RateGain Travel
- P/E
- 38.81
Key Fundamentals
MicrocapIT - SoftwareInformation TechnologyPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 13.90%
- Debt to Equity
- 0.47
- EPS (TTM)
- ₹20.49
- Book Value
- ₹169.62
- Market Cap
- —
- P/E (TTM)
- 38.81
- P/B
- 4.69
- ROE
- 11.90%
- Dividend Yield
- 0.00%
- EBITDA
- ₹399 Cr
- 52W High
- ₹1,050.00
- 52W Low
- ₹437.00
- Volume
- 0
Peer Comparison
Information Technology › Computer Software & Consulting › Computers - Software & Consulting
| ₹2,436.00 | 17.08 | ₹8,98,480 Cr | 7.40 | 0.96% | 51.80% | 63.00% | ₹2,83,248 Cr | ₹51,858 Cr | |
| ₹1,128.20 | 14.88 | ₹4,63,085 Cr | 4.86 | 2.26% | 31.90% | 40.00% | ₹1,89,336 Cr | ₹30,788 Cr | |
| ₹1,405.00 | 21.88 | ₹3,89,601 Cr | 5.01 | 3.34% | 23.80% | 30.40% | ₹1,34,374 Cr | ₹17,434 Cr | |
| ₹194.55 | 15.21 | ₹1,94,390 Cr | 2.44 | 1.01% | 15.50% | 17.80% | ₹94,968 Cr | ₹13,285 Cr | |
| ₹1,783.00 | 34.02 | ₹1,76,066 Cr | 5.88 | 0.84% | 17.50% | 23.10% | ₹59,176 Cr | ₹5,163 Cr | |
| ₹4,204.90 | 23.84 | ₹1,26,067 Cr | 4.82 | 0.59% | 23.10% | 29.60% | ₹44,075 Cr | ₹5,197 Cr | |
| ₹6,065.00 | 49.64 | ₹96,188 Cr | 7.82 | 0.66% | 27.20% | 34.40% | ₹15,718 Cr | ₹1,922 Cr | |
| ₹795.20 | 38.81 | ₹9,687 Cr | 4.69 | 0.00% | 11.90% | 13.90% | ₹2,336 Cr | ₹242 Cr | |
| Median 8 companies | ₹1,594.00 | 22.86 | ₹1,85,228 Cr | 4.94 | 0.90% | 23.45% | 30.00% | ₹77,072 Cr | ₹9,241 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 53
- Average
- Returns, margins, earnings quality 22% weight
- Valuation
- 37
- Poor
- Cheap vs sector & own history 24% weight
- Growth
- 99
- Strong
- Sales & profit trajectory 9% weight
- Financial Health
- 32
- Poor
- Solvency, leverage, coverage 9% weight
- Momentum
- 84
- Strong
- Trend strength, vol-adjusted 12% weight
- Ownership
- 62
- Good
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
3- Company is expected to give good quarter
- Company has delivered good profit growth of 54.9% CAGR over last 5 years
- Company's working capital requirements have reduced from 147 days to 16.2 days
Weaknesses
3- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 12.7% over last 3 years.
- Promoter holding has decreased over last 3 years: -6.94%
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bearish | 9 | 7 | 3 |
| Oscillators | Neutral | 1 | 7 | 1 |
| Moving Averages | Strong Bearish | 8 | 0 | 2 |
Oscillators
Neutral
Overall
Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 42.70
- Neutral
- MACD (12,26,9)
- −14.31
- Bullish
- SMA (50)
- 849.91
- Bearish
- SMA (200)
- 738.89
- Bullish
As of
Analyst Rating
8 of 10 analysts rate Buy, 0 Hold, 2 Sell.
As of
Growth Rate
From the financial statements below. 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 5Y | +48.69% |
|---|---|
| 3Y | +47.79% |
| 1Y | +69.36% |
| TTM | +114.31% |
Net profit
| 5Y | Turned to profit |
|---|---|
| 3Y | +41.83% |
| 1Y | −7.18% |
| TTM | +14.69% |
Operating cash flow
| 5Y | +61.96% |
|---|---|
| 3Y | +65.10% |
| 1Y | +95.00% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 5Y | +16.12 pp |
|---|---|
| 3Y | +3.51 pp |
| 1Y | −2.82 pp |
| TTM | −1.59 pp |
Revenue by year
| Mar 2019 | ₹262 Cr |
|---|---|
| Mar 2020 | ₹399 Cr |
| Mar 2021 | ₹251 Cr |
| Mar 2022 | ₹367 Cr |
| Mar 2023 | ₹565 Cr |
| Mar 2024 | ₹957 Cr |
| Mar 2025 | ₹1,077 Cr |
| Mar 2026 | ₹1,824 Cr |
Net profit by year
| Mar 2019 | ₹11.00 Cr |
|---|---|
| Mar 2020 | −₹20.00 Cr |
| Mar 2021 | −₹29.00 Cr |
| Mar 2022 | ₹8.00 Cr |
| Mar 2023 | ₹68.00 Cr |
| Mar 2024 | ₹145 Cr |
| Mar 2025 | ₹209 Cr |
| Mar 2026 | ₹194 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
RateGain Travel Technologies is a mid-cap IT company with a market cap of ₹10,749 Cr trading at a PE of 54.7x. The company has demonstrated strong revenue growth at a 48% CAGR over 3 years and 55% profit CAGR over 5 years, but carries a relatively modest ROE of ~12-13% and pays no dividend despite consistent profitability.
