Marshall Machines logo

Marshall Machines

MARSHALL NSE

Tapetide Score

Data-driven rating, 0–100. How it works →

Key Insights

Strengths

1
  • Stock is trading at 0.11 times its book value

Weaknesses

5
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -15.6% over past five years.
  • Company has a low return on equity of -10.4% over last 3 years.
  • Company has high debtors of 461 days.
  • Working capital days have increased from 134 days to 374 days

Growth Rate

Revenue Growth
-31% lower than 3Y
Net Income Growth
-8%

Quarterly Results

Particulars Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
Sales
14.16
12.5
9.29
24.38
6.79
8.4
7.14
12.18
10.66
1.79
9.99
5.52
9.14
Expenses
12.63
11.81
10
18.98
7.69
7.93
7.33
12.97
9.4
2.74
8.4
6.28
9.58
Operating Profit
1.53
0.69
-0.71
5.4
-0.9
0.47
-0.19
-0.79
1.26
-0.95
1.59
-0.76
-0.44
OPM %
10.81%
5.52%
-7.64%
22.15%
-13.25%
5.6%
-2.66%
-6.49%
11.82%
-53.07%
15.92%
-13.77%
-4.81%
Other Income
0.03
0.03
0.03
0.04
0.08
1.13
1.28
0.01
0.02
0.05
0
0.37
0.04
Interest
0.95
1.08
1.31
1.12
1
1.08
1.07
1.27
1.25
1.36
0.9
0.31
0.73
Depreciation
1.6
1.62
1.62
1.43
1.58
1.44
1.44
1.42
1.23
1.25
1.25
1.2
1.11
PBT
-0.99
-1.98
-3.61
2.89
-3.4
-0.92
-1.42
-3.47
-1.2
-3.51
-0.56
-1.9
-2.24
Tax %
-20.2%
-28.28%
-14.4%
25.26%
-25.59%
-25%
-25.35%
-23.92%
-13.33%
-25.07%
-23.21%
-31.58%
-34.82%
Net Profit
-0.8
-1.42
-3.08
2.16
-2.52
-0.69
-1.06
-2.64
-1.03
-2.63
-0.43
-1.31
-1.46
EPS in Rs
-0.32
-0.57
-1.25
0.87
-1.02
-0.28
-0.43
-1.07
-0.42
-1.1
-0.18
-0.55
-0.61
Figures in ₹ Crores

Profit & Loss

Particulars Mar 2011Mar 2012Mar 2013Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales
35.31
41.67
29.99
43.8
50.18
59.35
65.23
59.56
66.83
60.33
34.5
27.93
26.44
Expenses
33.39
40.33
28.36
38.33
44.02
46.54
50.02
43.74
57.42
53.44
35.91
26.78
27
Operating Profit
1.92
1.34
1.63
5.47
6.16
12.81
15.21
15.82
9.41
6.89
-1.41
1.15
-0.56
OPM %
5.44%
3.22%
5.44%
12.49%
12.28%
21.58%
23.32%
26.56%
14.08%
11.42%
-4.09%
4.12%
-2.12%
Other Income
0
0
0
0.11
0.35
0.07
0.23
0.8
0.11
0.14
2.5
0.44
0.46
Interest
0
0
0
3.62
3.11
3.22
3.71
4.4
3.81
4.46
4.41
3.83
3.3
Depreciation
0
0
0
1.23
1.6
2.2
3.73
8.1
5.12
6.27
5.87
4.94
4.81
PBT
1.92
1.34
1.63
0.73
1.8
7.46
8
4.12
0.59
-3.7
-9.19
-7.18
-8.21
Tax %
0%
0%
0%
43.84%
38.33%
32.98%
27.88%
27.91%
37.29%
-15.14%
-24.92%
-24.65%
—
Net Profit
1.92
1.34
1.63
0.42
1.1
5.01
5.77
2.97
0.36
-3.14
-6.9
-5.4
-5.83
EPS in Rs
8
4.32
5.26
1.35
3.55
13.92
2.34
1.2
0.15
-1.27
-2.79
-2.26
-2.44
Div. Payout %
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
—
Figures in ₹ Crores

