Ushdev International
Close ·
No trades in 1Y · Last traded
Peer Comparison
Commodities › Metals & Minerals Trading › Trading - Metals
| ₹903.65 | 91.56 | ₹11,182 Cr | 6.69 | 0.11% | 7.92% | 10.20% | ₹6,480 Cr | ₹125 Cr | |
| ₹63.18 | 84.24 | ₹9,356 Cr | 2.33 | 0.25% | 0.33% | 3.67% | ₹1,988 Cr | ₹279 Cr | |
| ₹170.09 | 68.58 | ₹1,202 Cr | 8.76 | 0.00% | 11.30% | 15.10% | ₹244 Cr | ₹20 Cr | |
| ₹39.11 | 22.48 | ₹1,169 Cr | 3.50 | 0.08% | 18.00% | 17.70% | ₹1,248 Cr | ₹52 Cr | |
| ₹65.00 | 14.07 | ₹552 Cr | 1.28 | 2.34% | 11.50% | 12.00% | ₹2,403 Cr | ₹41 Cr | |
| ₹453.00 | 136.45 | ₹207 Cr | 7.12 | 0.00% | 4.47% | 11.40% | ₹555 Cr | ₹2 Cr | |
Ushdev International (this company) | ₹1.03 | — | — | — | — | — | — | ₹13 Cr | — |
| Median 7 companies | ₹65.00 | 76.41 | ₹1,186 Cr | 5.10 | 0.10% | 9.61% | 11.70% | ₹1,248 Cr | ₹47 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company. 2 companies are not shown because they are not listed on an exchange we cover.
Key Insights
Strengths
1- Debtor days have improved from 146 to 94.1 days.
Weaknesses
4- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -7.97% over past five years.
- Contingent liabilities of Rs.1,357 Cr.
- Promoters have pledged 38.0% of their holding.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 12 | 5 | 2 |
| Oscillators | Neutral | 2 | 5 | 2 |
| Moving Averages | Strong Bearish | 10 | 0 | 0 |
Oscillators
Neutral
Overall
Strong Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 34.63
- Neutral
- MACD (12,26,9)
- −0.11
- Bearish
- SMA (50)
- 1.36
- Bearish
- SMA (200)
- 1.37
- Bearish
As of , the latest day with price data, so these readings are not current.
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2025; 1Y: fiscal year to Mar 2025 against Mar 2024.
Revenue
| 10Y | −48.36% |
|---|---|
| 5Y | −8.78% |
| 3Y | −2.63% |
| 1Y | −20.00% |
Net profit
| 10Y | Turned to loss |
|---|---|
| 5Y | Loss narrowed by ₹110 Cr |
| 3Y | Loss narrowed by ₹11 Cr |
| 1Y | Loss widened by ₹6 Cr |
Operating cash flow
| 10Y | −39.72% |
|---|---|
| 5Y | Turned positive |
| 3Y | −22.72% |
| 1Y | Turned positive |
Operating margin· change in pp
| 10Y | −103.39 pp |
|---|---|
| 5Y | −63.16 pp |
| 3Y | +53.85 pp |
| 1Y | −73.33 pp |
Trailing twelve months: The latest quarterly results are more than a year old.
Revenue by year
| Mar 2016 | ₹8,157 Cr |
|---|---|
| Mar 2017 | ₹2,502 Cr |
| Mar 2018 | ₹134 Cr |
| Mar 2019 | ₹21.00 Cr |
| Mar 2020 | ₹19.00 Cr |
| Mar 2021 | ₹15.00 Cr |
| Mar 2022 | ₹13.00 Cr |
| Mar 2023 | ₹14.00 Cr |
| Mar 2024 | ₹15.00 Cr |
| Mar 2025 | ₹12.00 Cr |
Net profit by year
| Mar 2016 | ₹75.00 Cr |
|---|---|
| Mar 2017 | −₹229 Cr |
| Mar 2018 | −₹3,040 Cr |
| Mar 2019 | −₹677 Cr |
| Mar 2020 | −₹126 Cr |
| Mar 2021 | ₹12.00 Cr |
| Mar 2022 | −₹27.00 Cr |
| Mar 2023 | −₹46.00 Cr |
| Mar 2024 | −₹10.00 Cr |
| Mar 2025 | −₹16.00 Cr |
Quarterly Results
₹ CrResults for the period ended Sep 2025 were due by 14 Nov 2025 and are not in this table yet.
