Jupiter Wagons
- P/E
- 50.52
Key Fundamentals
MicrocapIndustrial ManufacturingCapital GoodsPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 9.14%
- Debt to Equity
- 0.33
- EPS (TTM)
- ₹3.90
- Book Value
- ₹69.69
- Market Cap
- —
- P/E (TTM)
- 50.52
- P/B
- 2.83
- ROE
- 6.37%
- Dividend Yield
- 0.52%
- EBITDA
- ₹408 Cr
- 52W High
- ₹358.25
- 52W Low
- ₹169.08
- Day Range
- ₹187.96 – ₹197.88
- Volume
- 14,48,194
Peer Comparison
Industrials › Capital Goods › Railway Wagons
| ₹690.70 | 49.34 | ₹9,333 Cr | 3.87 | 0.15% | 6.78% | 10.90% | ₹3,272 Cr | ₹189 Cr | |
| ₹197.04 | 50.52 | ₹8,277 Cr | 2.83 | 0.52% | 6.37% | 9.14% | ₹3,127 Cr | ₹160 Cr | |
| ₹107.89 | 20.28 | ₹4,286 Cr | 1.88 | 0.73% | 7.30% | 11.20% | ₹4,223 Cr | ₹214 Cr | |
| Median 3 companies | ₹197.04 | 49.34 | ₹8,277 Cr | 2.83 | 0.52% | 6.78% | 10.90% | ₹3,272 Cr | ₹189 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 33
- Poor
- Returns, margins, earnings quality 22% weight
- Valuation
- 38
- Weak
- Cheap vs sector & own history 24% weight
- Growth
- 8
- Poor
- Sales & profit trajectory 9% weight
- Financial Health
- 34
- Poor
- Solvency, leverage, coverage 9% weight
- Momentum
- 12
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 39
- Weak
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
No strengths listed
Weaknesses
2- Debtor days have increased from 73.0 to 94.7 days.
- Promoter holding has decreased over last 3 years: -4.06%
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bearish | 8 | 5 | 6 |
| Oscillators | Neutral | 2 | 5 | 2 |
| Moving Averages | Strong Bearish | 6 | 0 | 4 |
Oscillators
Neutral
Overall
Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 46.70
- Neutral
- MACD (12,26,9)
- −9.79
- Bullish
- SMA (50)
- 219.81
- Bearish
- SMA (200)
- 262.15
- Bearish
As of
Analyst Rating
0 of 3 analysts rate Buy, 2 Hold, 1 Sell.
As of
Growth Rate
From the financial statements below. 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 5Y | +23.97% |
|---|---|
| 3Y | +12.14% |
| 1Y | −26.42% |
| TTM | −11.74% |
Net profit
| 5Y | +25.65% |
|---|---|
| 3Y | +11.12% |
| 1Y | −56.32% |
| TTM | −49.84% |
Operating cash flow
| 5Y | −33.07% |
|---|---|
| 3Y | −51.32% |
| 1Y | −91.35% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 5Y | +1.50 pp |
|---|---|
| 3Y | +0.10 pp |
| 1Y | −2.14 pp |
| TTM | −2.26 pp |
Revenue by year
| Mar 2021 | ₹996 Cr |
|---|---|
| Mar 2022 | ₹1,178 Cr |
| Mar 2023 | ₹2,068 Cr |
| Mar 2024 | ₹3,644 Cr |
| Mar 2025 | ₹3,963 Cr |
| Mar 2026 | ₹2,916 Cr |
Net profit by year
| Mar 2021 | ₹53.00 Cr |
|---|---|
| Mar 2022 | ₹50.00 Cr |
| Mar 2023 | ₹121 Cr |
| Mar 2024 | ₹331 Cr |
| Mar 2025 | ₹380 Cr |
| Mar 2026 | ₹166 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
Jupiter Wagons Ltd is a mid-cap capital goods company with a market cap of ₹11,159 crore trading at a PE of 66.8x. After delivering strong FY25 results (revenue ₹4,008 crore, PAT ₹380 crore), FY26 saw a sharp reversal with revenue declining to ₹2,961 crore and PAT falling to ₹166 crore. The company is diversifying into wheels, BESS, and electric mobility but faces near-term execution headwinds and working capital deterioration.
