Modi Naturals
Modi Naturals
FMCGKey Fundamentals
MicrocapAgricultural ProductsFMCGTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has delivered good profit growth of 40.0% CAGR over last 5 years
Weaknesses
3- Stock is trading at 2.63 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
Growth Rate
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 84 | 92 | 104 | 120 | 148 | 147 | 179 | 190 | 155 | 147 | 174 | 243 | 156 |
| Expenses | 81 | 90 | 106 | 114 | 134 | 133 | 166 | 174 | 137 | 132 | 158 | 219 | 133 |
| Operating Profit | 2 | 2 | -1 | 6 | 13 | 13 | 13 | 16 | 18 | 15 | 16 | 24 | 22 |
| OPM % | 3% | 2.5% | -1.2% | 4.7% | 9% | 9% | 7% | 8% | 11% | 10% | 9% | 10% | 14% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 5 | 0 |
| Interest | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 3 |
| Depreciation | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
| PBT | 1 | 1 | -5 | 1 | 9 | 9 | 9 | 11 | 13 | 12 | 12 | 26 | 16 |
| Tax % | 16% | 16% | -15% | 6% | 14% | 15% | 12% | 27% | 22% | 15% | 17% | 25% | 22% |
| Net Profit | 1 | 1 | -4 | 1 | 7 | 8 | 8 | 8 | 10 | 10 | 10 | 20 | 12 |
| EPS in Rs | 0.62 | 0.6 | -3.15 | 0.95 | 5.61 | 5.7 | 5.88 | 6.13 | 7.88 | 7.57 | 7.55 | 14.78 | 9.39 |
Profit & Loss
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 443 | 474 | 418 | 399 | 663 | 719 | 720 |
| Expenses | 430 | 459 | 412 | 390 | 607 | 645 | 642 |
| Operating Profit | 13 | 15 | 5 | 9 | 56 | 74 | 78 |
| OPM % | 2.9% | 3.2% | 1.3% | 2.3% | 8% | 10% | 11% |
| Other Income | 4 | 1 | 2 | 1 | 1 | 6 | 5 |
| Interest | 1 | 2 | 4 | 7 | 12 | 8 | 9 |
| Depreciation | 1 | 1 | 2 | 4 | 8 | 8 | 9 |
| PBT | 14 | 13 | 2 | -2 | 38 | 64 | 66 |
| Tax % | 25% | 28% | 42% | -21% | 18% | 21% | — |
| Net Profit | 11 | 9 | 1 | -1 | 31 | 50 | 52 |
| EPS in Rs | 8.31 | 7.4 | 0.85 | -1.04 | 23.32 | 37.79 | 39.29 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 55 | 65 | 69 | 77 | 108 | 159 |
| Borrowings | 21 | 51 | 142 | 170 | 149 | 161 |
| Other Liabilities | 33 | 37 | 38 | 46 | 59 | 73 |
| Total Liabilities | 121 | 165 | 263 | 306 | 330 | 407 |
| Fixed Assets | 19 | 26 | 27 | 149 | 145 | 214 |
| CWIP | 0 | 0 | 91 | 0 | 16 | 19 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 102 | 139 | 144 | 157 | 169 | 174 |
| Total Assets | 121 | 165 | 263 | 306 | 330 | 407 |
Cash Flow
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Operating | 9 | -13 | -6 | -7 | 49 | 61 |
| Investing | 2 | -13 | -91 | -32 | -28 | -72 |
| Financing | -12 | 30 | 95 | 37 | -21 | 124 |
| Net Cash Flow | -1 | 4 | -2 | -2 | 0 | 113 |
| Free Cash Flow | 11 | -26 | -96 | -40 | 21 | -19 |
| CFO/OP | 87 | -63 | -35 | -65 | 90 | 96 |
Ratios
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor Days | 17 | 15 | 17 | 25 | 26 | 24 |
| Inventory Days | 72 | 95 | 98 | 125 | 66 | 64 |
| Days Payable | 8 | 12 | 21 | 33 | 22 | 23 |
| Cash Conversion Cycle | 81 | 98 | 94 | 117 | 70 | 65 |
| Working Capital Days | 42 | 34 | 37 | 26 | 14 | 31 |
| ROCE % | — | 14% | 3% | 2% | 19% | 22% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Modi Naturals insights
63 extracted metrics + investor summaries across FY10–FY26.
Documents
Frequently Asked Questions about Modi Naturals
What does Modi Naturals Ltd do?
Where is Modi Naturals Ltd (MODINATUR) listed?
Which sector does Modi Naturals Ltd belong to?
What is the market capitalisation of Modi Naturals Ltd?
What is the PE ratio of Modi Naturals Ltd?
What is the 52-week high and low of Modi Naturals Ltd?
What is the Return on Equity (ROE) of Modi Naturals Ltd?
Company Information
Modi Naturals Ltd operates across branded consumer foods and edible oils, bulk rice -bran products and grain-based ethanol. The company's edible-oil operations trace back to rice-bran processing. The consumer portfolio now covers premium oils and packaged foods, while ethanol is now manufactured through Modi Biotech Pvt Ltd, a wholly owned subsidiary.[1][2][3]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/MODINATUR.md for Modi Naturals Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.