Subros
- P/E
- 23.34
Key Fundamentals
MicrocapAuto ComponentsConsumer DiscretionaryPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 19.20%
- Debt to Equity
- 0.06
- EPS (TTM)
- ₹25.50
- Book Value
- ₹190.71
- Market Cap
- —
- P/E (TTM)
- 23.34
- P/B
- 3.12
- ROE
- 14.50%
- Dividend Yield
- 0.51%
- EBITDA
- ₹363 Cr
- 52W High
- ₹1,050.70
- 52W Low
- ₹572.10
- Day Range
- ₹576.75 – ₹604.80
- Volume
- 1,70,926
Peer Comparison
Industrials › Automobiles › Auto Components › Other Industrial Products
| ₹836.40 | 29.69 | ₹22,697 Cr | 10.47 | 0.37% | 45.30% | 59.30% | ₹3,339 Cr | ₹780 Cr | |
| ₹1,936.70 | 68.97 | ₹17,030 Cr | 15.73 | 0.11% | 26.10% | 33.50% | ₹1,618 Cr | ₹255 Cr | |
| ₹5,330.00 | 36.98 | ₹8,482 Cr | 19.11 | 1.37% | 48.80% | 64.70% | ₹1,577 Cr | ₹222 Cr | |
| ₹1,011.70 | 65.95 | ₹6,440 Cr | 6.73 | 0.00% | 14.10% | 16.00% | ₹737 Cr | ₹97 Cr | |
| ₹462.00 | 27.19 | ₹4,075 Cr | 3.00 | 0.34% | 10.50% | 13.00% | ₹1,719 Cr | ₹154 Cr | |
| ₹595.10 | 23.34 | ₹3,836 Cr | 3.12 | 0.51% | 14.50% | 19.20% | ₹3,909 Cr | ₹167 Cr | |
| ₹1,414.20 | 21.46 | ₹2,487 Cr | 4.32 | 0.52% | 16.40% | 22.70% | ₹1,258 Cr | ₹115 Cr | |
| Median 7 companies | ₹1,011.70 | 29.69 | ₹6,440 Cr | 6.73 | 0.37% | 16.40% | 22.70% | ₹1,618 Cr | ₹167 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 38
- Weak
- Returns, margins, earnings quality 22% weight
- Valuation
- 58
- Good
- Cheap vs sector & own history 24% weight
- Growth
- 45
- Weak
- Sales & profit trajectory 9% weight
- Financial Health
- 70
- Strong
- Solvency, leverage, coverage 9% weight
- Momentum
- 17
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 42
- Weak
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
2- Company is almost debt free.
- Company has delivered good profit growth of 28.8% CAGR over last 5 years
Weaknesses
2- Company has a low return on equity of 13.3% over last 3 years.
- Debtor days have increased from 46.2 to 55.9 days.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 12 | 5 | 2 |
| Oscillators | Bearish | 3 | 5 | 1 |
| Moving Averages | Strong Bearish | 9 | 0 | 1 |
Oscillators
Bearish
Overall
Strong Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 36.68
- Neutral
- MACD (12,26,9)
- −29.51
- Bearish
- SMA (50)
- 677.74
- Bearish
- SMA (200)
- 743.81
- Bearish
As of
Analyst Rating
3 of 3 analysts rate Buy, 0 Hold, 0 Sell.
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +11.21% |
|---|---|
| 5Y | +15.90% |
| 3Y | +10.21% |
| 1Y | +11.52% |
| TTM | +13.83% |
Net profit
| 10Y | +21.34% |
|---|---|
| 5Y | +28.71% |
| 3Y | +51.22% |
| 1Y | +9.93% |
| TTM | +7.05% |
Operating cash flow
| 10Y | −3.57% |
|---|---|
| 5Y | −7.37% |
| 3Y | −9.36% |
| 1Y | −40.00% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | −3.06 pp |
|---|---|
| 5Y | +0.08 pp |
| 3Y | +2.66 pp |
| 1Y | −0.94 pp |
| TTM | −1.28 pp |
Revenue by year
| Mar 2017 | ₹1,535 Cr |
|---|---|
| Mar 2018 | ₹1,913 Cr |
| Mar 2019 | ₹2,124 Cr |
| Mar 2020 | ₹1,993 Cr |
| Mar 2021 | ₹1,796 Cr |
| Mar 2022 | ₹2,239 Cr |
| Mar 2023 | ₹2,806 Cr |
| Mar 2024 | ₹3,071 Cr |
| Mar 2025 | ₹3,368 Cr |
| Mar 2026 | ₹3,756 Cr |
Net profit by year
| Mar 2017 | ₹13.00 Cr |
|---|---|
| Mar 2018 | ₹61.00 Cr |
| Mar 2019 | ₹76.00 Cr |
| Mar 2020 | ₹85.00 Cr |
| Mar 2021 | ₹47.00 Cr |
| Mar 2022 | ₹32.00 Cr |
| Mar 2023 | ₹48.00 Cr |
| Mar 2024 | ₹98.00 Cr |
| Mar 2025 | ₹151 Cr |
| Mar 2026 | ₹166 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
Subros Ltd, a leading automotive thermal products manufacturer with a market cap of ₹5,525 Cr, trades at a PE of 33.4x with improving profitability (ROE at 15% last year) and near-zero debt. The company has delivered 29% compounded profit CAGR over 5 years, though the stock has declined 13% over the past year and debtor days have expanded.