- Exceptional revenue growth with compounded sales CAGR of 48% over 3 years and 49% over 5 years, indicating strong demand for its travel technology solutions
- Compounded profit growth of 55% CAGR over 5 years demonstrates improving profitability and operating leverage in the business
- TTM revenue growth of 69% shows continued acceleration in top-line momentum
- Dramatic improvement in working capital efficiency from 148 days to 21.1 days, freeing up significant cash for operations and growth
- Stock price CAGR of 104% over 1 year reflects strong market confidence and momentum in the travel tech segment
- 3-year stock CAGR of 25% indicates sustained wealth creation beyond short-term rallies
- Company is expected to deliver a good quarter, suggesting near-term operational strength remains intact
- ROE has remained consistent at 12-13% over 3 and 5 year periods, showing stable return generation as the company scales
- PE ratio of 54.7x is elevated for a company delivering only 12-13% ROE, implying the stock prices in significant future growth that may not materialize
- Zero dividend yield despite reporting repeated profits suggests shareholders are not being rewarded with cash returns
- ROE of 12.8% over 3 years is low relative to the premium valuation, indicating capital is not being deployed at high-return rates
- Promoter holding has decreased by 6.98% over last 3 years, raising questions about insider confidence at current levels
- TTM profit growth of only 6% versus TTM sales growth of 69% indicates margin compression or rising costs eroding profitability in the most recent period
- Company might be capitalizing interest costs, which could overstate reported profitability and asset quality
- Sharp divergence between recent profit growth (6% TTM) and historical 5-year CAGR (55%) suggests the high-growth phase may be normalizing
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: RateGain shows steady commercial momentum with two new airline/hospitality partnerships leveraging its AI and direct booking products. There are no visible headwinds in the recent news cycle, and governance actions (leadership re-appointments, SAR grants) signal continuity. The upcoming Q1FY27 earnings call on August 6 will be the next catalyst to watch for revenue growth confirmation.
- Citrus Leisure partnership for bookings Jul 16
RateGain partnered with Citrus Leisure PLC to power direct bookings across Sri Lanka using its UNO Direct Stack, expanding its hospitality footprint in South Asia.
- Philippine Airlines adopts AI pricing Jul 8
Philippine Airlines implemented RateGain's AirGain AI solution tracking competitive fares across 300+ airlines and 170+ OTAs with 99.95% uptime for pricing intelligence.
- Large SAR grants to employees Jul 28
RateGain granted a combined 469,119 SARs (402,521 on Jul 28 at ₹950 strike + 66,598 on Jul 31 at ₹644.55–₹950 strike) under its 2022 scheme with four-year vesting, a non-dilutive compensation approach.
- Founder re-appointed CMD for 5 years Jul 31
Bhanu Chopra re-appointed as Chairman and Managing Director for five years starting August 5, 2026, subject to shareholder approval.