Balance Sheet

Particulars Mar 2011Mar 2012Mar 2013Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital
1.41
1.81
1.81
1.81
1.81
2.14
14.55
14.55
14.55
14.55
14.55
23.9
Reserves
3.33
4.89
6.53
6.94
8.05
15.69
23.96
26.72
34.5
31.43
24.98
52.12
Borrowings
11.72
17.18
24.68
26.06
23.85
28.92
34.2
36.65
40.63
40.18
45.25
38.4
Other Liabilities
9.59
9.83
13.44
24.58
31.32
32.9
35.06
43.2
43.1
49.18
56.51
41.9
Total Liabilities
26.05
33.71
46.46
59.39
65.03
79.65
108
121
133
135
141
156
Fixed Assets
5.5
8.74
10.32
11.47
14.99
22.79
46.39
38.8
68.29
62.48
57.49
60.46
CWIP
2.19
0.76
2.97
1.01
1.01
0
0
14.11
0
0
0
0
Investments
0
0
0
0
0
0
0
0
0
0
0
0
Other Assets
18.36
24.21
33.17
46.91
49.03
56.86
61.38
68.21
64.49
72.86
83.8
95.86
Total Assets
26.05
33.71
46.46
59.39
65.03
79.65
108
121
133
135
141
156
Figures in ₹ Crores

Cash Flow

Particulars Mar 2011Mar 2012Mar 2013Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Operating
0
0
0
7.08
10.87
5.19
13.6
11.79
11.34
4.78
-0.33
-12.48
Investing
0
0
0
-1.05
-5.09
-8.92
-27.26
-14.51
-10.36
-0.37
-0.33
-18.66
Financing
0
0
0
-5.4
-5.17
5.06
13.95
3
-1.76
-4.77
0.7
31.25
Net Cash Flow
0
0
0
0.63
0.61
1.32
0.29
0.29
-0.78
-0.37
0.04
0.11
Free Cash Flow
0
0
0
6.01
5.74
-3.79
-13.73
-2.83
0.87
4.32
-0.73
-31.21
CFO/OP
0
0
0
136
185
37
76
65
121
71
21
-1,021
Figures in ₹ Crores

Ratios

Particulars Mar 2011Mar 2012Mar 2013Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days
19.12
21.2
38.95
39.33
59.86
70.23
69.11
86.04
63.79
109
300
461
Inventory Days
—
—
—
450
395
313
374
555
378
485
667
819
Days Payable
—
—
—
168
198
150
151
242
166
240
505
645
Cash Conversion Cycle
19.12
21.2
38.95
322
257
233
293
399
276
355
462
634
Working Capital Days
83.11
116
208
40.58
6.4
6.46
13.43
19.18
-7.26
6.84
20.21
374
ROCE %
—
6.64%
5.73%
—
14.33%
26.55%
19.49%
11.31%
5.24%
0.86%
-5.59%
-3.39%

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Marshall Machines insights

53 extracted metrics + investor summaries across FY11–FY24.

Log in — free

Shareholding Pattern

Public71.11%Promot.28.89%As ofSep 2024

Documents

Frequently Asked Questions about Marshall Machines

What does Marshall Machines Ltd do?
Incorporated in 1994, Marshall Machines Ltd is in the business of developing, manufacturing, and marketing Machine Tool Equipment[1]
Where is Marshall Machines Ltd (MARSHALL_PRYSM) listed?
Marshall Machines Ltd trades as MARSHALL on the NSE.
Which sector does Marshall Machines Ltd belong to?
Marshall Machines Ltd is classified under the Industrials sector, in the Industrial Manufacturing industry.

Company Information

Incorporated in 1994, Marshall Machines Ltd is in the business of developing, manufacturing, and marketing Machine Tool Equipment[1]

Website marshallcnc.com
Listed 2018-09-07
Face Value ₹ 10

For AI agents and developers

Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/MARSHALL_PRYSM.md for Marshall Machines Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.

Append .md to any Tapetide URL for the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live, structured queries instead of documents, use our MCP server.

Explore More

More in Industrials → FII DII Data Stock Screener Nifty 50 Heatmap F&O Ban List