N
Novopan Industries
NOVOPANIND
Novopan Industries
Commodities Paper, Forest & Jute Products
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company is almost debt free.
Weaknesses
2- Company has low interest coverage ratio.
- Company has a low return on equity of -5.36% over last 3 years.
Growth Rate
Net Income Growth
-126% lower than
3Y
Quarterly Results
| Particulars | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 |
|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 2.75 | 0.19 | 0.47 | 1.8 | 4.34 | 0.16 |
| Operating Profit | -2.75 | -0.19 | -0.47 | -1.8 | -4.34 | -0.16 |
| Other Income | -0.91 | 0.04 | 0.03 | 0.06 | 0.25 | 0.18 |
| Interest | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | -1.49 | 0.05 | 0.06 | 0.06 | 0.05 | 0.07 |
| PBT | -2.18 | -0.2 | -0.5 | -1.8 | -4.14 | -0.05 |
| Tax % | 0% | 0% | 0% | 0% | 0% | -80% |
| Net Profit | -2.18 | -0.2 | -0.5 | -1.8 | -4.14 | -0.01 |
| EPS in Rs | -1.83 | -0.17 | -0.42 | -1.51 | -3.48 | -0.01 |
Profit & Loss
| Particulars | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Jun 2011 15m | Mar 2012 9m | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 77.62 | 79.9 | 72.61 | 65.01 | 50.57 | 0.09 | 0 | 0 | 4.89 | 1.05 | 0 | 0 |
| Expenses | 65.52 | 64.41 | 80.37 | 64.65 | 61.86 | 5.5 | 2.1 | 6.79 | 7.34 | 10.94 | 0.27 | 1.42 |
| Operating Profit | 12.1 | 15.49 | -7.76 | 0.36 | -11.29 | -5.41 | -2.1 | -6.79 | -2.45 | -9.89 | -0.27 | -1.42 |
| OPM % | 15.59% | 19.39% | -10.69% | 0.55% | -22.33% | -6011.11% | — | — | -50.1% | -941.9% | — | — |
| Other Income | 1.43 | 1.13 | 5.34 | 1.29 | -3.08 | 0.98 | -1.87 | 0.38 | -13.42 | 2.75 | 1.56 | 0.03 |
| Interest | 3.4 | 4.37 | 6.13 | 5.19 | 5.06 | 0.08 | 0.05 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 3.08 | 3.22 | 3.91 | 3.38 | 3.59 | 1.94 | 0.23 | 0.22 | 0.28 | 0.05 | 0.05 | 0.05 |
| PBT | 7.05 | 9.03 | -12.46 | -6.92 | -23.02 | -6.45 | -4.25 | -6.63 | -16.15 | -7.19 | 1.24 | -1.44 |
| Tax % | 16.74% | 38.87% | -11.96% | 0% | 2.35% | 0.62% | 0% | 0% | 0% | 20.72% | 1.61% | 0% |
| Net Profit | 5.87 | 5.52 | -10.97 | -6.92 | -23.56 | -6.48 | -4.25 | -6.63 | -16.15 | -8.68 | 1.22 | -1.44 |
| EPS in Rs | 4.93 | 4.63 | -9.21 | -5.81 | -19.78 | -5.44 | -3.57 | -5.57 | -13.56 | -7.29 | 1.02 | -1.21 |
| Div. Payout % | 44.64% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Jun 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.91 | 11.91 | 11.91 | 11.91 | 11.91 | 11.91 | 11.91 | 11.91 | 38.91 | 38.91 | 38.91 | 38.91 |
| Reserves | 15.2 | 19.29 | 37.05 | 30.13 | 6.57 | 0.09 | -4.16 | -10.79 | -3.21 | -11.89 | -10.67 | -12.1 |
| Borrowings | 34.23 | 40.75 | 40.82 | 32.93 | 25 | 25 | 25 | 25 | 0 | 0 | 0 | 0 |
| Other Liabilities | 22.35 | 22.53 | 25.68 | 30.48 | 48.69 | 45.22 | 42.49 | 47.73 | 13.38 | 15.14 | 7.21 | 8.44 |
