Shanthi Gears
- P/E
- 59.96
Key Fundamentals
MicrocapIndustrial ManufacturingCapital GoodsPrice-based figures as of · EPS basis: Standalone · TTM
- ROCE
- 25.60%
- Debt to Equity
- 0.00
- EPS (TTM)
- ₹8.31
- Book Value
- ₹58.61
- Market Cap
- —
- P/E (TTM)
- 59.96
- P/B
- 8.50
- ROE
- 19.00%
- Dividend Yield
- 1.04%
- EBITDA
- ₹124 Cr
- 52W High
- ₹743.00
- 52W Low
- ₹384.00
- Day Range
- ₹470.25 – ₹503.30
- Volume
- 18,262
Peer Comparison
Industrials › Capital Goods › Industrial Products
| ₹1,240.10 | 106.91 | ₹59,516 Cr | 18.47 | 0.55% | 23.40% | 25.00% | ₹3,482 Cr | ₹562 Cr | |
| ₹3,999.80 | 98.59 | ₹46,234 Cr | 14.53 | 0.04% | 25.40% | 28.60% | ₹4,883 Cr | ₹477 Cr | |
| ₹1,512.60 | 79.19 | ₹28,543 Cr | 9.59 | 0.10% | 14.00% | 16.80% | ₹5,464 Cr | ₹401 Cr | |
| ₹29,810.00 | 47.82 | ₹25,976 Cr | 5.65 | 0.38% | 12.60% | 17.00% | ₹4,703 Cr | ₹552 Cr | |
| ₹1,034.95 | 73.19 | ₹22,990 Cr | 11.01 | 0.00% | 18.20% | 21.30% | ₹2,191 Cr | ₹323 Cr | |
| ₹3,330.00 | 64.57 | ₹21,957 Cr | 4.71 | 0.00% | 8.69% | 12.70% | ₹3,899 Cr | ₹345 Cr | |
| ₹17,358.00 | 106.09 | ₹18,108 Cr | 6.10 | 0.21% | 4.05% | 5.58% | ₹3,374 Cr | ₹176 Cr | |
| ₹498.25 | 59.96 | ₹3,703 Cr | 8.50 | 1.04% | 19.00% | 25.60% | ₹499 Cr | ₹64 Cr | |
| Median 8 companies | ₹2,421.30 | 76.19 | ₹24,483 Cr | 9.05 | 0.16% | 16.10% | 19.15% | ₹3,690 Cr | ₹373 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 64
- Good
- Returns, margins, earnings quality 22% weight
- Valuation
- 31
- Poor
- Cheap vs sector & own history 24% weight
- Growth
- 8
- Poor
- Sales & profit trajectory 9% weight
- Financial Health
- 91
- Strong
- Solvency, leverage, coverage 9% weight
- Momentum
- 45
- Average
- Trend strength, vol-adjusted 12% weight
- Ownership
- 42
- Weak
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
3- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 45.5%
- Promoter holding has increased by 2.69% over last quarter.
