Tata Metaliks Ltd(Merged)
Tata Metaliks Ltd(Merged)
Commodities DelistedTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Company is almost debt free.
- Company's working capital requirements have reduced from 50.0 days to 22.9 days
Weaknesses
3- Company has a low return on equity of 12.6% over last 3 years.
- Dividend payout has been low at 12.0% of profits over last 3 years
- Company's cost of borrowing seems high
Growth Rate
Quarterly Results
| Particulars | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 520 | 526 | 661 | 603 | 645 | 690 | 808 | 666 | 877 | 790 | 926 | 650 | 755 |
| Expenses | 410 | 400 | 518 | 450 | 545 | 622 | 751 | 642 | 836 | 751 | 833 | 615 | 665 |
| Operating Profit | 109 | 126 | 143 | 153 | 100 | 68 | 57 | 24 | 41 | 39 | 93 | 35 | 90 |
| OPM % | 21% | 24% | 22% | 25% | 15% | 10% | 7% | 3.6% | 4.7% | 4.9% | 10% | 5% | 12% |
| Other Income | 2 | 2 | 3 | 3 | 3 | 3 | 38 | 3 | 5 | 2 | 4 | 3 | 3 |
| Interest | 5 | 4 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 10 | 9 | 11 | 10 |
| Depreciation | 16 | 15 | 16 | 16 | 16 | 15 | 15 | 18 | 19 | 19 | 22 | 21 | 22 |
| PBT | 90 | 109 | 124 | 135 | 81 | 50 | 73 | 2 | 20 | 12 | 67 | 6 | 62 |
| Tax % | 9% | 31% | 39% | 30% | 32% | 29% | 28% | 29% | 29% | 23% | 17% | 26% | 28% |
| Net Profit | 82 | 75 | 75 | 95 | 55 | 36 | 52 | 1 | 14 | 9 | 56 | 5 | 44 |
| EPS in Rs | 25.95 | 23.79 | 23.73 | 29.97 | 17.28 | 11.28 | 16.6 | 0.39 | 4.52 | 3 | 17.58 | 1.44 | 13.97 |
Profit & Loss
| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,133 | 864 | 1,161 | 1,098 | 1,390 | 1,410 | 1,895 | 2,155 | 2,051 | 1,917 | 2,746 | 3,260 | 3,121 |
| Expenses | 1,238 | 876 | 1,067 | 944 | 1,173 | 1,184 | 1,617 | 1,849 | 1,765 | 1,527 | 2,366 | 3,061 | 2,864 |
| Operating Profit | -105 | -12 | 94 | 154 | 217 | 226 | 277 | 306 | 285 | 390 | 379 | 198 | 257 |
| OPM % | -9% | -1.4% | 8% | 14% | 16% | 16% | 15% | 14% | 14% | 20% | 14% | 6% | 8% |
| Other Income | 27 | -6 | -20 | 0 | 1 | 1 | 20 | 8 | 16 | 8 | 47 | 14 | 13 |
| Interest | 31 | 20 | 27 | 34 | 47 | 39 | 48 | 44 | 35 | 25 | 26 | 34 | 40 |
| Depreciation | 16 | 16 | 16 | 13 | 33 | 36 | 49 | 58 | 65 | 67 | 62 | 77 | 84 |
| PBT | -125 | -55 | 32 | 107 | 138 | 152 | 200 | 212 | 201 | 306 | 339 | 101 | 147 |
| Tax % | -28% | 0% | -21% | 22% | 19% | 23% | 21% | 14% | 18% | 28% | 30% | 20% | — |
| Net Profit | -91 | -55 | 39 | 84 | 112 | 116 | 159 | 182 | 166 | 220 | 237 | 81 | 114 |
| EPS in Rs | -35.81 | -21.56 | 15.26 | 33.07 | 44.38 | 45.87 | 62.92 | 64.73 | 59.06 | 69.56 | 75.14 | 25.49 | 35.99 |
| Div. Payout % | 0% | 0% | 0% | 0% | 5% | 5% | 5% | 5% | 4% | 6% | 11% | 20% | — |
Balance Sheet
| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 28 | 28 | 32 | 32 | 32 | 32 |
