Master Components
Key Fundamentals
SMEIndustrial ProductsCapital GoodsPrice-based figures as of · TTM
- ROCE
- 26.60%
- Debt to Equity
- 0.30
- EPS (TTM)
- —
- Book Value
- ₹91.97
- Market Cap
- —
- P/E (TTM)
- —
- P/B
- 4.46
- ROE
- 22.40%
- Dividend Yield
- 0.19%
- EBITDA
- ₹12.60 Cr
- 52W High
- ₹502.00
- 52W Low
- ₹282.50
- Day Range
- ₹400.10 – ₹410.00
- Volume
- 1,750
Peer Comparison
Industrials › Industrial Products › Plastic Products - Industrial
| ₹3,353.50 | 41.26 | ₹42,083 Cr | 6.66 | 0.36% | 15.80% | 20.70% | ₹11,326 Cr | ₹1,033 Cr | |
| ₹1,423.70 | 66.43 | ₹37,224 Cr | 9.43 | 0.29% | 13.80% | 19.20% | ₹6,785 Cr | ₹576 Cr | |
| ₹7,544.50 | 45.19 | ₹17,078 Cr | 6.03 | 0.16% | 13.50% | 18.10% | ₹2,258 Cr | ₹388 Cr | |
| ₹6,816.50 | 40.93 | ₹9,153 Cr | 6.60 | 0.30% | 17.40% | 23.20% | ₹2,222 Cr | ₹225 Cr | |
| ₹143.95 | 14.51 | ₹8,730 Cr | 1.18 | 1.99% | 8.57% | 11.80% | ₹3,954 Cr | ₹616 Cr | |
| ₹171.42 | 16.94 | ₹8,407 Cr | 2.07 | 0.90% | 13.10% | 16.50% | ₹6,445 Cr | ₹498 Cr | |
| ₹297.75 | 32.26 | ₹3,136 Cr | 2.00 | 0.36% | 4.60% | 6.03% | ₹2,627 Cr | ₹103 Cr | |
| Master Components (this company) | ₹410.00 | — | ₹160 Cr | 4.46 | 0.19% | 22.40% | 26.60% | — | — |
| Median 8 companies | ₹916.85 | 40.93 | ₹8,942 Cr | 5.25 | 0.33% | 13.65% | 18.65% | ₹3,954 Cr | ₹498 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 84/100
Category scores
- Quality
- 69
- Strong
- Returns, margins, earnings quality 22% weight
- Valuation
- 37
- Weak
- Cheap vs sector & own history 24% weight
- Growth
- 99
- Strong
- Sales & profit trajectory 9% weight
- Financial Health
- 71
- Strong
- Solvency, leverage, coverage 9% weight
- Momentum
- 78
- Strong
- Trend strength, vol-adjusted 12% weight
- Ownership
- 65
- Good
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
2- Company has delivered good profit growth of 57.8% CAGR over last 5 years
- Company's working capital requirements have reduced from 64.7 days to 47.5 days
Weaknesses
1- Promoter holding has decreased over last 3 years: -5.35%
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bullish | 5 | 3 | 11 |
| Oscillators | Bearish | 4 | 3 | 2 |
| Moving Averages | Strong Bullish | 1 | 0 | 9 |
Oscillators
Bearish
Overall
Strong Bullish
Moving Averages
Strong Bullish
Key readings
- RSI (14)
- 54.73
- Neutral
- MACD (12,26,9)
- −6.42
- Bullish
- SMA (50)
- 424.93
- Bearish
- SMA (200)
- 365.39
- Bullish
As of
Growth Rate
From the financial statements below. 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025.
Revenue
| 5Y | +41.23% |
|---|---|
| 3Y | +53.11% |
| 1Y | +75.29% |
Net profit
| 5Y | +57.82% |
|---|---|
| 3Y | +63.25% |
| 1Y | +14.64% |
Operating cash flow
| 5Y | +1.99% |
|---|---|
| 3Y | −4.85% |
| 1Y | +33.33% |
Operating margin· change in pp
| 5Y | −0.16 pp |
|---|---|
| 3Y | +1.29 pp |
| 1Y | +1.24 pp |
Trailing twelve months: Results are not reported for each of the last eight quarters, so there is no trailing-twelve-month figure.
