Shoppers Stop
- P/E
- Not meaningful: loss-making over the last twelve months
Key Fundamentals
MicrocapRetailConsumer ServicesPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 7.03%
- Debt to Equity
- 12.26
- EPS (TTM)
- −₹1.03
- Book Value
- ₹25.60
- Market Cap
- —
- P/E (TTM)
- Not meaningful: loss-making over the last twelve months
- P/B
- 14.00
- ROE
- −6.37%
- Dividend Yield
- 0.00%
- EBITDA
- ₹796 Cr
- 52W High
- ₹490.00
- 52W Low
- ₹275.95
- Volume
- 0
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 93/100
Category scores
- Quality
- 43
- Weak
- Returns, margins, earnings quality 22% weight
- Valuation
- 50
- Average
- Cheap vs sector & own history 24% weight
- Growth
- 42
- Weak
- Sales & profit trajectory 9% weight
- Financial Health
- 14
- Poor
- Solvency, leverage, coverage 9% weight
- Momentum
- 46
- Average
- Trend strength, vol-adjusted 12% weight
- Ownership
- 62
- Good
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
No strengths listed
Weaknesses
3- Stock is trading at 13.2 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of 8.27% over last 3 years.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bearish | 9 | 6 | 4 |
| Oscillators | Bearish | 2 | 6 | 1 |
| Moving Averages | Strong Bearish | 7 | 0 | 3 |
Oscillators
Bearish
Overall
Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 44.99
- Neutral
- MACD (12,26,9)
- −9.50
- Bullish
- SMA (50)
- 380.73
- Bearish
- SMA (200)
- 357.61
- Bullish
As of
Analyst Rating
3 of 7 analysts rate Buy, 2 Hold, 2 Sell.
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Sep 2026 against Sep 2025.
Revenue
| 10Y | +0.93% |
|---|---|
| 5Y | +23.59% |
| 3Y | +7.83% |
| 1Y | +8.97% |
| TTM | +8.68% |
Net profit
| 10Y | Loss narrowed by ₹4 Cr |
|---|---|
| 5Y | Loss narrowed by ₹231 Cr |
| 3Y | Turned to loss |
| 1Y | Turned to loss |
| TTM | Turned to loss |
Operating cash flow
| 10Y | +18.38% |
|---|---|
| 5Y | Turned positive |
| 3Y | +15.56% |
| 1Y | +52.64% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +10.83 pp |
|---|---|
| 5Y | +12.23 pp |
| 3Y | −2.53 pp |
| 1Y | −0.55 pp |
| TTM | −0.71 pp |
Revenue by year
| Mar 2017 | ₹3,757 Cr |
|---|---|
| Mar 2018 | ₹3,697 Cr |
| Mar 2019 | ₹3,578 Cr |
| Mar 2020 | ₹3,464 Cr |
| Mar 2021 | ₹1,749 Cr |
| Mar 2022 | ₹2,519 Cr |
| Mar 2023 | ₹4,022 Cr |
| Mar 2024 | ₹4,317 Cr |
| Mar 2025 | ₹4,628 Cr |
| Mar 2026 | ₹5,043 Cr |
Net profit by year
| Mar 2017 | −₹78.00 Cr |
|---|---|
| Mar 2018 | ₹214 Cr |
| Mar 2019 | ₹65.00 Cr |
| Mar 2020 | −₹142 Cr |
| Mar 2021 | −₹267 Cr |
| Mar 2022 | −₹47.00 Cr |
| Mar 2023 | ₹116 Cr |
| Mar 2024 | ₹77.00 Cr |
| Mar 2025 | ₹11.00 Cr |
| Mar 2026 | −₹36.00 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
Shoppers Stop Ltd is a mid-cap department store retailer with a market cap of ₹4,303 Cr that reported FY25 revenue of ~₹4,628 Cr (up ~7% YoY) but swung to a net loss on a trailing basis, reflected in a negative PE of -124. The company is in aggressive expansion mode with 284 stores across 68 cities as of Q3 FY25, but carries elevated debt with an interest coverage ratio of just 0.8x and trades at 14.8x book value.
