Ice Make Refrigeration
- P/E
- 96.93
Key Fundamentals
MicrocapIndustrial ManufacturingCapital GoodsPrice-based figures as of · EPS basis: Standalone · TTM
- ROCE
- 10.80%
- Debt to Equity
- 1.15
- EPS (TTM)
- ₹6.89
- Book Value
- ₹177.98
- Market Cap
- —
- P/E (TTM)
- 96.93
- P/B
- 3.75
- ROE
- 8.24%
- Dividend Yield
- 0.34%
- EBITDA
- ₹46.00 Cr
- 52W High
- ₹920.00
- 52W Low
- ₹602.00
- Day Range
- ₹647.10 – ₹673.00
- Volume
- 6,218
Peer Comparison
Industrials › Capital Goods › Industrial Products
| ₹1,240.10 | 106.91 | ₹59,516 Cr | 18.47 | 0.55% | 23.40% | 25.00% | ₹3,482 Cr | ₹562 Cr | |
| ₹3,999.80 | 98.59 | ₹46,234 Cr | 14.53 | 0.04% | 25.40% | 28.60% | ₹4,883 Cr | ₹477 Cr | |
| ₹1,512.60 | 79.19 | ₹28,543 Cr | 9.59 | 0.10% | 14.00% | 16.80% | ₹5,464 Cr | ₹401 Cr | |
| ₹29,810.00 | 47.82 | ₹25,976 Cr | 5.65 | 0.38% | 12.60% | 17.00% | ₹4,703 Cr | ₹552 Cr | |
| ₹1,034.95 | 73.19 | ₹22,990 Cr | 11.01 | 0.00% | 18.20% | 21.30% | ₹2,191 Cr | ₹323 Cr | |
| ₹3,330.00 | 64.57 | ₹21,957 Cr | 4.71 | 0.00% | 8.69% | 12.70% | ₹3,899 Cr | ₹345 Cr | |
| ₹17,358.00 | 106.09 | ₹18,108 Cr | 6.10 | 0.21% | 4.05% | 5.58% | ₹3,374 Cr | ₹176 Cr | |
| ₹667.85 | 96.93 | ₹1,180 Cr | 3.75 | 0.34% | 8.24% | 10.80% | ₹732 Cr | ₹11 Cr | |
| Median 8 companies | ₹2,421.30 | 88.06 | ₹24,483 Cr | 7.85 | 0.16% | 13.30% | 16.90% | ₹3,690 Cr | ₹373 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 41
- Weak
- Returns, margins, earnings quality 22% weight
- Valuation
- 27
- Poor
- Cheap vs sector & own history 24% weight
- Growth
- 89
- Strong
- Sales & profit trajectory 9% weight
- Financial Health
- 20
- Poor
- Solvency, leverage, coverage 9% weight
- Momentum
- 24
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 3
- Poor
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
4- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 19.9%
- Company's median sales growth is 24.9% of last 10 years
- Company's working capital requirements have reduced from 30.0 days to 21.7 days
Weaknesses
2- Stock is trading at 7.66 times its book value
- Promoter holding has decreased over last quarter: -9.68%
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bearish | 7 | 6 | 6 |
| Oscillators | Bullish | 1 | 6 | 2 |
| Moving Averages | Strong Bearish | 6 | 0 | 4 |
Oscillators
Bullish
Overall
Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 53.07
- Neutral
- MACD (12,26,9)
- −7.44
- Bullish
- SMA (50)
- 680.67
- Bearish
- SMA (200)
- 755.09
- Bearish
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +24.93% |
|---|---|
| 5Y | +38.47% |
| 3Y | +30.09% |
| 1Y | +41.31% |
| TTM | +46.17% |
Net profit
| 10Y | +13.87% |
|---|---|
| 5Y | +22.42% |
| 3Y | −19.39% |
| 1Y | −52.17% |
| TTM | −39.54% |
Operating cash flow
| 10Y | Turned negative |
|---|---|
| 5Y | Turned negative |
| 3Y | Turned negative |
| 1Y | Turned negative |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | −3.27 pp |
|---|---|
| 5Y | −1.95 pp |
| 3Y | −3.78 pp |