| Total Liabilities | 83.69 | 94.48 | 115 | 105 | 92.17 | 82.22 | 75.24 | 73.85 | 49.08 | 42.16 | 35.45 | 35.25 |
| Fixed Assets | 38.76 | 43.42 | 68.05 | 64.57 | 60.35 | 56.46 | 40.51 | 40.29 | 27.61 | 27.66 | 27.61 | 27.56 |
| CWIP | 0.59 | 0.19 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.17 | 0.17 | 0.17 | 0.17 | 0.05 | 0.05 | 0.55 | 0.05 | 0.3 | 0.5 | 0.5 | 0.5 |
| Other Assets | 44.17 | 50.7 | 47.21 | 40.68 | 31.74 | 25.68 | 34.18 | 33.51 | 21.17 | 14 | 7.34 | 7.19 |
| Total Assets | 83.69 | 94.48 | 115 | 105 | 92.17 | 82.22 | 75.24 | 73.85 | 49.08 | 42.16 | 35.45 | 35.25 |
Cash Flow
| Particulars | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Jun 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 7.31 | 6.22 | 2.68 | 9.32 | 11.69 | -0.4 | -2.44 | -1.21 | -6.11 | -0.56 | -2.29 | 0.04 |
| Investing | -2.64 | -6.87 | -0.8 | 3.42 | 1.77 | -0.17 | 1.88 | 1.3 | 6.12 | 0.71 | 2.24 | 0.03 |
| Financing | -2.44 | 0.16 | -5.36 | -12.67 | -12.57 | -0.09 | -0.08 | -0.05 | -0.05 | 0 | 0 | 0 |
| Net Cash Flow | 2.23 | -0.49 | -3.48 | 0.07 | 0.89 | -0.66 | -0.64 | 0.04 | -0.04 | 0.15 | -0.06 | 0.07 |
| Free Cash Flow | 4.27 | -1.28 | 1.82 | 12.63 | 13.37 | -0.48 | -0.11 | -0.45 | -0.08 | -0.22 | -2.29 | 0.04 |
| CFO/OP | 91 | 51 | -68 | 2,692 | -113 | 7 | 116 | 18 | 271 | 9 | 911 | -2 |
Ratios
| Particulars | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Jun 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 76.23 | 69.07 | 61.03 | 63.61 | 12.78 | 2,474 | — | — | 0 | 0 | — | — |
| Inventory Days | 135 | 239 | 191 | 243 | 299 | — | — | — | — | — | — | — |
| Days Payable | 143 | 171 | 213 | 243 | 155 | — | — | — | — | — | — | — |
| Cash Conversion Cycle | 67.7 | 137 | 38.28 | 63.5 | 157 | 2,474 | — | — | 0 | 0 | — | — |
| Working Capital Days | 91.51 | 121 | 102 | 50.08 | -140 | -86,221 | — | — | 534 | -674 | — | — |
| ROCE % | 17.1% | 20.11% | -10.25% | -2.2% | -19.97% | — | -4.82% | -22.52% | -5.05% | -22.8% | 19.76% | -5.23% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Novopan Industries insights
50 extracted metrics + investor summaries across FY07–FY18.
Documents
Frequently Asked Questions about Novopan Industries
What does Novopan Industries Ltd do?
Novopan Industries in the business of production and sale of Plain & Melamine Faced Particle Boards and undertaking contracts.
Which sector does Novopan Industries Ltd belong to?
Novopan Industries Ltd is classified under the Commodities sector, in the Paper, Forest & Jute Products industry.
Company Information
Novopan Industries in the business of production and sale of Plain & Melamine Faced Particle Boards and undertaking contracts.
Website novopan.in
Face Value ₹ 10
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/NOVOPANIND.md for Novopan Industries Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.