Indus Towers
Indus Towers
Telecom F&OKey Fundamentals
MidcapTelecom InfrastructureTelecomTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Stock is providing a good dividend yield of 3.61%.
Weaknesses
1- Promoter holding has decreased over last 3 years: -17.7%
Growth Rate
AI Analysis — Bull vs Bear
Indus Towers Ltd, with a market cap of ₹1,00,343 Cr and a PE of 13.7x, is a large-cap telecom infrastructure company that has delivered a 3-year compounded profit CAGR of 47% but saw TTM profit decline of 27%. The stock offers a dividend yield of 3.76% while trading at a PB of 2.48x, with a 3-year ROE average of 25% that has moderated to 19% in the last year.
- Attractive valuation with PE at 13.7x, which is modest for a large-cap infrastructure company with ₹1,00,343 Cr market cap
- Strong 3-year compounded profit CAGR of 47%, indicating significant earnings recovery and operating leverage
- Healthy dividend yield of 3.76%, offering meaningful income in the current market environment
- Robust long-term ROE track record — 25% over 3 years, 23% over 5 years, and 21% over 10 years — reflecting consistent capital efficiency
- Compounded sales CAGR of 18% over 5 years and 19% over 10 years demonstrates durable long-term revenue growth
- Price-to-book of 2.48x is reasonable for a company that has historically generated 20%+ ROE over a decade
- Stock CAGR of 28% over 3 years reflects strong re-rating driven by improved fundamentals and sector tailwinds
- TTM compounded profit declined 27%, signaling a sharp near-term earnings deterioration despite strong historical growth
- Promoter holding has decreased by 17.7% over the last 3 years, a significant reduction that may signal weakening promoter confidence or strategic shifts
- ROE has declined from 25% (3-year average) to 19% in the last year, indicating deteriorating return on equity
- TTM revenue growth has slowed to just 7%, a sharp deceleration from the 18% five-year and 19% ten-year compounded sales CAGR
- 10-year stock CAGR of only 1% highlights that long-term shareholders have seen negligible capital appreciation over a full decade
- 5-year compounded profit CAGR of 13% is notably lower than the 3-year figure of 47%, suggesting recent profit growth was driven by a low base rather than structural improvement
- 1-year stock CAGR of 7% lags the broader market indices, indicating relative underperformance in the near term
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- PAT down 28% in FY26 Aug 19
Net profit fell 28.1% YoY to ₹7,145 crore in FY26, largely due to one-off gains in the prior year inflating the base.
- Institutional dissent on directors Aug 26
Public institutions cast 31-37% dissenting votes against reappointment of Mr. Soumen Ray and Mr. Rajan Bharti Mittal, with ~1,170 million institutional shares expressing meaningful dissent, signaling potential governance concerns.
- ESG social/environmental score dip Sep 1
Indus Towers' SES ESG rating saw a marginal decline in FY26 due to weaker environmental and social parameter scores, even as the Crisil ESG rating improved.
- Revenue up 8%, towers growing Aug 19
FY26 revenue rose 7.9% YoY to ₹32,493 crore and tower count expanded 5.9% to 277,911, reflecting steady operational growth.
- Near-unanimous dividend approval Aug 26
FY26 dividend declaration secured 99.9997% shareholder assent at the AGM held Aug 19, with 91.48% of outstanding shares participating.
- Bharti Airtel RPT approved Aug 26
Material related-party transaction with Bharti Airtel received 99.9992% assent from eligible voters, with public institutions voting unanimously in favour.
- Analyst buy recommendation Aug 26
ICICI Securities' Jay Thakkar recommended buying Indus Towers futures at ₹385-388 with targets of ₹400 and ₹410, stop loss below ₹375.
- Crisil ESG rating upgraded Sep 1
Crisil ESG rating improved to 'Strong' for FY26, reflecting better governance and sustainability practices on that framework.
- Analyst meet scheduled Sep 18 Sep 10
Indus Towers will host an in-person group meeting with Eastspring Investments and T. Rowe Price on September 18, 2026, per SEBI LODR regulations.