| Reserves | -4 | -58 | -20 | 63 | 74 | 182 | 333 | 739 | 891 | 1,268 | 1,494 | 1,548 | 1,580 |
| Borrowings | 542 | 455 | 345 | 314 | 410 | 540 | 475 | 42 | 302 | 160 | 148 | 145 | 142 |
| Other Liabilities | 107 | 310 | 332 | 302 | 350 | 319 | 291 | 573 | 473 | 402 | 676 | 781 | 734 |
| Total Liabilities | 671 | 732 | 683 | 704 | 859 | 1,066 | 1,125 | 1,382 | 1,695 | 1,862 | 2,349 | 2,506 | 2,487 |
| Fixed Assets | 188 | 152 | 226 | 200 | 353 | 590 | 586 | 630 | 668 | 793 | 1,005 | 1,182 | 1,247 |
| CWIP | 26 | 114 | 3 | 0 | 88 | 34 | 24 | 31 | 98 | 134 | 233 | 164 | 190 |
| Investments | 102 | 99 | 134 | 134 | 0 | 0 | 10 | 0 | 10 | 0 | 60 | 100 | 0 |
| Other Assets | 355 | 367 | 320 | 370 | 419 | 442 | 505 | 721 | 918 | 936 | 1,051 | 1,060 | 1,051 |
| Total Assets | 671 | 732 | 683 | 704 | 859 | 1,066 | 1,125 | 1,382 | 1,695 | 1,862 | 2,349 | 2,506 | 2,487 |
Cash Flow
| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -27 | 154 | 182 | 79 | 91 | 77 | 196 | 375 | 70 | 281 | 470 | 92 |
| Investing | -72 | -100 | -15 | -21 | -79 | -125 | -70 | -87 | -146 | -279 | -381 | 5 |
| Financing | 170 | -125 | -152 | -72 | -13 | 49 | -125 | -262 | 156 | -70 | -56 | -68 |
| Net Cash Flow | 70 | -70 | 16 | -15 | -1 | 0 | 1 | 25 | 80 | -68 | 33 | 28 |
| Free Cash Flow | -72 | 48 | 202 | 58 | 11 | -49 | 135 | 277 | -69 | 137 | 190 | -72 |
| CFO/OP | 25 | -1,137 | 196 | 66 | 53 | 49 | 87 | 138 | 38 | 86 | 140 | 59 |
Ratios
| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 14 | 51 | 48 | 72 | 45 | 49 | 41 | 47 | 50 | 47 | 28 | 34 |
| Inventory Days | 46 | 87 | 35 | 36 | 68 | 89 | 67 | 86 | 117 | 154 | 102 | 94 |
| Days Payable | 25 | 127 | 106 | 126 | 142 | 95 | 66 | 132 | 118 | 102 | 96 | 88 |
| Cash Conversion Cycle | 35 | 12 | -24 | -18 | -28 | 43 | 41 | 2 | 48 | 99 | 34 | 40 |
| Working Capital Days | -96 | -112 | -81 | -36 | -56 | -69 | -14 | 15 | 10 | 89 | 38 | 23 |
| ROCE % | -18% | -4% | 21% | 38% | 41% | 30% | 31% | 31% | 23% | 25% | 21% | 8% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Tata Metaliks Ltd(Merged) insights
31 extracted metrics + investor summaries across FY12–FY23.
Documents
Frequently Asked Questions about Tata Metaliks Ltd(Merged)
What does Tata Metaliks Ltd(Merged) do?
Which sector does Tata Metaliks Ltd(Merged) belong to?
Company Information
Tata Metaliks incorporated in 1990 as a subsidiary of Tata Steel, is one of India’s leading producers of high-quality Pig Iron (PI) and Ductile Iron Pipes (DIP). Co. products find use in the water infrastructure industry and partly cast into PI for use in foundries. [1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/TATAMETALI.md for Tata Metaliks Ltd(Merged): company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.