- Strong 5-year compounded profit growth of 29% CAGR demonstrates consistent earnings expansion
- Company is almost debt-free, significantly reducing financial risk and interest burden
- TTM sales growth of 12% indicates healthy topline momentum in a cyclical industry
- ROE has improved from 10% (5-year average) to 15% last year, signaling better capital efficiency
- 10-year stock CAGR of 24% reflects sustained long-term value creation for shareholders
- 3-year compounded profit growth of 54% shows accelerating earnings trajectory in recent years
- 5-year compounded sales CAGR of 16% outpaces the 10-year CAGR of 11%, indicating improving growth rates
- Stock has declined 13% over the past 1 year, underperforming broader markets
- 3-year average ROE of only 13% is modest relative to the premium valuation commanded
- Debtor days have increased from 46.2 to 55.9 days, indicating deteriorating working capital efficiency
- Dividend yield of just 0.31% offers negligible income return to shareholders
- 10-year compounded sales CAGR of only 11% reflects moderate topline growth for such a high valuation multiple
This is AI-generated analysis, not financial advice. Do your own due diligence.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 693 | 813 | 732 | 832 | 810 | 828 | 821 | 908 | 878 | 880 | 948 | 1,050 | 1,032 | 1,199 |
| Expenses | 646 | 743 | 673 | 755 | 733 | 752 | 745 | 816 | 796 | 811 | 866 | 958 | 951 | 1,115 |
| Operating Profit | 47 | 70 | 60 | 77 | 77 | 76 | 76 | 93 | 82 | 68 | 81 | 92 | 81 | 84 |
| OPM % | 7% | 9% | 8% | 9% | 10% | 9% | 9% | 10% | 9% | 8% | 9% | 9% | 8% | 7% |
| Other Income | 2 | 3 | 7 | 4 | 3 | 6 | 5 | 6 | 6 | 20 | −2 | 8 | 6 | 7 |
| Interest | 2 | 3 | 4 | 4 | 3 | 2 | 3 | 3 | 2 | 2 | 3 | 2 | 3 | 2 |
| Depreciation | 27 | 29 | 28 | 32 | 31 | 32 | 32 | 34 | 31 | 31 | 32 | 31 | 29 | 29 |
| PBT | 20 | 42 | 34 | 45 | 47 | 49 | 46 | 62 | 55 | 55 | 44.49 | 66.69 | 56 | 60 |
| Tax % | 32% | 36% | 21% | 32% | 26% | 25% | 28% | 25% | 25% | 25% | 22% | 26% | 26% | 26% |
| Net Profit | 14 | 27 | 27 | 30 | 35 | 36 | 33 | 46 | 41 | 41 | 35 | 49 | 42 | 45 |
| EPS (₹) | 2.08 | 4.1 | 4.12 | 4.66 | 5.36 | 5.58 | 5.05 | 7.08 | 6.26 | 6.25 | 5.33 | 7.56 | 6.36 | — |
Sep 2026: from the results filed on 3 Nov 2026, ahead of the full statement, so some rows are blank.
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,192 | 1,298 | 1,535 | 1,913 | 2,124 | 1,993 | 1,796 | 2,239 | 2,806 | 3,071 | 3,368 | 3,756 | 3,909 |
| Expenses | 1,055 | 1,146 | 1,367 | 1,703 | 1,896 | 1,804 | 1,642 | 2,089 | 2,638 | 2,815 | 3,045 | 3,430 | 3,587 |
| Operating Profit | 137 | 152 | 168 | 210 | 229 | 189 | 154 | 149 | 168 | 255 | 323 | 325 | 323 |
| OPM % | 11% | 12% | 11% | 11% | 11% | 9% | 9% | 7% | 6% | 8% | 10% | 9% | 8% |
| Other Income | 1 | 2 | −24 | 6 | 6 | 62 | 11 | 9 | 20 | 14 | 20.71 | 30 | 31 |
| Interest | 39 | 42 | 48 | 41 | 42 | 36 | 16 | 11 | 7 | 12 | 11 | 10 | 10 |
| Depreciation | 79 | 87 | 88 | 92 | 79 | 90 | 92 | 102 | 110 | 117 | 128 | 125 | 123 |
| PBT | 20 | 26 | 8 | 82 | 114 | 124 | 56 | 45 | 71 | 141 | 203 | 220 | 221 |
| Tax % | 0% | 9% | −63% | 26% | 33% | 32% | 16% | 28% | 32% | 31% | 26% | 25% | — |
| Net Profit | 20 | 24 | 13 | 61 | 76 | 85 | 47 | 32 | 48 | 98 | 151 | 166 | 166 |
| EPS (₹) | 3.34 | 3.99 | 2.2 | 10.1 | 11.69 | 13 | 7.26 | 4.98 | 7.35 | 14.96 | 23.08 | 25.39 | 25.5 |