- Revenue grew 10% on a TTM basis to ~₹4,628 Cr in FY25, continuing a 3-year sales CAGR of 8% and 5-year CAGR of 24%
- Aggressive store expansion with 25 new stores added in a single quarter and total footprint reaching 284 stores across 68 cities and 4.5 million sq ft
- INTUNE format scaled rapidly from 31 stores in Q1 FY25 to 71 stores by March 2025, with plans for 40-60 more in FY26, diversifying revenue streams
- Q3 FY25 consolidated net profit rose 37% YoY to ₹52 Cr on a GAAP basis, showing sequential recovery momentum
- New segments INTUNE and Beauty Distribution achieved EBITDA positivity, indicating path to profitability for growth verticals
- FY26 revenue reached ₹4,708 Cr with operating profit of ₹718 Cr, a 3% improvement over FY25, showing continued top-line momentum
- Company plans to fund FY26 capex through internal accruals and expects borrowings to reduce, signaling improving cash generation
- 5-year stock CAGR of 8% and compounded profit growth of 14% over 5 years indicate longer-term value creation despite recent weakness
- Negative trailing PE of -124 indicates the company is currently loss-making on a TTM basis, with compounded profit declining 205% on TTM
- Interest coverage ratio of just 0.8x means EBIT does not fully cover interest costs of ₹258 Cr in FY25, posing solvency risk
- Stock trades at 14.8x book value despite negative ROE of -6% in the last year, suggesting expensive valuation relative to returns
- Stock price has declined 25% over 1 year and 22% CAGR decline over 3 years, reflecting sustained market de-rating
- 3-year average ROE of only 8.27% and 10-year ROE of -5% indicate structurally weak return generation on equity capital
- Debt-to-equity ratio reported at ~11.4x (including lease liabilities) with total debt of ₹2.4B against shareholder equity of ₹2.9B on a net basis
- Zero dividend yield means shareholders receive no income return while bearing equity risk in a loss-making period
- Q1 FY26 reported a net loss of ₹14.25 Cr, showing that profitability remains fragile and seasonal despite revenue growth of 11.2%
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: Shoppers Stop is showing healthy topline growth at 11.2% YoY and has a clear strategic roadmap to become debt-free by FY27 while expanding 9-10 stores annually. The key risk is that the company remains loss-making at the net level, though losses are narrowing. Strong institutional interest and a premium-focused strategy suggest improving sentiment, but profitability needs to materialize for the narrative to fully turn positive.
- Q1FY27 net loss continues Jul 22
Shoppers Stop reported a consolidated net loss of ₹14.25 crore for Q1FY27, though narrowing from ₹15.74 crore YoY. The company remains loss-making despite revenue growth.
- Debt-free target by FY27 Jul 24
Shoppers Stop targets debt-free status by FY27, plans 9-10 new department stores annually funded internally, and is focusing on premium products and global brands as growth drivers.
- Revenue up 11.2% in Q1FY27 Jul 22
Revenue from operations rose 11.2% YoY to ₹1,291.41 crore in Q1FY27, showing healthy topline momentum despite the bottom-line loss.
- Active institutional investor interest Jul 30
Multiple investor meetings scheduled with Motilal Oswal (Aug 7), Fidelity International (Aug 7), and Emkay (Jul 27), indicating strong institutional engagement.
- AGM resolutions approved Jul 22
Shoppers Stop held its 29th AGM on July 22, 2026, approving financial statements and director re-appointments without notable controversy.
- Promoter entity reclassification Jul 9
Board approved reclassifying Content Properties and Sycamore Properties from promoter group to public category. Both entities hold 0 shares, making this a housekeeping move.