TL;DR: Indus Towers is delivering solid top-line and infrastructure growth with FY26 revenue up ~8% and tower count nearing 278,000, but the 28% PAT decline (base-effect driven) and notable institutional dissent on board reappointments are worth monitoring. The dividend and Bharti Airtel RPT approvals sailed through with near-unanimous support, and the stock is drawing analyst buy calls around ₹385-388. The operational trend remains constructive, though governance perception among institutional investors and the normalization of earnings after prior-year one-offs bear watching in coming quarters.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,076 | 7,132 | 7,199 | 7,193 | 7,383 | 7,465 | 7,547 | 7,727 | 8,058 | 8,188 | 8,146 | 8,101 | 8,431 |
| Expenses | 3,596 | 3,711 | 3,615 | 3,122 | 2,879 | 2,602 | 589 | 3,332 | 3,668 | 3,616 | 3,678 | 3,677 | 3,953 |
| Operating Profit | 3,480 | 3,422 | 3,584 | 4,072 | 4,504 | 4,864 | 6,958 | 4,395 | 4,390 | 4,572 | 4,468 | 4,424 | 4,478 |
| OPM % | 49% | 48% | 50% | 57% | 61% | 65% | 92% | 57% | 54% | 56% | 55% | 55% | 53% |
| Other Income | 56 | 97 | 99 | 108 | 56 | 114 | 84 | 92 | 85 | 83 | 154 | 155 | 121 |
| Interest | 352 | 246 | 11 | 127 | 408 | 418 | 255 | 431 | 437 | 376 | 404 | 376 | 358 |
| Depreciation | 1,374 | 1,526 | 1,596 | 1,564 | 1,560 | 1,580 | 1,568 | 1,693 | 1,704 | 1,801 | 1,798 | 1,838 | 1,894 |
| PBT | 1,810 | 1,747 | 2,076 | 2,489 | 2,592 | 2,980 | 5,219 | 2,363 | 2,334 | 2,478 | 2,420 | 2,365 | 2,347 |
| Tax % | 26% | 26% | 26% | 26% | 26% | 25% | 23% | 25% | 26% | 26% | 27% | 24% | 26% |
| Net Profit | 1,348 | 1,295 | 1,540 | 1,853 | 1,926 | 2,224 | 4,003 | 1,779 | 1,737 | 1,839 | 1,776 | 1,793 | 1,746 |
| EPS in Rs | 5 | 4.8 | 5.72 | 6.88 | 7.15 | 8.43 | 15.17 | 6.74 | 6.58 | 6.97 | 6.73 | 6.8 | 6.62 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11,668 | 5,558 | 6,085 | 6,621 | 6,826 | 6,743 | 13,954 | 27,717 | 28,382 | 28,601 | 30,123 | 32,493 | 32,867 |
| Expenses | 6,664 | 3,070 | 3,260 | 3,464 | 3,714 | 3,185 | 6,775 | 12,816 | 18,713 | 14,044 | 9,473 | 14,680 | 14,925 |
| Operating Profit | 5,004 | 2,488 | 2,825 | 3,157 | 3,112 | 3,558 | 7,179 | 14,901 | 9,669 | 14,557 | 20,650 | 17,813 | 17,942 |
| OPM % | 43% | 45% | 46% | 48% | 46% | 53% | 51% | 54% | 34% | 51% | 69% | 55% | 55% |
| Other Income | 522 | 1,679 | 1,960 | 1,599 | 1,559 | 1,846 | 1,262 | 458 | 85 | 1,490 | 764 | 818 | 513 |
| Interest | 290 | 33 | 39 | 46 | 53 | 335 | 836 | 1,603 | 1,670 | 1,864 | 1,858 | 1,893 | 1,513 |
| Depreciation | 2,185 | 1,155 | 1,166 | 1,180 | 1,066 | 1,282 | 2,848 | 5,325 | 5,324 | 6,060 | 6,402 | 7,141 | 7,330 |
| PBT | 3,052 | 2,979 | 3,580 | 3,529 | 3,553 | 3,788 | 4,757 | 8,431 | 2,759 | 8,122 | 13,154 | 9,598 | 9,611 |
| Tax % | 35% | 25% | 23% | 29% | 30% | 13% | 21% | 24% | 26% | 26% | 24% | 26% | — |
| Net Profit | 1,992 | 2,247 | 2,747 | 2,494 | 2,494 | 3,299 | 3,779 | 6,373 | 2,040 | 6,036 | 9,932 | 7,145 | 7,154 |
| EPS in Rs | 10.52 | 11.85 | 14.85 | 13.48 | 13.48 | 17.83 | 14.02 | 23.65 | 7.57 | 22.4 | 37.65 | 27.08 | 27.12 |
