Shilpa Medicare
Shilpa Medicare
HealthcareKey Fundamentals
SmallcapPharmaceuticalsHealthcareTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company is expected to give good quarter
Weaknesses
4- Stock is trading at 7.25 times its book value
- The company has delivered a poor sales growth of 11.3% over past five years.
- Company has a low return on equity of 5.39% over last 3 years.
- Promoter holding has decreased over last 3 years: -9.88%
Growth Rate
AI Analysis — Bull vs Bear
Shilpa Medicare Ltd trades at a market cap of ₹18,125 Cr with a PE of 61.9x and PB of 7.1x. The company has shown a sharp profit recovery with TTM profit growth of 117% and sales growth of 28%, but its 3-year average ROE remains low at 5% and promoter holding has declined by ~9.9% over three years.
- TTM compounded profit growth of 117% signals a strong earnings recovery cycle
- TTM sales growth of 28% marks a significant acceleration versus the 5-year CAGR of 11%
- Stock CAGR of 125% over the past 1 year reflects strong market re-rating momentum
- Last year ROE improved to 9% from a 3-year average of 5% and 5-year average of 4%, indicating improving capital efficiency
- 3-year compounded profit CAGR of 107% demonstrates sustained earnings turnaround, not a one-off spike
- Company is expected to deliver a good upcoming quarter based on available estimates
- 10-year stock CAGR of 13% shows the company has created long-term shareholder value despite periods of weakness
- PE ratio of 61.9x is elevated for a company with only 8% 10-year compounded profit growth, implying the current price embeds significant future expectations
- PB ratio of 7.1x is expensive and well above typical pharma sector averages
- 3-year average ROE of just 5% indicates historically poor returns on shareholders' equity
- Promoter holding has decreased by 9.88% over the last three years, signaling potentially reduced promoter confidence
- 5-year compounded sales CAGR of only 11% reflects structurally slow top-line growth
- Dividend yield of just 0.06% offers negligible income return to shareholders
- 5-year compounded profit CAGR of 17% is modest relative to the premium 61.9x PE multiple the market currently assigns
- 10-year compounded sales CAGR of 8% and profit CAGR of 8% suggest the recent acceleration may not be sustainable at current elevated growth rates
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- US chemo vial recall Aug 18
Voluntary Class II recall of 27,923 Pemetrexed vials across four batches in the US due to green to dark-green discolouration. FDA classified it as hospital-level with remote probability of serious harm; company says no material financial impact expected.
- OERIS CDSCO approval secured Sep 11
Received final CDSCO approval for OERIS, the world's first extended-release ondansetron injection providing 120-hour anti-nausea protection from a single dose. Patent protected in India until 2039 with zero direct competitors; commercial launch planned immediately.
- Record Q1 FY27 financials Sep 11
Consolidated revenue rose 45% YoY to ₹466 crore in Q1 FY27, net profit more than doubled to ₹101 crore (up 115% YoY), and EBITDA grew 48.6% to ₹136.2 crore. Domestic formulations surged 179% and European formulations revenue jumped 84% to ₹57 crore.
- Orion nivolumab biosimilar deal Aug 18
Subsidiary Shilpa Biologicals entered a co-development and supply agreement with Finland's Orion Corporation for an IV nivolumab biosimilar targeting the European market post loss of exclusivity, with milestone payments and supply revenue expected.
- ₹0.60 dividend declared for FY26 Sep 11
AGM approved ₹0.60 per share dividend for FY26, adopted audited financials, and re-appointed director Sharath Reddy Kalakota. 48 members participated remotely in the 39th AGM.