| Div. Payout % | 21% | 20% | 23% | 11% | 11% | 6% | 10% | 14% | 14% | 12% | 11% | 12% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 12 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 305 | 323 | 335 | 392 | 667 | 739 | 782 | 811 | 854 | 943 | 1,081 | 1,231 |
| Borrowings | 420 | 390 | 404 | 385 | 244 | 155 | 52 | 33 | 19 | 35 | 41 | 75 |
| Other Liabilities | 236 | 276 | 373 | 508 | 456 | 482 | 602 | 648 | 657 | 661 | 724 | 815 |
| Total Liabilities | 973 | 1,001 | 1,125 | 1,297 | 1,380 | 1,388 | 1,449 | 1,505 | 1,543 | 1,651 | 1,859 | 2,134 |
| Fixed Assets | 537 | 563 | 497 | 670 | 690 | 765 | 745 | 726 | 723 | 745 | 719 | 730 |
| CWIP | 88 | 54 | 149 | 90 | 86 | 66 | 54 | 61 | 86 | 80 | 79 | 79 |
| Investments | 0 | 0 | 1 | 2 | 2 | 1 | 5 | 5 | 25 | 5 | 116 | 143 |
| Other Assets | 348 | 384 | 477 | 536 | 603 | 555 | 646 | 712 | 709 | 821 | 945 | 1,182 |
| Total Assets | 973 | 1,001 | 1,125 | 1,297 | 1,380 | 1,388 | 1,449 | 1,505 | 1,543 | 1,651 | 1,859 | 2,134 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 141 | 151 | 111 | 315 | 100 | 239 | 154 | 151 | 141 | 166 | 175 | 105 |
| Investing | −94 | −69 | −75 | −231 | −126 | −93 | −58 | −100 | −145 | −92 | −165 | −137 |
| Financing | −48 | −82 | −35 | −72 | 17 | −148 | −68 | −53 | 4 | −65 | −13 | 7 |
| Net Cash Flow | −1 | 0 | 1 | 13 | −8 | −3 | 28 | −1 | −1 | 8 | −3 | −25 |
| Free Cash Flow | 47 | 82 | 33 | 84 | −26 | 141 | 92 | 45 | 31 | 47 | 58 | −42 |
| CFO/EBITDA | 106 | 103 | 67 | 157 | 54 | 138 | 108 | 107 | 90 | 75 | 72 | 55 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 24 | 28 | 31 | 31 | 29 | 35 | 42 | 37 | 27 | 34 | 49 | 56 |
| Inventory Days | 78 | 73 | 70 | 66 | 61 | 61 | 80 | 70 | 57 | 60 | 56 | 60 |
| Days Payable | 49 | 54 | 82 | 112 | 96 | 100 | 130 | 107 | 83 | 81 | 84 | 82 |
| Cash Conversion Cycle | 52 | 47 | 19 | −16 | −6 | −4 | −9 | −1 | 2 | 13 | 21 | 34 |
| Working Capital Days | −36 | −33 | −47 | −52 | −29 | −23 | −16 | −9 | −6 | 7 | 17 | 32 |
| ROCE % | 8% | 9% | 12% | 16% | 19% | 13% | 8% | 7% | 9% | 16% | 20% | 19% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Subros insights
62 extracted metrics across FY11–FY27.
Documents
- Q1 FY27 concall · Aug 2026Transcript PPT Recording
- Q4 FY26 concall · May 2026Transcript PPT
- Q3 FY26 concall · Feb 2026Transcript PPT
- Q2 FY26 concall · Nov 2025Transcript PPT Recording
- Q1 FY26 concall · Aug 2025Transcript PPT Recording
- 27 Mar 2026
- 17 Feb 2025
- 31 Jan 2024
- 31 Jan 2023
- 24 Jan 2022
- General announcements 28 Oct 2026
- Bagging/receiving of order(s) or contract(s) 27 Oct 2026
Frequently Asked Questions about Subros
What does Subros Ltd do?
Where is Subros Ltd (SUBROS) listed?
Which sector does Subros Ltd belong to?
What is the PE ratio of Subros Ltd?
What is the 52-week high and low of Subros Ltd?
Does Subros Ltd pay dividends?
What is the Return on Equity (ROE) of Subros Ltd?
Company Information
Subros Limited was incorporated in 1985 as a joint venture public limited company with Suri family of India (36.79% ownership), Denso Corporation, Japan (20% ownership) & Suzuki Motor Corporation, Japan (11.96% ownership). It is engaged in the business of manufacturing and supplying Auto Air Conditioning products for all major Automakers in Passenger and Commercial Vehicle Space. It has a technical collaboration with Denso Corporation
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/SUBROS.md for Subros Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.