| Particulars | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.17 | 6.35 | 1.35 | 1.31 | 3.9 | 7.93 | 1.72 | 1.48 | 3.25 | 5.97 | 1.63 | 1.48 | 4.25 |
| Expenses | 26.13 | 23.37 | 8.92 | −3.63 | 3.63 | 10.32 | 3.04 | 2.32 | 2.21 | 5.34 | 15.73 | 0.8 | 4.46 |
| Operating Profit | −20.96 | −17.02 | −7.57 | 4.94 | 0.27 | −2.39 | −1.32 | −0.84 | 1.04 | 0.63 | −14.1 | 0.68 | −0.21 |
| OPM % | −405.42% | −268.03% | −560.74% | 377.1% | 6.92% | −30.14% | −76.74% | −56.76% | 32% | 10.55% | −865.03% | 45.95% | −4.94% |
| Other Income | 0.23 | 0.36 | 0.28 | 0.57 | 0.87 | 1.72 | 1.3 | −2.2 | 0.43 | 0.44 | 1.23 | 0.34 | 0.61 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1.78 | 1.79 | 1.8 | 1.76 | 1.78 | 1.8 | 1.8 | 1.78 | 1.78 | 1.8 | 1.8 | 1.76 | 1.78 |
| PBT | −22.51 | −18.45 | −9.09 | 3.75 | −0.64 | −2.47 | −1.82 | −4.82 | −0.31 | −0.73 | −14.67 | −0.74 | −1.38 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | −22.51 | −18.45 | −9.09 | 3.75 | −0.63 | −2.47 | −1.82 | −4.81 | −0.31 | −0.72 | −14.67 | −0.74 | −1.37 |
| EPS (₹) | −0.67 | −0.55 | −0.27 | 0.11 | −0.02 | −0.07 | −0.05 | −0.14 | −0.01 | −0.02 | −0.43 | −0.02 | −0.04 |
Profit & Loss
₹ Cr| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12,962 | 8,899 | 8,157 | 2,502 | 134 | 21 | 19 | 15 | 13 | 14 | 15 | 12 | 13 |
| Expenses | 12,571 | 8,598 | 7,918 | 2,695 | 291 | 3,095 | 26 | 92 | 33 | 55 | 19 | 24 | 26 |
| Operating Profit | 391 | 302 | 239 | −193 | −157 | −3,073 | −7 | −76 | −20 | −41 | −4 | −12 | −13 |
| OPM % | 3% | 3.4% | 2.9% | −8% | −117% | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | −38% | −497% | −160% | −286% | −28% | −95% | −98% |
| Other Income | 54 | 143 | 125 | 126 | −2,814 | 2,405 | −40 | 95 | 1 | 1 | 2 | 2 | 3 |
| Interest | 173 | 163 | 249 | 209 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 9 | 7 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| PBT | 263 | 274 | 108 | −284 | −2,984 | −677 | −55 | 12 | −27 | −46 | −10 | −16 | −18 |
| Tax % | 21% | 26% | 30% | −19% | 2% | 0% | 130% | 0% | 0% | 0% | 0% | 0% | — |
| Net Profit | 208 | 202 | 75 | −229 | −3,040 | −677 | −126 | 12 | −27 | −46 | −10 | −16 | −18 |
| EPS (₹) | 6.15 | 5.98 | 2.22 | −6.77 | −89.81 | −19.99 | −3.72 | 0.34 | −0.78 | −1.37 | −0.29 | −0.49 | −0.51 |
| Div. Payout % | 3% | 4% | 4% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 |
| Reserves | 736 | 824 | 967 | 742 | −2,291 | −3,016 | −3,155 | −3,143 | −3,169 | −3,215 | −3,225 | −3,241 |
| Borrowings | 1,313 | 2,506 | 1,758 | 2,569 | 2,497 | 2,498 | 2,500 | 2,499 | 2,500 | 2,502 | 2,503 | 2,504 |
| Other Liabilities | 1,168 | 1,793 | 1,509 | 866 | 593 | 631 | 742 | 728 | 759 | 803 | 797 | 812 |
| Total Liabilities | 3,250 | 5,157 | 4,268 | 4,210 | 833 | 147 | 122 | 118 | 124 | 125 | 109 | 108 |
| Fixed Assets | 132 | 125 | 120 | 116 | 103 | 96 | 90 | 82 | 75 | 68 | 61 | 54 |
| CWIP | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 243 | 59 | 158 | 64 | 66 | 13 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 2,875 | 4,972 | 3,988 | 4,031 | 664 | 37 | 32 | 35 | 49 | 56 | 48 | 54 |
| Total Assets | 3,250 | 5,157 | 4,268 | 4,210 | 833 | 147 | 122 | 118 | 124 | 125 | 109 | 108 |
Cash Flow
₹ Cr| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 310 | 947 | −272 | −1,228 | 199 | 4 | −1 | 10 | 13 | 6 | −9 | 6 |
| Investing | −120 | −762 | 1,066 | 321 | −81 | 3 | −1 | 0 | 1 | 1 | 2 | 2 |
| Financing | −309 | −183 | −792 | −1,323 | −74 | 0 | 0 | −1 | 1 | 2 | 0 | 1 |
| Net Cash Flow | −119 | 1 | 2 | −2,230 | 44 | 7 | −2 | 9 | 15 | 9 | −7 | 9 |
| Free Cash Flow | 310 | 942 | −275 | −1,228 | 114 | 4 | −2 | 10 | 13 | 6 | −9 | 6 |
| CFO/OP | 93 | 339 | −108 | 636 | −127 | 0 | 14 | −13 | −64 | −15 | 219 | −52 |
Ratios
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 58 | 118 | 131 | 510 | 1,608 | 210 | 332 | 278 | 303 | 200 | 145 | 94 |
| Inventory Days | 0 | 5 | 1 | 0 | 0 | — | — | — | — | — | — | — |
| Days Payable | — | 67 | 63 | — | — | — | — | — | — | — | — | — |
| Cash Conversion Cycle | 58 | 56 | 70 | 510 | 1,608 | 210 | 332 | 278 | 303 | 200 | 145 | 94 |
| Working Capital Days | 1 | −34 | 2 | 63 | −6,628 | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. |
| ROCE % | 20% | 13% | 11% | −2% | −9% | — | — | — | — | — | — | — |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Ushdev International insights
65 extracted metrics across FY08–FY26.
Documents
- 4 Mar 2026
- 18 Mar 2025
- 19 Mar 2024
- 18 Sep 2023
- 7 Jan 2022
- General announcements 30 Oct 2026
- General announcements 20 Jul 2026
- General announcements 29 Jun 2026
Frequently Asked Questions about Ushdev International
What does Ushdev International Ltd do?
Where is Ushdev International Ltd (USHDI) listed?
Which sector does Ushdev International Ltd belong to?
Company Information
Incorporated in 1994, Ushdev International Ltd is in Metal Trading and Wind Power Generation business.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/USHDEVINT.md for Ushdev International Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.