Quarterly Results
₹ Cr| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,039 | 1,238 | 1,046 | 1,069 | 1,115 | 1,379 | 1,064 | 1,161 | 1,257 | 1,416 | 1,210 | 1,291 | 1,366 |
| Expenses | 878 | 1,020 | 880 | 926 | 965 | 1,134 | 894 | 990 | 1,086 | 1,198 | 1,026 | 1,104 | 1,170 |
| Operating Profit | 161 | 217 | 167 | 143 | 150 | 246 | 170 | 172 | 170 | 218 | 184 | 187 | 196 |
| OPM % | 15.49% | 17.57% | 15.93% | 13.37% | 13.44% | 17.82% | 15.97% | 14.77% | 13.56% | 15.39% | 15.23% | 14.51% | 14.37% |
| Other Income | 5.68 | 3.36 | 33 | 3.56 | 7.7 | 22.53 | 20.33 | 10.07 | 9.5 | 6.26 | 7.33 | 5.42 | 22.88 |
| Interest | 54.92 | 58.61 | 57.6 | 61.01 | 64.51 | 65.42 | 70.26 | 73.15 | 72.56 | 71.64 | 72.11 | 73.77 | 74.65 |
| Depreciation | 108 | 111 | 112 | 117 | 122 | 130 | 125 | 129 | 134 | 133 | 144 | 138 | 140 |
| PBT | 3.49 | 50.92 | 30.06 | −31.64 | −28.74 | 72.84 | −5.43 | −20.91 | −26.86 | 19.69 | −24.87 | −19.03 | 4.13 |
| Tax % | 21.78% | 27.63% | 22.89% | −28.19% | −28.36% | 28.29% | −136.65% | −24.73% | −25.13% | 18.13% | −34.26% | −25.12% | 24.7% |
| Net Profit | 2.73 | 36.85 | 23.18 | −22.72 | −20.59 | 52.23 | 1.99 | −15.74 | −20.11 | 16.12 | −16.35 | −14.25 | 3.11 |
| EPS (₹) | 0.25 | 3.35 | 2.11 | −2.07 | −1.87 | 4.75 | 0.18 | −1.43 | −1.83 | 1.46 | −1.48 | −1.29 | 0.28 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,217 | 4,595 | 3,757 | 3,697 | 3,578 | 3,464 | 1,749 | 2,519 | 4,022 | 4,317 | 4,628 | 5,043 | 5,283 |
| Expenses | 3,948 | 4,415 | 3,629 | 3,546 | 3,332 | 2,912 | 1,705 | 2,249 | 3,327 | 3,600 | 3,919 | 4,299 | 4,498 |
| Operating Profit | 269 | 180 | 128 | 151 | 246 | 552 | 44 | 270 | 695 | 717 | 708 | 744 | 786 |
| OPM % | 6% | 3.9% | 3.4% | 4.1% | 7% | 16% | 2.5% | 11% | 17% | 17% | 15% | 15% | 15% |
| Other Income | 13 | 28 | 18 | 232 | 18 | 24 | 224 | 194 | 55 | 49 | 54 | 33 | 42 |
| Interest | 78 | 85 | 86 | 38 | 14 | 197 | 223 | 207 | 209 | 225 | 261 | 289 | 292 |
| Depreciation | 125 | 130 | 119 | 115 | 141 | 450 | 392 | 355 | 382 | 437 | 494 | 541 | 556 |
| PBT | 78 | −7 | −58 | 231 | 110 | −72 | −347 | −98 | 159 | 104 | 7 | −53 | −20 |
| Tax % | 37% | 482% | 35% | 8% | 41% | 98% | −23% | −53% | 27% | 26% | −55% | −32% | — |
| Net Profit | 49 | −40 | −78 | 214 | 65 | −142 | −267 | −47 | 116 | 77 | 11 | −36 | −11 |
| EPS (₹) | 4.09 | 0.23 | −3.59 | 22.34 | 5.94 | −12.98 | −24.43 | −4.29 | 10.58 | 7.03 | 0.99 | −3.28 | −1.03 |
| Div. Payout % | 15% | 260% | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | 3% | 10% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 42 | 42 | 42 | 44 | 44 | 44 | 55 | 55 | 55 | 55 | 55 | 55 | 55 |
| Reserves | 487 | 473 | 437 | 860 | 871 | 23 | 65 | 21 | 151 | 246 | 266 | 236 | 227 |
| Borrowings | 751 | 829 | 885 | 125 | 74 | 2,247 | 2,106 | 2,115 | 2,375 | 2,785 | 3,314 | 3,317 | 3,457 |
| Other Liabilities | 702 | 688 | 692 | 758 | 1,486 | 1,768 | 1,290 | 1,591 | 2,023 | 2,208 | 2,459 | 2,683 | 2,813 |
