 2026
- 29 Oct 2025
- 14 May 2026
- 14 May 2025
- 14 May 2024
- 16 May 2023
- 21 Jun 2022
- General announcements 28 Oct 2026
- Intimation 19 Oct 2026
- General announcements 5 Oct 2026
Frequently Asked Questions about VST Industries
What does VST Industries Ltd do?
Where is VST Industries Ltd (VSTIND) listed?
Which sector does VST Industries Ltd belong to?
What is the PE ratio of VST Industries Ltd?
What is the 52-week high and low of VST Industries Ltd?
Does VST Industries Ltd pay dividends?
What is the Return on Equity (ROE) of VST Industries Ltd?
Company Information
VST Industries is engaged inter-alia in manufacture and trading of Cigarettes, Tobacco and Tobacco products.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/VSTIND.md for VST Industries Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.