Weaknesses
1- Stock is trading at 8.91 times its book value
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 10 | 5 | 4 |
| Oscillators | Bearish | 3 | 5 | 1 |
| Moving Averages | Strong Bearish | 7 | 0 | 3 |
Oscillators
Bearish
Overall
Strong Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 41.61
- Neutral
- MACD (12,26,9)
- −28.21
- Bearish
- SMA (50)
- 580.74
- Bearish
- SMA (200)
- 477.08
- Bullish
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +12.21% |
|---|---|
| 5Y | +19.16% |
| 3Y | +5.18% |
| 1Y | −14.21% |
| TTM | −16.88% |
Net profit
| 10Y | +15.64% |
|---|---|
| 5Y | +30.95% |
| 3Y | +4.75% |
| 1Y | −19.79% |
| TTM | −34.25% |
Operating cash flow
| 10Y | +4.29% |
|---|---|
| 5Y | +17.69% |
| 3Y | +3.57% |
| 1Y | −23.08% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +1.14 pp |
|---|---|
| 5Y | +7.54 pp |
| 3Y | −0.14 pp |
| 1Y | −1.28 pp |
| TTM | −4.00 pp |
Revenue by year
| Mar 2017 | ₹183 Cr |
|---|---|
| Mar 2018 | ₹214 Cr |
| Mar 2019 | ₹242 Cr |
| Mar 2020 | ₹242 Cr |
| Mar 2021 | ₹216 Cr |
| Mar 2022 | ₹337 Cr |
| Mar 2023 | ₹446 Cr |
| Mar 2024 | ₹536 Cr |
| Mar 2025 | ₹605 Cr |
| Mar 2026 | ₹519 Cr |
Net profit by year
| Mar 2017 | ₹23.00 Cr |
|---|---|
| Mar 2018 | ₹29.00 Cr |
| Mar 2019 | ₹33.00 Cr |
| Mar 2020 | ₹25.00 Cr |
| Mar 2021 | ₹20.00 Cr |
| Mar 2022 | ₹42.00 Cr |
| Mar 2023 | ₹67.00 Cr |
| Mar 2024 | ₹82.00 Cr |
| Mar 2025 | ₹96.00 Cr |
| Mar 2026 | ₹77.00 Cr |
AI Analysis — Bull vs Bear
Shanthi Gears Ltd is a nearly debt-free industrial gears manufacturer with a market cap of ₹3,465 Cr trading at a PE of 44.5x and PB of 7.75x. The company delivered strong long-term profit growth (5-year CAGR of 32%) but is currently experiencing a sharp TTM revenue decline of -14% and profit decline of -16%.
- Company is almost debt-free, providing financial resilience and flexibility during cyclical downturns in the industrials sector
- Consistent ROE averaging 22% over 5 years and 23% over 3 years, indicating efficient capital allocation
- Compounded profit growth of 32% CAGR over the past 5 years demonstrates strong earnings power over a full cycle
- Healthy dividend payout ratio of 45.5% with a current dividend yield of 1.13%, showing commitment to returning cash to shareholders
- 10-year compounded sales CAGR of 12% and profit CAGR of 17% reflect sustained long-term business growth
- 5-year compounded sales CAGR of 19% indicates the company captured meaningful demand in India's industrial capex upcycle
- Stock price CAGR of 25% over 5 years and 14% over 10 years shows long-term wealth creation track record
- TTM revenue has declined -14% year-over-year, signaling a sharp near-term demand slowdown
- TTM profit has declined -16%, indicating margin pressure alongside falling revenues
- PE ratio of 44.5x is elevated for an industrials company currently experiencing earnings contraction
- Stock trades at 7.75x book value, which is a rich valuation for a capital goods business with cyclical characteristics
- Stock price has declined -12% over the past 1 year, underperforming broader markets
- 3-year stock CAGR of -1% suggests the market has already re-rated the stock downward from peak optimism
- Last year ROE dropped to 19% from a 3-year average of 23%, indicating declining return on equity trajectory
- 3-year sales CAGR of only 5% versus 5-year CAGR of 19% suggests growth momentum has meaningfully decelerated
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: Shanthi Gears faces a meaningful revenue and profit decline in FY26, with top-line down 14% and net profit falling ~20%, signaling demand softness in its industrial gears business. On the positive side, the company maintains strong ESG credentials with 61% renewable energy, zero regulatory fines, and clean promoter holdings. The dividend recommendation shows management confidence in the balance sheet despite weaker earnings. The key question going forward is whether the revenue decline is cyclical or structural — investors should watch order inflow trends for signs of recovery.
- 14% revenue decline in FY26 Jul 6
Revenue from operations fell 14% to ₹518.72 crore in FY26 from ₹604.62 crore in FY25. Net profit dropped to ₹76.66 crore from ₹96.03 crore, and EBITDA declined to ₹118.76 crore from ₹143.39 crore.
- 61% renewable energy usage Jul 6
BRSR filing for FY26 shows 61% of energy consumption from renewable sources, with reductions in energy, water, and waste intensity and zero regulatory fines.
- No promoter share encumbrance Jul 2
Tube Investments of India confirmed promoters have not encumbered any Shanthi Gears shares in FY26, indicating clean promoter holdings under SEBI takeover regulations.