- Q1FY27 earnings call scheduled Aug 6 Jul 30
RateGain scheduled its earnings conference call for August 6, 2026, to discuss financial and operational performance for the quarter ended June 30, 2026.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 214 | 235 | 252 | 256 | 260 | 277 | 279 | 261 | 273 | 295 | 540 | 716 | 785 |
| Expenses | 177 | 188 | 201 | 202 | 210 | 217 | 217 | 200 | 223 | 241 | 453 | 569 | 613 |
| Operating Profit | 38 | 46 | 51 | 54 | 50 | 60 | 61 | 61 | 50 | 54 | 87 | 147 | 172 |
| OPM % | 18% | 20% | 20% | 21% | 19% | 22% | 22% | 23% | 18% | 18% | 16% | 21% | 22% |
| Other Income | 6 | 4 | 11 | 21 | 18 | 17 | 20 | 20 | 21 | 22 | −18 | 3 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 18 | 17 |
| Depreciation | 11 | 10 | 10 | 10 | 9 | 9 | 8 | 8 | 9 | 9 | 28 | 35 | 38 |
| PBT | 32 | 39 | 52 | 65 | 58 | 68 | 73 | 72 | 61 | 66 | 29 | 96 | 121 |
| Tax % | 22% | 24% | 22% | 24% | 22% | 24% | 23% | 24% | 23% | 22% | 9% | 27% | 21% |
| Net Profit | 25 | 30 | 40 | 50 | 45 | 52 | 57 | 55 | 47 | 51 | 26 | 70 | 95 |
| EPS (₹) | 2.3 | 2.77 | 3.43 | 4.24 | 3.85 | 4.43 | 4.79 | 4.64 | 3.97 | 4.32 | 2.24 | 5.92 | 8.01 |
Profit & Loss
₹ Cr| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 262 | 399 | 251 | 367 | 565 | 957 | 1,077 | 1,824 | 2,336 |
| Expenses | 239 | 423 | 244 | 334 | 479 | 766 | 843 | 1,478 | 1,876 |
| Operating Profit | 23 | −24 | 7 | 32 | 87 | 191 | 234 | 345 | 459 |
| OPM % | 9% | −6% | 2.9% | 9% | 15% | 20% | 22% | 19% | 20% |
| Other Income | 11 | 59 | 13 | 16 | 20 | 42 | 76 | 27 | 9 |
| Interest | 4 | 10 | 9 | 7 | 3 | 3 | 3 | 39 | 48 |
| Depreciation | 20 | 43 | 36 | 30 | 36 | 41 | 35 | 81 | 110 |
| PBT | 9 | −18 | −25 | 11 | 67 | 189 | 272 | 252 | 311 |
| Tax % | −16% | 13% | 16% | 22% | −2% | 23% | 23% | 23% | — |
| Net Profit | 11 | −20 | −29 | 8 | 68 | 145 | 209 | 194 | 242 |
| EPS (₹) | 1.39 | −2.54 | −3.61 | 0.78 | 6.31 | 12.34 | 17.7 | 16.45 | 20.49 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.65 | 0.74 | 0.66 | 11 | 11 | 12 | 12 | 12 |
| Reserves | 142 | 137 | 244 | 608 | 699 | 1,439 | 1,671 | 1,994 |
| Borrowings | 54 | 144 | 117 | 18 | 18 | 17 | 16 | 949 |
| Other Liabilities | 87 | 116 | 78 | 140 | 208 | 255 | 198 | 468 |
| Total Liabilities | 285 | 397 | 440 | 777 | 936 | 1,722 | 1,897 | 3,423 |
| Fixed Assets | 106 | 216 | 168 | 222 | 396 | 364 | 348 | 2,403 |
| CWIP | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 |
| Investments | 41 | 45 | 129 | 165 | 140 | 179 | 319 | 25 |
| Other Assets | 138 | 136 | 143 | 390 | 399 | 1,177 | 1,230 | 996 |
| Total Assets | 285 | 397 | 440 | 777 | 936 | 1,722 | 1,897 | 3,423 |
Cash Flow
₹ Cr| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | 36 | 19 | 21 | 17 | 52 | 152 | 120 | 234 |
| Investing | −3 | −111 | −81 | −276 | 16 | −566 | −38 | −1,244 |
| Financing | −6 | 73 | 93 | 240 | −2 | 581 | −2 | 836 |
| Net Cash Flow | 27 | −19 | 33 | −20 | 66 | 168 | 80 | −174 |
| Free Cash Flow | 34 | 14 | 20 | 13 | 48 | 148 | 114 | 230 |
| CFO/EBITDA | 170 | −94 | 315 | 63 | 74 | 88 | 91 | 83 |
Ratios
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 88 | 71 | 97 | 100 | 104 | 78 | 72 | 94 |
| Cash Conversion Cycle | 88 | 71 | 97 | 100 | 104 | 78 | 72 | 94 |
| Working Capital Days | −15 | −14 | −14 | 12 | −4 | 198 | 228 | 16 |
| ROCE % | — | −4% | −6% | 3% | 10% | 17% | 17% | 14% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view RateGain Travel insights
64 extracted metrics across FY19–FY27.
Documents
- Q1 FY27 concall · Jun 2026Transcript
- Q3 FY26 concall · Feb 2026Transcript PPT Recording
- Q2 FY26 concall · Nov 2025Transcript PPT Recording
- 11 Nov 2025
- General announcements 29 Oct 2026
- General announcements 8 Oct 2026
Frequently Asked Questions about RateGain Travel
What does Rategain Travel Technologies Ltd do?
Where is Rategain Travel Technologies Ltd (RATEGAIN) listed?
Which sector does Rategain Travel Technologies Ltd belong to?
What is the PE ratio of Rategain Travel Technologies Ltd?
What is the 52-week high and low of Rategain Travel Technologies Ltd?
What is the Return on Equity (ROE) of Rategain Travel Technologies Ltd?
Company Information
RateGain Travel Technologies Ltd is the leading distribution technology company globally and the largest Software as a Service (SaaS) provider in the travel and hospitality industry in India. The firm offers travel and hospitality services across different verticals like hotels, airlines, online travel agents, meta-search companies, package providers, car rentals, cruises, and ferries.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/RATEGAIN.md for Rategain Travel Technologies Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.