- FY25 EBITDA margin expanded to 14.6% from 10.7% in FY21, demonstrating a multi-year structural improvement in operating efficiency
- 5-year compounded sales CAGR of 24% and profit CAGR of 28% reflect a strong medium-term growth track record
- Order book of ₹4,675 crore as of FY27 entry provides multi-quarter revenue visibility despite near-term slowdown
- Wheel and axle business projected to scale from ₹550 crore in FY26 to potentially ₹2,000-3,000 crore by FY28 as Odisha facility comes online, offering a significant new revenue vertical
- Indian Railways capex allocation of ₹2.77 lakh crore in Union Budget 2026 and a ₹40,000 crore upcoming wagon tender provide a large addressable market
- 10-year stock CAGR of 33% and 5-year CAGR of 48% indicate sustained long-term wealth creation for earlier investors
- FY25 PAT of ₹380 crore grew 14.9% YoY, demonstrating profit growth even in a year of moderate top-line expansion of 9.3%
- FY26 revenue fell sharply to ₹2,961 crore from ₹4,008 crore in FY25, a decline of 26% YoY on a TTM basis
- FY26 PAT collapsed to ₹166 crore from ₹380 crore in FY25, a 56% decline, with Q4 FY26 PAT plunging 72% YoY to just ₹29 crore
- Working capital days have deteriorated from 73.5 to 114 days, tying up more capital and pressuring cash flows
- Debtor days increased from 73 to 94.7 days, signalling slower collections and potential customer payment stress
- Promoter holding has decreased by 4.06% over the last 3 years, which may signal reduced insider conviction
- Stock has declined 24% over the past 1 year and trades approximately 33% below its 52-week high of ₹375.90, reflecting eroded market confidence
- BESS vertical is still pre-EBITDA-positive and targets breakeven only in FY28, meaning new initiatives are currently margin-dilutive
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: Jupiter Wagons is strengthening its board governance with the appointment of two independent women directors. No headwinds or negative developments emerged in the period. With limited news flow, the governance enhancement signals steady institutional maturity, though investors will look for order inflow and financial updates for directional cues.
- Two independent directors appointed Jul 9
Jupiter Wagons appointed Ms. Ranjini Roy and Ms. Siddhi Singhania as Additional Independent Directors for five-year terms effective July 9, 2026, strengthening board governance.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 753 | 879 | 896 | 1,115 | 880 | 1,009 | 1,030 | 1,045 | 459 | 786 | 890 | 780 | 671 |
| Expenses | 657 | 759 | 773 | 970 | 743 | 870 | 887 | 898 | 400 | 683 | 778 | 701 | 606 |
| Operating Profit | 97 | 121 | 123 | 146 | 137 | 139 | 143 | 147 | 59 | 103 | 113 | 79 | 65 |
| OPM % | 13% | 14% | 14% | 13% | 16% | 14% | 14% | 14% | 13% | 13% | 13% | 10% | 10% |
| Other Income | 2 | 6 | 5 | 12 | 8 | 10 | 15 | 12 | 17 | 0 | 9 | 2 | 9.15 |
| Interest | 8 | 10 | 11 | 11 | 13 | 17 | 14 | 17 | 16 | 19 | 18 | 16 | 17 |
| Depreciation | 7 | 7 | 7 | 8 | 12 | 13 | 14 | 15 | 16 | 16 | 17 | 18 | 19 |
| PBT | 84 | 109 | 110 | 141 | 119 | 120 | 130 | 127 | 44 | 68 | 87 | 46 | 37.91 |
| Tax % | 25% | 25% | 26% | 25% | 23% | 25% | 26% | 20% | 29% | 33% | 28% | 41% | 32% |
| Net Profit | 63 | 82 | 81 | 105 | 92 | 89 | 96 | 103 | 31 | 45 | 62 | 27 | 26 |
