Vesuvius India
- P/E
- 29.37
Key Fundamentals
MicrocapIndustrial ProductsCapital GoodsPrice-based figures as of · EPS basis: Standalone · TTM
- ROCE
- 21.30%
- Debt to Equity
- 0.01
- EPS (TTM)
- ₹12.61
- Book Value
- ₹86.16
- Market Cap
- —
- P/E (TTM)
- 29.37
- P/B
- 4.30
- ROE
- 15.00%
- Dividend Yield
- 0.41%
- EBITDA
- ₹419 Cr
- 52W High
- ₹607.90
- 52W Low
- ₹354.05
- Day Range
- ₹365.90 – ₹374.75
- Volume
- 59,491
Peer Comparison
Industrials › Industrial Products › Electrodes & Refractories
| ₹741.45 | 68.02 | ₹14,021 Cr | 2.42 | 0.93% | 3.11% | 4.58% | ₹3,029 Cr | ₹209 Cr | |
| ₹288.18 | 15.49 | ₹8,779 Cr | 1.99 | 1.41% | 7.42% | 8.35% | ₹2,639 Cr | ₹358 Cr | |
| ₹1,808.80 | 117.84 | ₹8,033 Cr | 29.50 | 0.06% | 24.30% | 30.30% | ₹315 Cr | ₹71 Cr | |
| ₹370.30 | 29.37 | ₹7,540 Cr | 4.30 | 0.41% | 15.00% | 21.30% | ₹2,134 Cr | ₹257 Cr | |
| ₹363.85 | — | ₹7,413 Cr | 2.11 | 0.70% | 2.83% | 6.46% | ₹4,074 Cr | −₹353 Cr | |
| ₹1,336.90 | 100.97 | ₹2,745 Cr | 19.12 | 0.00% | 27.80% | 34.80% | ₹154 Cr | ₹29 Cr | |
| ₹172.54 | 30.38 | ₹1,228 Cr | 1.06 | 1.29% | 3.22% | 4.92% | ₹1,953 Cr | ₹41 Cr | |
| Median 7 companies | ₹370.30 | 49.20 | ₹7,540 Cr | 2.42 | 0.70% | 7.42% | 8.35% | ₹2,134 Cr | ₹71 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 49
- Average
- Returns, margins, earnings quality 22% weight
- Valuation
- 57
- Good
- Cheap vs sector & own history 24% weight
- Growth
- 34
- Poor
- Sales & profit trajectory 9% weight
- Financial Health
- 83
- Strong
- Solvency, leverage, coverage 9% weight
- Momentum
- 15
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 44
- Weak
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
2- Company is almost debt free.
- Company has delivered good profit growth of 34.4% CAGR over last 5 years
No weaknesses listed
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 12 | 6 | 1 |
| Oscillators | Bearish | 2 | 6 | 1 |
| Moving Averages | Strong Bearish | 10 | 0 | 0 |
Oscillators
Bearish
Overall
Strong Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 38.95
- Neutral
- MACD (12,26,9)
- −10.34
- Bearish
- SMA (50)
- 402.61
- Bearish
- SMA (200)
- 457.36
- Bearish
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Dec 2025; 1Y: fiscal year to Dec 2025 against Dec 2024; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +11.63% |
|---|---|
| 5Y | +21.58% |
| 3Y | +16.14% |
| 1Y | +12.57% |
| TTM | +8.93% |
Net profit
| 10Y | +13.56% |
|---|---|
| 5Y | +37.87% |
| 3Y | +31.16% |
| 1Y | −0.38% |
| TTM | +2.80% |
Operating cash flow
| 10Y | +12.61% |
|---|---|
| 5Y | +11.65% |
| 3Y | +11.41% |
| 1Y | −31.40% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | −0.84 pp |
|---|---|
| 5Y | +7.44 pp |
| 3Y | +4.87 pp |
| 1Y | −1.57 pp |
| TTM | −0.37 pp |
Revenue by year
| Dec 2016 | ₹822 Cr |
|---|---|
| Dec 2017 | ₹911 Cr |
| Dec 2018 | ₹925 Cr |
| Dec 2019 | ₹887 Cr |
| Dec 2020 | ₹792 Cr |
| Dec 2021 | ₹1,047 Cr |
| Dec 2022 | ₹1,343 Cr |
| Dec 2023 | ₹1,603 Cr |
| Dec 2024 | ₹1,869 Cr |
| Dec 2025 | ₹2,104 Cr |
Net profit by year
| Dec 2016 | ₹89.00 Cr |
|---|---|
| Dec 2017 | ₹94.00 Cr |
| Dec 2018 | ₹93.00 Cr |
| Dec 2019 | ₹86.00 Cr |
| Dec 2020 | ₹53.00 Cr |
| Dec 2021 | ₹68.00 Cr |
| Dec 2022 | ₹117 Cr |
| Dec 2023 | ₹213 Cr |
| Dec 2024 | ₹265 Cr |
| Dec 2025 | ₹264 Cr |
AI Analysis — Bull vs Bear
Vesuvius India Ltd is a nearly debt-free refractory and flow-control specialist with a market cap of ~₹9,480 Cr, trading at a PE of 36.7x. The company has delivered 34% profit CAGR over 5 years and 12% TTM sales growth, but profit growth has decelerated sharply to 2% TTM while the stock has declined 13% over the past year.