| Total Liabilities | 1,981 | 2,032 | 2,056 | 1,788 | 2,476 | 4,081 | 3,516 | 3,783 | 4,603 | 5,294 | 6,095 | 6,291 | 6,552 |
| Fixed Assets | 903 | 907 | 922 | 673 | 615 | 1,901 | 1,721 | 1,723 | 2,097 | 2,582 | 2,971 | 3,030 | 3,094 |
| CWIP | 28 | 33 | 20 | 18 | 35 | 44 | 3 | 14 | 34 | 21 | 13 | 7 | 19 |
| Investments | 0 | 39 | 20 | 282 | 258 | 191 | 128 | 146 | 48 | 4 | 3 | 0 | 0 |
| Other Assets | 1,051 | 1,053 | 1,094 | 814 | 1,567 | 1,945 | 1,664 | 1,899 | 2,424 | 2,688 | 3,107 | 3,254 | 3,439 |
| Total Assets | 1,981 | 2,032 | 2,056 | 1,788 | 2,476 | 4,081 | 3,516 | 3,783 | 4,603 | 5,294 | 6,095 | 6,291 | 6,552 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 111 | 155 | 64 | 298 | 202 | 576 | −3 | 383 | 543 | 561 | 549 | 838 |
| Investing | −162 | −172 | −111 | −35 | −125 | −284 | −24 | −102 | −29 | −111 | −169 | −129 |
| Financing | 45 | 10 | −10 | −171 | −63 | −433 | 167 | −270 | −537 | −479 | −409 | −675 |
| Net Cash Flow | −6 | −6 | −57 | 92 | 13 | −141 | 140 | 11 | −23 | −29 | −29 | 34 |
| Free Cash Flow | −52 | −17 | −47 | 184 | 89 | 395 | −85 | 276 | 399 | 388 | 369 | 703 |
| CFO/EBITDA | 50 | 110 | 69 | 221 | 105 | 112 | −35 | 134 | 79 | 78 | 78 | 112 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 9 | 4 | 6 | 5 | 5 | 4 | 6 | 5 | 3 | 7 | 5 | 6 |
| Inventory Days | 69 | 74 | 90 | 57 | 188 | 225 | 290 | 244 | 235 | 242 | 273 | 253 |
| Days Payable | 64 | 63 | 76 | 84 | 224 | 277 | 391 | 349 | 287 | 283 | 303 | 295 |
| Cash Conversion Cycle | 14 | 15 | 19 | −21 | −31 | −48 | −94 | −101 | −49 | −34 | −25 | −37 |
| Working Capital Days | −30 | −28 | −48 | −26 | −21 | −44 | −101 | −90 | −51 | −44 | −37 | −36 |
| ROCE % | 13% | 6% | 3% | 4% | 12% | 8% | −5% | 4% | 15% | 12% | 8% | 7% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Shoppers Stop insights
68 extracted metrics across FY11–FY27.
Documents
- Q2 FY27 concall · Oct 2026PPT
- Q1 FY27 concall · Jul 2026Transcript PPT
- Q4 FY26 concall · May 2026PPT
- Q3 FY26 concall · Jan 2026PPT
- Q2 FY26 concall · Oct 2025Transcript PPT Recording
- 5 Jun 2026
- 12 May 2025
- 26 Sep 2024
- 24 Jul 2024
- 11 Jul 2024
- General announcements 21 Oct 2026
Frequently Asked Questions about Shoppers Stop
What does Shoppers Stop Ltd do?
Where is Shoppers Stop Ltd (SHOPERSTOP) listed?
Which sector does Shoppers Stop Ltd belong to?
What is the 52-week high and low of Shoppers Stop Ltd?
What is the Return on Equity (ROE) of Shoppers Stop Ltd?
Company Information
Company Overview Shoppers Stop Ltd. is the nation's leading premier retailer of fashion and beauty brands established in 1991. It has 800+ Brands under its portfolio and 271 Stores spread across 50 cities in India as of 31st Dec 2022.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/SHOPERSTOP.md for Shoppers Stop Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.