| EPS (₹) | 1.57 | 2.05 | 1.98 | 2.55 | 2.23 | 2.11 | 2.29 | 2.43 | 0.77 | 1.1 | 1.47 | 0.67 | 0.66 |
Profit & Loss
₹ Cr| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 996 | 1,178 | 2,068 | 3,644 | 3,963 | 2,916 | 3,127 |
| Expenses | 889 | 1,065 | 1,819 | 3,157 | 3,398 | 2,562 | 2,768 |
| Operating Profit | 106 | 114 | 249 | 487 | 566 | 354 | 359 |
| OPM % | 11% | 10% | 12% | 13% | 14% | 12% | 11% |
| Other Income | 2 | 3 | 5 | 25 | 44 | 28 | 21 |
| Interest | 21 | 18 | 29 | 41 | 60 | 70 | 71 |
| Depreciation | 21 | 23 | 25 | 28 | 54 | 67 | 70 |
| PBT | 66 | 76 | 200 | 442 | 496 | 245 | 240 |
| Tax % | 19% | 34% | 40% | 25% | 23% | 32% | — |
| Net Profit | 53 | 50 | 121 | 331 | 380 | 166 | 161 |
| EPS (₹) | 5.97 | 5.55 | 3.12 | 8.04 | 9 | 4 | 3.9 |
| Div. Payout % | 0% | 0% | 16% | 7% | 14% | 25% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity Capital | 387 | 387 | 387 | 412 | 424 | 427 |
| Reserves | 246 | 295 | 416 | 1,204 | 2,330 | 2,551 |
| Borrowings | 138 | 139 | 288 | 349 | 502 | 996 |
| Other Liabilities | 220 | 250 | 543 | 975 | 743 | 738 |
| Total Liabilities | 991 | 1,072 | 1,634 | 2,940 | 3,999 | 4,712 |
| Fixed Assets | 418 | 428 | 464 | 831 | 972 | 1,115 |
| CWIP | 21 | 22 | 27 | 54 | 66 | 270 |
| Investments | 2 | 8 | 11 | 93 | 164 | 236 |
| Other Assets | 550 | 615 | 1,131 | 1,962 | 2,797 | 3,092 |
| Total Assets | 991 | 1,072 | 1,634 | 2,940 | 3,999 | 4,712 |
Cash Flow
₹ Cr| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Operating | 67 | 60 | 78 | −19 | 104 | 9 |
| Investing | −60 | −49 | −122 | −464 | −628 | −688 |
| Financing | 22 | −17 | 121 | 489 | 842 | 454 |
| Net Cash Flow | 30 | −6 | 76 | 5 | 318 | −224 |
| Free Cash Flow | 37 | 23 | 9 | −143 | −403 | −524 |
| CFO/OP | 67 | 54 | 35 | 18 | 39 | 28 |
Ratios
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor Days | 26 | 22 | 38 | 49 | 75 | 95 |
| Inventory Days | 120 | 130 | 114 | 127 | 94 | 188 |
| Days Payable | 70 | 58 | 46 | 71 | 50 | 69 |
| Cash Conversion Cycle | 77 | 94 | 106 | 105 | 119 | 213 |
| Working Capital Days | 34 | 44 | 25 | 44 | 62 | 88 |
| ROCE % | — | 12% | 24% | 31% | 21% | 9% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Jupiter Wagons insights
65 extracted metrics across FY12–FY27.
Documents
- Q4 FY26 concall · Jun 2026Transcript PPT Recording
- Q4 FY26 concall · May 2026PPT
- Q3 FY26 concall · Feb 2026Transcript PPT
- Q2 FY26 concall · Nov 2025Transcript PPT Recording
- 12 Aug 2025
- 30 Sep 2026
- 16 Apr 2026
- 13 Jun 2025
- 10 Jun 2025
- 9 Jan 2025
- General announcements 2 Nov 2026
- General announcements 2 Nov 2026
- General announcements 29 Oct 2026
- General announcements 29 Oct 2026
Frequently Asked Questions about Jupiter Wagons
What does Jupiter Wagons Ltd do?
Where is Jupiter Wagons Ltd (JWL) listed?
Which sector does Jupiter Wagons Ltd belong to?
What is the PE ratio of Jupiter Wagons Ltd?
What is the 52-week high and low of Jupiter Wagons Ltd?
Does Jupiter Wagons Ltd pay dividends?
What is the Return on Equity (ROE) of Jupiter Wagons Ltd?
Company Information
Commercial Engineers & Body Builders Company Ltd (CEBBCO) is primarily involved in the business of manufacturing metal fabrication comprising load bodies for commercial vehicles, rail freight wagons, and components.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/JWL.md for Jupiter Wagons Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.