- ₹2 per share dividend recommended Jun 26
Board recommended a final dividend of ₹2 per share for FY26, with the 53rd AGM scheduled for July 29, 2026 via video conferencing.
- 53rd AGM set for July 29 Jun 26
Shanthi Gears will hold its 53rd AGM via video conferencing on July 29, 2026.
- ₹2.19 crore CSR spend Jul 6
The company allocated ₹2.19 crore to CSR initiatives focused on Coimbatore during FY26.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 121 | 135 | 126 | 154 | 139 | 155 | 158 | 153 | 135 | 132 | 117 | 135 | 115 | 128 |
| Expenses | 98.35 | 107 | 102 | 127 | 110 | 121 | 123 | 122 | 104 | 105 | 93.83 | 111 | 100 | 105 |
| Operating Profit | 23.1 | 28.73 | 23.35 | 26.61 | 28.65 | 34.16 | 34.95 | 30.97 | 30.51 | 26.52 | 22.99 | 23.89 | 15.18 | 22.7 |
| OPM % | 19.02% | 21.22% | 18.6% | 17.32% | 20.64% | 22.03% | 22.19% | 20.21% | 22.62% | 20.1% | 19.68% | 17.68% | 13.14% | 17.74% |
| Other Income | 3.99 | 3.94 | 3.61 | 9.52 | 3.39 | 3.37 | 3.89 | 4.01 | 3.77 | 5.94 | 2.51 | 2.63 | 4.16 | 3.1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.11 |
| Depreciation | 2.97 | 3.01 | 3.01 | 4.22 | 3.09 | 3.23 | 3.41 | 3.57 | 3.66 | 3.78 | 3.91 | 4.71 | 5.06 | 5.48 |
| PBT | 24.12 | 29.66 | 23.95 | 31.91 | 28.95 | 34.3 | 35.43 | 31.41 | 30.62 | 28.68 | 21.59 | 21.81 | 14.17 | 20.21 |
| Tax % | 24.88% | 29.13% | 27.22% | 19.52% | 25.18% | 25.28% | 25.83% | 28.49% | 25.9% | 25% | 25.01% | 25.4% | 30.49% | 22.27% |
| Net Profit | 18.12 | 21.02 | 17.43 | 25.68 | 21.66 | 25.63 | 26.28 | 22.46 | 22.69 | 21.51 | 16.19 | 16.27 | 9.85 | 15.71 |
| EPS (₹) | 2.36 | 2.74 | 2.27 | 3.35 | 2.82 | 3.34 | 3.43 | 2.93 | 2.96 | 2.8 | 2.11 | 2.12 | 1.28 | — |
Sep 2026: from the results filed on 26 Oct 2026, ahead of the full statement, so some rows are blank.
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 155 | 164 | 183 | 214 | 242 | 242 | 216 | 337 | 446 | 536 | 605 | 519 | 499 |
| Expenses | 136 | 134 | 147 | 177 | 200 | 208 | 189 | 277 | 355 | 434 | 475 | 414 | 411 |
| Operating Profit | 18 | 31 | 36 | 37 | 41 | 35 | 27 | 60 | 90 | 102 | 129 | 104 | 89 |
| OPM % | 12% | 19% | 20% | 17% | 17% | 14% | 12% | 18% | 20% | 19% | 21% | 20% | 18% |
| Other Income | 12 | 9 | 11 | 12 | 12 | 7 | 8 | 9 | 11 | 21 | 15 | 15 | 15 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Depreciation | 17 | 17 | 18 | 16 | 11 | 8 | 9 | 10 | 11 | 13 | 13 | 16 | 17 |
| PBT | 13 | 23 | 28 | 33 | 42 | 33 | 26 | 59 | 90 | 110 | 130 | 103 | 86 |
| Tax % | 29% | 23% | 21% | 14% | 21% | 23% | 23% | 28% | 26% | 25% | 26% | 25% | — |
| Net Profit | 9 | 18 | 23 | 29 | 33 | 25 | 20 | 42 | 67 | 82 | 96 | 77 | 64 |
| EPS (₹) | 1.14 | 2.17 | 2.75 | 3.5 | 4.08 | 3.28 | 2.63 | 5.54 | 8.74 | 10.72 | 12.52 | 9.99 | 8.31 |
