Protean eGov Technologies
Protean eGov Technologies
Information TechnologyKey Fundamentals
MicrocapIT Enabled ServicesInformation TechnologyTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 41.9%
Weaknesses
3- The company has delivered a poor sales growth of 10.6% over past five years.
- Company has a low return on equity of 10.2% over last 3 years.
- Earnings include an other income of Rs.55.0 Cr.
Growth Rate
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 220 | 236 | 204 | 222 | 197 | 220 | 202 | 222 | 211 | 251 | 229 | 308 | 251 |
| Expenses | 186 | 199 | 207 | 200 | 181 | 188 | 187 | 204 | 194 | 221 | 197 | 270 | 239 |
| Operating Profit | 34.1 | 36.49 | -3.08 | 21.93 | 15.11 | 31.63 | 15.78 | 17.89 | 16.41 | 29.33 | 31.79 | 37.99 | 12.42 |
| OPM % | 15.47% | 15.48% | -1.51% | 9.87% | 7.69% | 14.4% | 7.8% | 8.05% | 7.78% | 11.71% | 13.89% | 12.35% | 4.95% |
| Other Income | 12.75 | 12.68 | 29.14 | 13 | 19.26 | 13.57 | 18.81 | 16.54 | 28.52 | 14.6 | 10.47 | 14.56 | 15.4 |
| Interest | 0.22 | 0.41 | 0.52 | 0.52 | 0.5 | 0.49 | 0.26 | 1.09 | 1.52 | 1.51 | 1.57 | 2.08 | 2.65 |
| Depreciation | 4.91 | 5.48 | 6.19 | 10.9 | 6.77 | 7.14 | 5.81 | 8.1 | 11.04 | 10.38 | 11.27 | 14.06 | 17.53 |
| PBT | 41.72 | 43.28 | 19.35 | 23.51 | 27.1 | 37.57 | 28.52 | 25.24 | 32.37 | 32.04 | 29.42 | 36.41 | 7.64 |
| Tax % | 22.79% | 24.26% | 21.29% | 17.95% | 22.18% | 25.37% | 19.6% | 19.18% | 26.32% | 25.53% | 23.52% | 16.56% | 23.3% |
| Net Profit | 32.21 | 32.78 | 15.23 | 19.29 | 21.09 | 28.04 | 22.93 | 20.4 | 23.85 | 23.86 | 22.5 | 30.38 | 5.86 |
| EPS in Rs | 7.96 | 8.1 | 3.77 | 4.77 | 5.21 | 6.92 | 5.66 | 5.03 | 5.88 | 5.88 | 5.54 | 7.48 | 1.44 |
Profit & Loss
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 755 | 716 | 603 | 691 | 741 | 882 | 841 | 998 | 1,038 |
| Expenses | 578 | 568 | 518 | 567 | 623 | 792 | 760 | 882 | 926 |
| Operating Profit | 177 | 148 | 85 | 124 | 118 | 89 | 80 | 116 | 112 |
| OPM % | 23% | 21% | 14% | 18% | 16% | 10% | 10% | 12% | 11% |
| Other Income | 33 | 38 | 49 | 79 | 42 | 68 | 68 | 68 | 55 |
| Interest | 2 | 2 | 1 | 0 | 1 | 2 | 2 | 7 | 8 |
| Depreciation | 28 | 27 | 17 | 17 | 18 | 27 | 28 | 47 | 53 |
| PBT | 180 | 157 | 116 | 186 | 140 | 128 | 118 | 130 | 106 |
| Tax % | 32% | 23% | 20% | 22% | 24% | 24% | 22% | 23% | — |
| Net Profit | 124 | 121 | 92 | 144 | 107 | 97 | 92 | 101 | 83 |
| EPS in Rs | 30.9 | 30.31 | 22.99 | 35.75 | 26.47 | 24.05 | 22.8 | 24.77 | 20.34 |
| Div. Payout % | 0% | 0% | 0% | 126% | 38% | 42% | 44% | 40% | — |
Balance Sheet
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 40 | 40 | 40 | 40 | 40 | 40 | 41 | 41 |
| Reserves | 626 | 714 | 628 | 748 | 817 | 886 | 958 | 1,037 |
| Borrowings | 20 | 14 | 6 | 12 | 8 | 21 | 69 | 87 |
| Other Liabilities | 184 | 172 | 189 | 188 | 239 | 238 | 239 | 309 |
| Total Liabilities | 870 | 940 | 863 | 988 | 1,104 | 1,185 | 1,307 | 1,474 |
| Fixed Assets | 157 | 64 | 57 | 65 | 63 | 86 | 153 | 167 |
| CWIP | 5 | 5 | 1 | 4 | 11 | 13 | 11 | 19 |
| Investments | 373 | 406 | 285 | 364 | 529 | 550 | 661 | 638 |
| Other Assets | 335 | 465 | 519 | 555 | 501 | 536 | 482 | 650 |
| Total Assets | 870 | 940 | 863 | 988 | 1,104 | 1,185 | 1,307 | 1,474 |
Cash Flow
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | 136 | 54 | 100 | 11 | -8 | 58 | 193 | 78 |
| Investing | -104 | -13 | 116 | -139 | 12 | 19 | -159 | -14 |
| Financing | -39 | -39 | -183 | -1 | -1 | -47 | -42 | -54 |
| Net Cash Flow | -7 | 2 | 32 | -129 | 2 | 29 | -8 | 10 |
| Free Cash Flow | 109 | 42 | 91 | 4 | -16 | 26 | 145 | 12 |
| CFO/OP | 110 | 70 | 156 | 18 | 0 | 104 | 271 | 82 |
Ratios
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 88 | 107 | 120 | 106 | 103 | 78 | 63 | 75 |
| Cash Conversion Cycle | 88 | 107 | 120 | 106 | 103 | 78 | 63 | 75 |
| Working Capital Days | 25 | 99 | 100 | 41 | 18 | 20 | -24 | -8 |
| ROCE % | — | 22% | 15% | 19% | 17% | 14% | 12% | 13% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Protean eGov Technologies insights
57 extracted metrics + investor summaries across FY19–FY27.
Documents
Frequently Asked Questions about Protean eGov Technologies
What does Protean eGov Technologies Ltd do?
Where is Protean eGov Technologies Ltd (PROTEAN) listed?
Which sector does Protean eGov Technologies Ltd belong to?
What is the market capitalisation of Protean eGov Technologies Ltd?
What is the PE ratio of Protean eGov Technologies Ltd?
What is the 52-week high and low of Protean eGov Technologies Ltd?
Does Protean eGov Technologies Ltd pay dividends?
What is the Return on Equity (ROE) of Protean eGov Technologies Ltd?
Company Information
Incorporated in December 1995, Protean eGov Technologies Limited is engaged in the business of developing citizen-centric and population-scale e-governance solutions.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/PROTEAN.md for Protean eGov Technologies Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.