| 1Y | −2.45 pp |
| TTM | −2.26 pp |
Revenue by year
| Mar 2017 | ₹88.00 Cr |
|---|---|
| Mar 2018 | ₹101 Cr |
| Mar 2019 | ₹129 Cr |
| Mar 2020 | ₹136 Cr |
| Mar 2021 | ₹131 Cr |
| Mar 2022 | ₹200 Cr |
| Mar 2023 | ₹303 Cr |
| Mar 2024 | ₹370 Cr |
| Mar 2025 | ₹472 Cr |
| Mar 2026 | ₹667 Cr |
Net profit by year
| Mar 2017 | ₹5.00 Cr |
|---|---|
| Mar 2018 | ₹7.00 Cr |
| Mar 2019 | ₹8.00 Cr |
| Mar 2020 | ₹7.00 Cr |
| Mar 2021 | ₹4.00 Cr |
| Mar 2022 | ₹8.00 Cr |
| Mar 2023 | ₹21.00 Cr |
| Mar 2024 | ₹27.00 Cr |
| Mar 2025 | ₹23.00 Cr |
| Mar 2026 | ₹11.00 Cr |
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 77.25 | 75.72 | 81.56 | 135 | 83.17 | 101 | 109 | 179 | 112 | 149 | 153 | 254 | 176 |
| Expenses | 69.01 | 68.25 | 77.28 | 115 | 77.09 | 93.14 | 102 | 158 | 108 | 140 | 144 | 233 | 173 |
| Operating Profit | 8.24 | 7.47 | 4.28 | 20.24 | 6.08 | 8.24 | 6.6 | 20.76 | 4.19 | 8.63 | 9.23 | 20.63 | 3.16 |
| OPM % | 10.67% | 9.87% | 5.25% | 14.98% | 7.31% | 8.13% | 6.08% | 11.62% | 3.75% | 5.8% | 6.02% | 8.14% | 1.79% |
| Other Income | 0.24 | 0.21 | 0.2 | 0.32 | 0.22 | 0.27 | 0.34 | 0.61 | 0.26 | 0.15 | 0.27 | 0.38 | 0.18 |
| Interest | 0.22 | 0.68 | 0.6 | 0.35 | 0.41 | 0.87 | 1.11 | 1.5 | 2.26 | 2.72 | 3.82 | 3.6 | 3.26 |
| Depreciation | 0.82 | 0.85 | 0.9 | 0.94 | 0.83 | 0.92 | 2.03 | 4.04 | 3.98 | 4.09 | 4.18 | 4.39 | 1.99 |
| PBT | 7.44 | 6.15 | 2.98 | 19.27 | 5.06 | 6.72 | 3.8 | 15.83 | −1.79 | 1.97 | 1.5 | 13.02 | −1.9 |
| Tax % | 25.13% | 25.37% | 25.5% | 26.15% | 23.91% | 27.23% | 22.37% | 27.29% | −22.35% | 26.4% | 26% | 25.35% | −26.18% |
| Net Profit | 5.58 | 4.59 | 2.22 | 14.23 | 3.85 | 4.89 | 2.96 | 11.52 | −1.39 | 1.45 | 1.11 | 9.72 | −1.41 |
| EPS (₹) | 3.54 | 2.91 | 1.41 | 9.02 | 2.44 | 3.1 | 1.88 | 7.3 | −0.88 | 0.92 | 0.7 | 6.16 | −0.89 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 50 | 72 | 88 | 101 | 129 | 136 | 131 | 200 | 303 | 370 | 472 | 667 | 732 |
| Expenses | 47 | 65 | 78 | 89 | 115 | 122 | 121 | 186 | 271 | 329 | 430 | 625 | 690 |
| Operating Profit | 4 | 7 | 10 | 12 | 14 | 14 | 11 | 14 | 31 | 40 | 42 | 43 | 42 |
| OPM % | 8% | 10% | 11% | 12% | 11% | 10% | 8% | 7% | 10% | 11% | 9% | 6% | 6% |
| Other Income | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
| Interest | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 2 | 1 | 2 | 4 | 12 | 13 |
| Depreciation | 1 | 2 | 2 | 1 | 2 | 4 | 4 | 3 | 3 | 4 | 8 | 17 | 15 |
| PBT | 1 | 4 | 7 | 10 | 11 | 9 | 6 | 11 | 28 | 36 | 31 | 15 | 15 |
| Tax % | 34% | 34% | 32% | 32% | 29% | 26% | 31% | 26% | 26% | 26% | 26% | 26% | — |
| Net Profit | 1 | 3 | 5 | 7 | 8 | 7 | 4 | 8 | 21 | 27 | 23 | 11 | 11 |
| EPS (₹) | 6.46 | 3.67 | 6.98 | 4.23 | 5 | 4.26 | 2.86 | 5.16 | 13.34 | 16.87 | 14.72 | 6.9 | 6.89 |
| Div. Payout % | 0% | 0% | 0% | 24% | 24% | 28% | 42% | 23% | 13% | 12% | 15% | 33% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 7 | 7 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