TL;DR: Shilpa Medicare is executing a strong pivot from generic API manufacturer to innovation-driven specialty formulations player, highlighted by the landmark OERIS approval (patent-protected until 2039) and record Q1 FY27 results with 45% revenue growth and 115% profit growth. The US recall of ~28K Pemetrexed vials is a manageable quality hiccup with no reported adverse events or expected financial impact. The biosimilar partnership with Orion adds a longer-term European growth lever. Overall trend is clearly improving, with the key watch item being successful OERIS commercial launch and progress on the US FDA 505(b)(2) pathway.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 260 | 313 | 287 | 292 | 293 | 344 | 319 | 331 | 321 | 370 | 410 | 437 | 466 |
| Expenses | 214 | 255 | 222 | 222 | 222 | 258 | 239 | 252 | 231 | 262 | 296 | 317 | 330 |
| Operating Profit | 46 | 58 | 65 | 70 | 70 | 86 | 81 | 79 | 91 | 108 | 114 | 120 | 136 |
| OPM % | 18% | 19% | 23% | 24% | 24% | 25% | 25% | 24% | 28% | 29% | 28% | 27% | 29% |
| Other Income | 2 | 2 | 2 | 9 | 10 | 5 | 2 | -21 | 6 | 2 | -13 | 45 | 9 |
| Interest | 18 | 23 | 26 | 24 | 24 | 26 | 12 | 14 | 19 | 16 | 11 | 14 | 12 |
| Depreciation | 27 | 28 | 27 | 27 | 27 | 28 | 29 | 29 | 29 | 30 | 30 | 31 | 35 |
| PBT | 3 | 9 | 14 | 28 | 29 | 37 | 42 | 15 | 50 | 64 | 61 | 120 | 98 |
| Tax % | 64% | 83% | 67% | 12% | 51% | 51% | 24% | 5% | 5% | 32% | 27% | 10% | -3% |
| Net Profit | 1 | 2 | 5 | 24 | 14 | 18 | 32 | 15 | 47 | 44 | 45 | 108 | 101 |
| EPS in Rs | 0.07 | 0.09 | 0.26 | 1.41 | 0.72 | 0.92 | 1.62 | 0.74 | 2.4 | 2.25 | 2.28 | 5.51 | 5.16 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 614 | 719 | 779 | 789 | 733 | 908 | 899 | 1,141 | 1,046 | 1,146 | 1,281 | 1,535 | 1,683 |
| Expenses | 485 | 566 | 614 | 634 | 585 | 688 | 718 | 940 | 947 | 907 | 962 | 1,100 | 1,204 |
| Operating Profit | 129 | 153 | 165 | 155 | 148 | 219 | 181 | 202 | 99 | 239 | 319 | 435 | 479 |
| OPM % | 21% | 21% | 21% | 20% | 20% | 24% | 20% | 18% | 9% | 21% | 25% | 28% | 28% |
| Other Income | 5 | 5 | 15 | 22 | 33 | 17 | 90 | 21 | 17 | 15 | -8 | 39 | 43 |
| Interest | 4 | 7 | 3 | 3 | 4 | 5 | 22 | 41 | 59 | 92 | 76 | 59 | 52 |
| Depreciation | 21 | 29 | 31 | 37 | 42 | 44 | 54 | 80 | 96 | 108 | 113 | 120 | 126 |
| PBT | 108 | 122 | 146 | 137 | 136 | 188 | 195 | 102 | -38 | 54 | 122 | 295 | 344 |
| Tax % | 33% | 19% | 29% | 25% | 19% | 18% | 25% | 41% | -19% | 41% | 36% | 18% | — |
| Net Profit | 73 | 99 | 104 | 103 | 110 | 155 | 146 | 61 | -31 | 32 | 78 | 243 | 297 |
| EPS in Rs | 4.78 | 6.73 | 6.71 | 6.45 | 6.88 | 9.57 | 9.06 | 3.49 | -1.87 | 1.84 | 4 | 12.44 | 15.2 |
| Div. Payout % | 6% | 4% | 4% | 5% | 7% | 6% | 6% | 16% | 0% | 0% | 12% | 5% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 10 | 20 |
| Reserves | 539 | 639 | 979 | 1,077 | 1,189 | 1,321 | 1,471 | 1,814 | 1,775 | 1,800 | 2,353 | 2,572 |
| Borrowings | 189 | 221 | 241 | 191 | 194 | 390 | 846 | 683 | 798 | 937 | 588 | 660 |