- Nearly debt-free balance sheet provides financial resilience and flexibility for capacity expansion without dilution or interest burden
- Strong 5-year compounded profit growth of 34% CAGR demonstrates sustained earnings momentum over a meaningful period
- 3-year ROE averaging 17% and last-year ROE of 15% indicate efficient capital deployment well above cost of equity
- India's steel capacity expansion — with refractory demand projected to grow at ~4.5% CAGR globally to USD 44 billion by 2033 — provides a structural tailwind as Vesuvius India's primary end-market
- Promoter (Vesuvius Group UK) holds a stable 55.57% stake, providing technology transfer access and global best practices from a world leader in metal flow engineering
- Parent company completed a £100m India investment program in 2025 including new alumina-silica and monolithic plants in Visakhapatnam, expanding domestic capacity
- TTM revenue growth of 12% and 3-year sales CAGR of 16% show consistent top-line expansion above GDP growth rates
- Q4 CY2024 sales grew 22% YoY to ₹509 Cr, signaling continued market share gains or volume ramp-up from new capacity
- PE ratio of 36.7x is elevated for an industrials/materials company, pricing in significant future growth that may already be reflected
- TTM profit growth has decelerated sharply to just 2% versus 26% 3-year CAGR, indicating margin compression or rising input costs
- Stock has declined 13% over the past 1 year despite broader market strength, suggesting the market is repricing growth expectations
- Q4 CY2024 net profit fell 12.5% sequentially despite 22% YoY sales growth, indicating margin pressure from higher costs or unfavorable product mix
- Heavy dependence on India's steel and foundry sector creates concentration risk — any cyclical downturn in steel production directly impacts demand
- Limited free float of 44.4% with institutional holding at ~26.6% can lead to low liquidity and higher price volatility during sell-offs
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: Limited recent news flow for Vesuvius India. The only development is a routine trading window closure ahead of Q2FY26 results, which signals earnings are approaching but carries no directional implication. Watch for the upcoming quarterly results for fresh fundamental signals.
- Trading window closed for insiders Jun 22
Vesuvius India shut its trading window for insiders from July 1, 2026, until 48 hours after Q2FY26 results are declared. This is a routine regulatory compliance measure ahead of quarterly earnings.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 405 | 413 | 417 | 453 | 462 | 444 | 509 | 482 | 524 | 547 | 551 | 500 | 536 | 567 |
| Expenses | 335 | 331 | 337 | 358 | 371 | 365 | 427 | 399 | 433 | 455 | 457 | 416 | 450 | 479 |
| Operating Profit | 70 | 82 | 80 | 95 | 92 | 79 | 82 | 83 | 91 | 92 | 94 | 84 | 87 | — |
| OPM % | 17% | 20% | 19% | 21% | 20% | 18% | 16% | 17% | 17% | 17% | 17% | 17% | 16% | — |
| Other Income | 8 | 8 | 7 | 8 | 10 | 23 | 7 | 10 | 8 | 7 | 34 | 9 | 10 | 8 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 8 | 9 | 11 | 10 | 11 | 12 | 13 | 13 | 15 | 17 | 17 | 17 | 18 | 18 |
| PBT | 70 | 81 | 76 | 92 | 90 | 90 | 76 | 80 | 85 | 83 | 109 | 75 | 79 | 77 |
| Tax % | 25% | 25% | 25% | 25% | 26% | 24% | 22% | 26% | 26% | 26% | 27% | 26% | 26% | 26% |
| Net Profit | 52 | 60 | 57 | 69 | 67 | 68 | 60 | 59 | 63 | 62 | 80 | 56 | 59 | 57 |
| EPS (₹) | 2.57 | 2.97 | 2.81 | 3.39 | 3.32 | 3.37 | 2.95 | 2.92 | 3.1 | 3.03 | 3.95 | 2.75 | 2.88 | — |
Sep 2026: from the results filed on 2 Nov 2026, ahead of the full statement, so some rows are blank.