Revenue by year
| Mar 2020 | ₹15.02 Cr |
|---|---|
| Mar 2021 | ₹13.22 Cr |
| Mar 2022 | ₹18.22 Cr |
| Mar 2023 | ₹20.69 Cr |
| Mar 2024 | ₹25.24 Cr |
| Mar 2025 | ₹42.37 Cr |
| Mar 2026 | ₹74.27 Cr |
Net profit by year
| Mar 2020 | ₹1.32 Cr |
|---|---|
| Mar 2021 | ₹0.76 Cr |
| Mar 2022 | ₹0.94 Cr |
| Mar 2023 | ₹1.71 Cr |
| Mar 2024 | ₹2.68 Cr |
| Mar 2025 | ₹6.49 Cr |
| Mar 2026 | ₹7.44 Cr |
Half-yearly Results
₹ Cr| Particulars | Sep 2022 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Sales | 10.04 | 11.49 | 13.8 | 17.73 | 24.67 | 36.77 | 37.61 |
| Expenses | 8.39 | 9.58 | 11.43 | 14.76 | 21.13 | 31.45 | 30.64 |
| Operating Profit | 1.65 | 1.91 | 2.37 | 2.97 | 3.54 | 5.32 | 6.97 |
| OPM % | 16.43% | 16.62% | 17.17% | 16.75% | 14.35% | 14.47% | 18.53% |
| Other Income | 0.06 | 0.02 | 0.27 | 0.36 | 3.24 | 0.14 | 0.15 |
| Interest | 0.07 | 0.05 | 0.02 | 0.04 | 0.16 | 0.27 | 0.55 |
| Depreciation | 0.41 | 0.52 | 0.43 | 1.05 | 0.18 | 0.85 | 0.94 |
| PBT | 1.23 | 1.36 | 2.19 | 2.24 | 6.44 | 4.34 | 5.63 |
| Tax % | 30.08% | 27.21% | 23.29% | 25% | 25.31% | 25.35% | 25.4% |
| Net Profit | 0.85 | 1 | 1.67 | 1.67 | 4.82 | 3.24 | 4.2 |
| EPS (₹) | 28.33 | 2.5 | 4.18 | 4.18 | 12.05 | 8.1 | 10.5 |
Profit & Loss
₹ Cr| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Sales | 15.02 | 13.22 | 18.22 | 20.69 | 25.24 | 42.37 | 74.27 |
| Expenses | 12.02 | 11.01 | 15.97 | 17.53 | 20.96 | 35.88 | 61.97 |
| Operating Profit | 3 | 2.21 | 2.25 | 3.16 | 4.28 | 6.49 | 12.3 |
| OPM % | 19.97% | 16.72% | 12.35% | 15.27% | 16.96% | 15.32% | 16.56% |
| Other Income | 0.29 | 0.02 | 0.09 | 0.2 | 0.29 | 3.6 | 0.28 |
| Interest | 0.43 | 0.27 | 0.18 | 0.11 | 0.07 | 0.19 | 0.82 |
| Depreciation | 0.96 | 0.92 | 0.85 | 0.83 | 0.95 | 1.22 | 1.78 |
| PBT | 1.9 | 1.04 | 1.31 | 2.42 | 3.55 | 8.68 | 9.98 |
| Tax % | 30.53% | 26.92% | 27.48% | 29.34% | 24.79% | 25.23% | 25.35% |
| Net Profit | 1.32 | 0.76 | 0.94 | 1.71 | 2.68 | 6.49 | 7.44 |
| EPS (₹) | 44 | 25.33 | 31.33 | 5.18 | 6.7 | 16.22 | 18.6 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
₹ Cr| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.3 | 0.3 | 0.3 | 3.3 | 4 | 4 | 4 |
| Reserves | 7.95 | 8.71 | 9.65 | 8.35 | 19 | 25.49 | 32.79 |
| Borrowings | 3.77 | 2.17 | 1.73 | 0.94 | −0.14 | 4.01 | 10.86 |
| Other Liabilities | 2.58 | 3.01 | 3.17 | 4 | 3.45 | 9.55 | 11.46 |
| Total Liabilities | 14.6 | 14.19 | 14.85 | 16.59 | 26.31 | 43.05 | 59.11 |
| Fixed Assets | 7.98 | 7.78 | 7.18 | 7.13 | 10.16 | 24.19 | 27.73 |
| CWIP | 0 | 0 | 0 | 0.86 | 0.61 | 0 | 0.23 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 6.62 | 6.41 | 7.67 | 8.6 | 15.54 | 18.86 | 31.15 |
| Total Assets | 14.6 | 14.19 | 14.85 | 16.59 | 26.31 | 43.05 | 59.11 |
Cash Flow
₹ Cr| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Operating | — | 2.03 | 0.8 | 2.6 | 2.08 | 1.68 | 2.24 |
| Investing | — | −0.71 | −0.22 | −1.64 | −3.73 | −11.45 | −5.55 |
| Financing | — | −1.86 | −0.59 | −0.85 | 7.58 | 3.94 | 6.09 |
| Net Cash Flow | — | −0.54 | −0.01 | 0.11 | 5.94 | −5.83 | 2.78 |
| Free Cash Flow | — | 1.31 | 0.58 | 0.95 | −1.65 | −9.77 | −3.31 |
| CFO/OP | — | 104 | 52 | 82 | 49 | 26 | 18 |
Ratios
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 84.08 | 112 | 82.14 | 80.44 | 79.68 | 79.34 | 73.13 |
| Inventory Days | 60.95 | 75.7 | 82.57 | 75.67 | 52.35 | 91.5 | 80.72 |
| Days Payable | 42.06 | 78.02 | 51.54 | 72.33 | 42.12 | 75.92 | 51.91 |
| Cash Conversion Cycle | 103 | 109 | 113 | 83.78 | 89.91 | 94.92 | 102 |
| Working Capital Days | 56.14 | 73.99 | 69.31 | 73.92 | 93.56 | 52.89 | 47.52 |
| ROCE % | — | 11.29% | 13.65% | 20.85% | 20.42% | 20.16% | 26.62% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Master Components insights
55 extracted metrics across FY20–FY26.
Documents
- 25 Sep 2026
- 22 Sep 2026
- 22 Sep 2026
- 22 Sep 2026
- 22 Sep 2026
Frequently Asked Questions about Master Components
What does Master Components Ltd do?
Where is Master Components Ltd (MASTER) listed?
Which sector does Master Components Ltd belong to?
What is the 52-week high and low of Master Components Ltd?
Does Master Components Ltd pay dividends?
What is the Return on Equity (ROE) of Master Components Ltd?
Company Information
Incorporated in 1999, Master Components Ltd is in the business of manufacturing of Plastic Engineering Components and sub assemblies
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/MASTER.md for Master Components Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.