| Div. Payout % | 105% | 25% | 108% | 104% | 111% | 59% | 143% | 47% | 0% | 0% | 0% | 52% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,894 | 1,897 | 1,850 | 1,850 | 1,850 | 1,850 | 2,695 | 2,695 | 2,695 | 2,695 | 2,638 | 2,638 |
| Reserves | 15,126 | 16,345 | 13,650 | 15,115 | 12,682 | 11,693 | 13,182 | 19,456 | 18,415 | 24,344 | 29,860 | 37,008 |
| Borrowings | 2,582 | 0 | 278 | 0 | 6 | 4,627 | 21,576 | 19,726 | 19,185 | 20,531 | 21,156 | 21,127 |
| Other Liabilities | 7,552 | 2,461 | 5,163 | 2,661 | 2,577 | 1,584 | 7,491 | 6,091 | 6,278 | 8,298 | 9,514 | 10,543 |
| Total Liabilities | 27,155 | 20,703 | 20,941 | 19,625 | 17,115 | 19,754 | 44,944 | 47,968 | 46,572 | 55,868 | 63,168 | 71,315 |
| Fixed Assets | 14,812 | 6,063 | 5,794 | 5,595 | 5,332 | 6,714 | 31,800 | 31,826 | 32,384 | 39,300 | 44,380 | 49,514 |
| CWIP | 226 | 70 | 58 | 110 | 118 | 54 | 274 | 179 | 355 | 422 | 567 | 630 |
| Investments | 5,882 | 10,059 | 11,172 | 12,327 | 9,906 | 11,170 | 2,271 | 1,652 | 276 | 3 | 1,486 | 4,316 |
| Other Assets | 6,234 | 4,511 | 3,916 | 1,593 | 1,759 | 1,815 | 10,598 | 14,311 | 13,559 | 16,143 | 16,735 | 16,855 |
| Total Assets | 27,155 | 20,703 | 20,941 | 19,625 | 17,115 | 19,754 | 44,944 | 47,968 | 46,572 | 55,868 | 63,168 | 71,315 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 3,990 | 1,912 | 2,866 | 3,469 | 3,159 | 2,315 | 7,481 | 9,121 | 7,905 | 11,582 | 19,645 | 15,684 |
| Investing | -937 | 1,548 | -237 | -1,855 | 1,600 | -1,012 | 1,798 | -2,174 | -1,730 | -7,546 | -10,910 | -10,198 |
| Financing | -3,188 | -1,453 | -2,671 | -3,555 | -4,795 | -1,185 | -9,377 | -5,982 | -7,133 | -3,995 | -8,648 | -5,588 |
| Net Cash Flow | -136 | 2,007 | -42 | -1,940 | -36 | 118 | -98 | 966 | -958 | 41 | 87 | -102 |
| Free Cash Flow | 2,175 | 1,113 | 1,960 | 2,521 | 2,329 | 1,586 | 5,529 | 6,252 | 4,737 | 3,136 | 13,388 | 7,786 |
| CFO/OP | 97 | 105 | 130 | 136 | 128 | 80 | 119 | 74 | 105 | 92 | 104 | 99 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 11 | 13 | 18 | 15 | 29 | 20 | 100 | 93 | 63 | 82 | 58 | 55 |
| Cash Conversion Cycle | 11 | 13 | 18 | 15 | 29 | 20 | 100 | 93 | 63 | 82 | 58 | 55 |
| Working Capital Days | -106 | -42 | -207 | -41 | -24 | -149 | -173 | 11 | 3 | 3 | -2 | 7 |
| ROCE % | 15% | 14% | 18% | 23% | 21% | 23% | 19% | 25% | 11% | 22% | 29% | 19% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Indus Towers insights
62 extracted metrics + investor summaries across FY10–FY27.
Documents
Frequently Asked Questions about Indus Towers
What does Indus Towers Ltd do?
Where is Indus Towers Ltd (INDUSTOWER) listed?
Which sector does Indus Towers Ltd belong to?
What is the market capitalisation of Indus Towers Ltd?
What is the PE ratio of Indus Towers Ltd?
What is the 52-week high and low of Indus Towers Ltd?
Does Indus Towers Ltd pay dividends?
What is the Return on Equity (ROE) of Indus Towers Ltd?
Company Information
Indus Towers Limited is engaged in the business of object of, inter-alia, setting up, operating and maintaining wireless communication towers.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/INDUSTOWER.md for Indus Towers Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.