Profit & Loss
₹ Cr| Particulars | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 652 | 700 | 822 | 911 | 925 | 887 | 792 | 1,047 | 1,343 | 1,603 | 1,869 | 2,104 | 2,134 |
| Expenses | 552 | 574 | 670 | 745 | 777 | 766 | 714 | 947 | 1,178 | 1,314 | 1,518 | 1,743 | 1,778 |
| Operating Profit | 101 | 126 | 152 | 167 | 148 | 121 | 77 | 100 | 165 | 289 | 350 | 361 | 356 |
| OPM % | 15% | 18% | 18% | 18% | 16% | 14% | 10% | 10% | 12% | 18% | 19% | 17% | 17% |
| Other Income | 9 | 10 | 13 | 9 | 23 | 29 | 21 | 20 | 23 | 35 | 48 | 59 | 60 |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 1.21 | 1 |
| Depreciation | 19 | 23 | 27 | 30 | 28 | 27 | 26 | 27 | 30 | 36 | 46 | 62 | 69 |
| PBT | 90 | 112 | 136 | 145 | 142 | 123 | 72 | 92 | 157 | 285 | 349 | 356 | 346 |
| Tax % | 34% | 35% | 35% | 35% | 35% | 31% | 26% | 26% | 26% | 25% | 24% | 26% | — |
| Net Profit | 59 | 74 | 89 | 94 | 93 | 86 | 53 | 68 | 117 | 213 | 265 | 264 | 256 |
| EPS (₹) | 2.91 | 3.63 | 4.38 | 4.65 | 4.56 | 4.21 | 2.61 | 3.35 | 5.75 | 10.49 | 13.03 | 13.01 | 12.61 |
| Div. Payout % | 24% | 17% | 15% | 15% | 15% | 21% | 27% | 24% | 14% | 12% | 11% | 12% | — |
Balance Sheet
₹ Cr| Particulars | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 419 | 477 | 562 | 641 | 717 | 784 | 822 | 876 | 977 | 1,173 | 1,411 | 1,644 | 1,728 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 13 | 14 | 14 |
| Other Liabilities | 139 | 147 | 161 | 193 | 188 | 177 | 216 | 292 | 333 | 382 | 402 | 472 | 452 |
| Total Liabilities | 578 | 644 | 743 | 854 | 925 | 981 | 1,058 | 1,188 | 1,331 | 1,589 | 1,847 | 2,150 | 2,215 |
| Fixed Assets | 132 | 131 | 124 | 113 | 121 | 124 | 120 | 116 | 194 | 316 | 434 | 622 | 628 |
| CWIP | 20 | 14 | 16 | 38 | 26 | 28 | 21 | 27 | 38 | 86 | 196 | 52 | 47 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 426 | 499 | 603 | 703 | 779 | 829 | 917 | 1,045 | 1,098 | 1,187 | 1,217 | 1,476 | 1,540 |
| Total Assets | 578 | 644 | 743 | 854 | 925 | 981 | 1,058 | 1,188 | 1,331 | 1,589 | 1,847 | 2,150 | 2,215 |
Cash Flow
₹ Cr| Particulars | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 65 | 54 | 50 | 191 | 95 | 74 | 102 | 27 | 128 | 82 | 258 | 177 |
| Investing | −28 | −21 | 21 | 2 | −310 | 297 | −503 | −39 | −6 | −37 | −233 | −18 |
| Financing | −14 | −15 | −15 | −16 | −17 | −17 | −14 | −14 | −16 | −18 | −27 | −30 |
| Net Cash Flow | 23 | 18 | 56 | 177 | −231 | 354 | −415 | −26 | 106 | 28 | −1 | 130 |
| Free Cash Flow | 43 | 23 | 29 | 151 | 70 | 43 | 87 | −5 | 16 | −117 | 16 | 102 |
| CFO/OP | 98 | 75 | 68 | 149 | 99 | 93 | 158 | 54 | 108 | 52 | 93 | 78 |
Ratios
| Particulars | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 105 | 118 | 119 | 88 | 72 | 77 | 75 | 57 | 57 | 74 | 75 | 84 |
| Inventory Days | 69 | 68 | 77 | 69 | 84 | 77 | 91 | 124 | 92 | 105 | 87 | 92 |
| Days Payable | 87 | 97 | 98 | 111 | 98 | 89 | 122 | 130 | 112 | 118 | 104 | 114 |
| Cash Conversion Cycle | 87 | 90 | 98 | 46 | 58 | 65 | 44 | 52 | 38 | 60 | 58 | 62 |
| Working Capital Days | 82 | 91 | 102 | 59 | 58 | 63 | 51 | 55 | 41 | 65 | 62 | 69 |
| ROCE % | 22% | 24% | 25% | 24% | 20% | 16% | 9% | 11% | 17% | 26% | 25% | 21% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Vesuvius insights
60 extracted metrics across FY09–FY26.
Documents
- Q4 FY26 concall · May 2026Transcript Recording
- Concall · Nov 2024Transcript
- Concall · May 2023Transcript
- 7 May 2026
- 13 Jul 2012
- Intimation 27 Oct 2026
- General announcements 12 Oct 2026
Frequently Asked Questions about Vesuvius India
What does Vesuvius India Ltd do?
Where is Vesuvius India Ltd (VESUVIUS) listed?
Which sector does Vesuvius India Ltd belong to?
What is the PE ratio of Vesuvius India Ltd?
What is the 52-week high and low of Vesuvius India Ltd?
Does Vesuvius India Ltd pay dividends?
What is the Return on Equity (ROE) of Vesuvius India Ltd?
Company Information
Incorporated in 1991, Vesuvius India Ltd manufactures and trades refractory goods
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/VESUVIUS.md for Vesuvius India Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.