| Other Liabilities | 169 | 194 | 244 | 223 | 218 | 270 | 308 | 370 | 323 | 347 | 360 | 455 |
| Total Liabilities | 905 | 1,062 | 1,472 | 1,499 | 1,610 | 1,989 | 2,632 | 2,876 | 2,904 | 3,093 | 3,311 | 3,706 |
| Fixed Assets | 316 | 580 | 492 | 534 | 558 | 650 | 1,111 | 1,342 | 1,368 | 1,385 | 1,418 | 1,593 |
| CWIP | 222 | 95 | 141 | 210 | 429 | 666 | 541 | 506 | 655 | 719 | 822 | 884 |
| Investments | 66 | 53 | 253 | 140 | 2 | 10 | 21 | 34 | 43 | 40 | 35 | 58 |
| Other Assets | 301 | 334 | 587 | 615 | 621 | 662 | 959 | 993 | 838 | 950 | 1,037 | 1,170 |
| Total Assets | 905 | 1,062 | 1,472 | 1,499 | 1,610 | 1,989 | 2,632 | 2,876 | 2,904 | 3,093 | 3,311 | 3,706 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 69 | 129 | 37 | 45 | 147 | 124 | 47 | 105 | 180 | 137 | 132 | 342 |
| Investing | -196 | -106 | -257 | -10 | -196 | -290 | -404 | -286 | -232 | -171 | -198 | -339 |
| Financing | 136 | -20 | 313 | -61 | 10 | 176 | 436 | 83 | 46 | 47 | 63 | 14 |
| Net Cash Flow | 9 | 3 | 93 | -26 | -39 | 10 | 79 | -98 | -7 | 13 | -3 | 17 |
| Free Cash Flow | -74 | 12 | -79 | -92 | -151 | -220 | -302 | -226 | -46 | -48 | -111 | -28 |
| CFO/OP | 73 | 103 | 43 | 55 | 123 | 76 | 52 | 69 | 215 | 74 | 56 | 93 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 48 | 43 | 80 | 102 | 101 | 99 | 88 | 124 | 113 | 125 | 126 | 123 |
| Inventory Days | 147 | 161 | 187 | 194 | 266 | 298 | 427 | 338 | 280 | 309 | 309 | 291 |
| Days Payable | 85 | 101 | 110 | 106 | 115 | 122 | 91 | 139 | 125 | 156 | 93 | 113 |
| Cash Conversion Cycle | 111 | 104 | 157 | 189 | 253 | 275 | 425 | 323 | 268 | 278 | 342 | 301 |
| Working Capital Days | 33 | 27 | 79 | 98 | 98 | 68 | 72 | 77 | -13 | 48 | 80 | 51 |
| ROCE % | 18% | 16% | 14% | 10% | 9% | 12% | 8% | 6% | 1% | 5% | 8% | 11% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Shilpa Medicare insights
70 extracted metrics + investor summaries across FY07–FY27.
Documents
Frequently Asked Questions about Shilpa Medicare
What does Shilpa Medicare Ltd do?
Where is Shilpa Medicare Ltd (SHILPAMED) listed?
Which sector does Shilpa Medicare Ltd belong to?
What is the market capitalisation of Shilpa Medicare Ltd?
What is the PE ratio of Shilpa Medicare Ltd?
What is the 52-week high and low of Shilpa Medicare Ltd?
Does Shilpa Medicare Ltd pay dividends?
What is the Return on Equity (ROE) of Shilpa Medicare Ltd?
Company Information
Shilpa Medicare Incorporated in 1987 manufactures niche APIs, intermediates, and formulations and also undertakes contract research and manufacturing service for some of its customers. The company’s formulation products consist of 16 injectable dosage forms, 19 oral solid dosage forms under SML and 13 formulations under SML’s wholly owned subsidiary Shilpa Therapeutics.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/SHILPAMED.md for Shilpa Medicare Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.