| Div. Payout % | 44% | 23% | 27% | 29% | 147% | 61% | 57% | 45% | 57% | 47% | 40% | 50% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 263 | 276 | 298 | 310 | 294 | 221 | 229 | 252 | 295 | 338 | 395 | 432 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 36 | 34 | 41 | 42 | 51 | 54 | 88 | 81 | 75 | 97 | 101 | 116 |
| Total Liabilities | 306 | 318 | 348 | 360 | 353 | 283 | 325 | 341 | 377 | 443 | 504 | 556 |
| Fixed Assets | 82 | 66 | 65 | 57 | 59 | 60 | 74 | 66 | 70 | 72 | 79 | 106 |
| CWIP | 4 | 0 | 1 | 0 | 0 | 6 | 0 | 3 | 2 | 4 | 5 | 26 |
| Investments | 16 | 63 | 70 | 114 | 124 | 79 | 47 | 50 | 57 | 45 | 88 | 75 |
| Other Assets | 205 | 189 | 212 | 189 | 170 | 138 | 205 | 221 | 248 | 321 | 332 | 348 |
| Total Assets | 306 | 318 | 348 | 360 | 353 | 283 | 325 | 341 | 377 | 443 | 504 | 556 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | −6 | 46 | 14 | 42 | 27 | 56 | 31 | 35 | 63 | 36 | 91 | 70 |
| Investing | 10 | −43 | −13 | −26 | 40 | 24 | −18 | −16 | −26 | −12 | −38 | −45 |
| Financing | −5 | −5 | 0 | −17 | −49 | −98 | −12 | −19 | −23 | −39 | −38 | −38 |
| Net Cash Flow | −1 | −2 | 1 | −1 | 18 | −18 | 1 | −1 | 14 | −14 | 14 | −14 |
| Free Cash Flow | 26 | 35 | 8 | 37 | 16 | 38 | 16 | 30 | 48 | 18 | 67 | 17 |
| CFO/EBITDA | 7 | 179 | 55 | 131 | 90 | 182 | 131 | 83 | 94 | 61 | 96 | 95 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 87 | 86 | 92 | 95 | 85 | 58 | 80 | 78 | 56 | 80 | 83 | 81 |
| Inventory Days | 371 | 403 | 397 | 238 | 237 | 192 | 275 | 141 | 113 | 121 | 103 | 168 |
| Days Payable | 134 | 129 | 132 | 96 | 105 | 95 | 193 | 97 | 73 | 79 | 80 | 108 |
| Cash Conversion Cycle | 325 | 359 | 357 | 237 | 218 | 154 | 163 | 122 | 96 | 123 | 106 | 142 |
| Working Capital Days | 180 | 308 | 317 | 230 | 135 | 104 | 87 | 69 | 56 | 135 | 88 | 107 |
| ROCE % | 5% | 8% | 10% | 10% | 13% | 12% | 11% | 24% | 32% | 33% | 35% | 26% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Shanthi Gears insights
62 extracted metrics across FY08–FY27.
Documents
- Concall · Sep 2016PPT
- 1 Oct 2026
- 16 Sep 2025
- 18 Oct 2024
- 3 Oct 2024
- 5 Oct 2023
- General announcements 8 Oct 2026
Frequently Asked Questions about Shanthi Gears
What does Shanthi Gears Ltd do?
Where is Shanthi Gears Ltd (SHANTIGEAR) listed?
Which sector does Shanthi Gears Ltd belong to?
What is the PE ratio of Shanthi Gears Ltd?
What is the 52-week high and low of Shanthi Gears Ltd?
Does Shanthi Gears Ltd pay dividends?
What is the Return on Equity (ROE) of Shanthi Gears Ltd?
Company Information
Shanthi Gears Ltd is in the business of design, manufacture, supply and servicing of gears and gear boxes.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/SHANTIGEAR.md for Shanthi Gears Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.