| Reserves | 6 | 3 | 8 | 29 | 35 | 40 | 44 | 50 | 69 | 93 | 113 | 120 |
| Borrowings | 13 | 14 | 15 | 8 | 2 | 14 | 8 | 9 | 3 | 24 | 83 | 156 |
| Other Liabilities | 13 | 14 | 24 | 26 | 29 | 33 | 40 | 49 | 70 | 77 | 154 | 209 |
| Total Liabilities | 33 | 39 | 55 | 79 | 81 | 102 | 107 | 123 | 158 | 209 | 365 | 501 |
| Fixed Assets | 9 | 9 | 9 | 10 | 20 | 26 | 26 | 29 | 30 | 46 | 130 | 137 |
| CWIP | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 12 | 6 | 25 |
| Investments | 0 | 0 | 2 | 3 | 3 | 3 | 3 | 3 | 8 | 3 | 3 | 3 |
| Other Assets | 24 | 30 | 44 | 64 | 58 | 73 | 76 | 90 | 120 | 148 | 227 | 335 |
| Total Assets | 33 | 39 | 55 | 79 | 81 | 102 | 107 | 123 | 158 | 209 | 365 | 501 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 5 | 1 | 8 | 0 | 7 | −2 | 12 | 9 | 22 | 10 | 30 | −14 |
| Investing | −2 | −2 | −4 | −4 | −10 | −7 | −4 | −5 | −13 | −22 | −84 | −39 |
| Financing | 1 | 0 | 0 | 14 | −9 | 6 | −9 | −3 | −8 | 16 | 49 | 54 |
| Net Cash Flow | 3 | −1 | 3 | 10 | −12 | −2 | 0 | 0 | 1 | 4 | −5 | 1 |
| Free Cash Flow | 2 | −1 | 6 | −5 | −4 | −9 | 7 | 5 | 19 | −22 | −52 | −53 |
| CFO/OP | 126 | 25 | 96 | 20 | 76 | 6 | 134 | 77 | 93 | 47 | 94 | −15 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 61 | 69 | 65 | 76 | 58 | 74 | 76 | 63 | 66 | 68 | 73 | 85 |
| Inventory Days | 96 | 75 | 105 | 122 | 107 | 134 | 141 | 111 | 79 | 75 | 112 | 106 |
| Days Payable | 90 | 70 | 107 | 94 | 84 | 88 | 101 | 79 | 83 | 75 | 118 | 105 |
| Cash Conversion Cycle | 67 | 73 | 63 | 104 | 82 | 120 | 115 | 94 | 62 | 69 | 67 | 86 |
| Working Capital Days | 53 | 16 | 4 | 44 | 56 | 55 | 67 | 51 | 43 | 49 | 20 | 22 |
| ROCE % | — | 24% | 31% | 28% | 23% | 18% | 12% | 18% | 36% | 34% | 21% | 11% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Ice Make Refrigeration insights
65 extracted metrics across FY15–FY27.
Documents
- Q1 FY27 concall · Aug 2026Transcript PPT Recording
- Q4 FY26 concall · Jun 2026Transcript Recording
- Q3 FY26 concall · Mar 2026Transcript PPT Recording
- Q2 FY26 concall · Nov 2025Transcript Recording
- Concall · Sep 2025PPT
- 10 Sep 2026
- 13 Aug 2026
- 13 Aug 2026
- 24 Jul 2026
- 29 May 2026
- 1 Oct 2026
- 8 Jan 2026
- 20 Dec 2024
- 5 Jan 2024
- 23 Dec 2022
- Certificate under sebi (depositories and participa 10 Oct 2026
Frequently Asked Questions about Ice Make Refrigeration
What does ICE Make Refrigeration Ltd do?
Where is ICE Make Refrigeration Ltd (ICEMAKE) listed?
Which sector does ICE Make Refrigeration Ltd belong to?
What is the PE ratio of ICE Make Refrigeration Ltd?
What is the 52-week high and low of ICE Make Refrigeration Ltd?
Does ICE Make Refrigeration Ltd pay dividends?
What is the Return on Equity (ROE) of ICE Make Refrigeration Ltd?
Company Information
Incorporated in 1993, ICE Make Refrigeration Ltd provides customized cooling solutions across a wide range of industries
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/ICEMAKE.md for ICE Make Refrigeration Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.