Hindustan Media Ventures
Hindustan Media Ventures
MediaKey Fundamentals
MicrocapPrint MediaMediaTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
3- Company is almost debt free.
- Stock is trading at 0.37 times its book value
- Market value of investments Rs.1,211 Cr. is more than the Market Cap Rs.589 Cr.
Weaknesses
4- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 6.28% over past five years.
- Company has a low return on equity of 5.22% over last 3 years.
- Working capital days have increased from -87.7 days to 202 days
Growth Rate
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 169 | 165 | 183 | 188 | 162 | 172 | 197 | 182 | 165 | 197 | 183 | 216 | 197 |
| Expenses | 180 | 191 | 198 | 209 | 180 | 186 | 196 | 158 | 155 | 207 | 163 | 150 | 169 |
| Operating Profit | -12 | -26 | -15 | -21 | -18 | -14 | 2 | 24 | 9 | -10 | 20 | 65 | 28 |
| OPM % | -7% | -16% | -8% | -11% | -11% | -8% | 0.9% | 13% | 6% | -4.9% | 11% | 30% | 14% |
| Other Income | 31 | 22 | 24 | 29 | 27 | 36 | 24 | 26 | 11 | 28 | -10 | -22 | 42 |
| Interest | 3 | 4 | 3 | 4 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 |
| Depreciation | 7 | 7 | 7 | 7 | 6 | 5 | 4 | 5 | 4 | 5 | 4 | 4 | 4 |
| PBT | 10 | -15 | -2 | -2 | 1 | 15 | 20 | 44 | 14 | 11 | 5 | 38 | 65 |
| Tax % | 38% | -53% | -55% | -645% | 4% | 6% | 9% | -4% | 28% | 11% | 81% | 27% | 21% |
| Net Profit | 6 | -6 | -1 | 11 | 1 | 14 | 18 | 45 | 10 | 10 | 1 | 27 | 51 |
| EPS in Rs | 0.86 | -0.86 | -0.11 | 1.46 | 0.07 | 1.88 | 2.44 | 6.16 | 1.39 | 1.37 | 0.12 | 3.73 | 6.95 |
Profit & Loss
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 918 | 933 | 880 | 867 | 796 | 545 | 669 | 713 | 704 | 733 | 740 | 793 |
| Expenses | 656 | 728 | 699 | 821 | 696 | 538 | 659 | 800 | 778 | 765 | 627 | 689 |
| Operating Profit | 262 | 206 | 181 | 46 | 99 | 7 | 10 | -87 | -73 | -32 | 112 | 104 |
| OPM % | 29% | 22% | 21% | 5% | 12% | 1.3% | 1.5% | -12% | -10% | -4.4% | 15% | 13% |
| Other Income | 33 | 92 | 92 | 88 | 109 | 117 | 76 | 78 | 106 | 140 | -17 | 39 |
| Interest | 11 | 16 | 11 | 18 | 9 | 9 | 9 | 16 | 13 | 7 | 8 | 9 |
| Depreciation | 22 | 20 | 20 | 21 | 31 | 30 | 30 | 31 | 27 | 21 | 17 | 17 |
| PBT | 262 | 261 | 243 | 96 | 168 | 85 | 47 | -56 | -8 | 81 | 70 | 118 |
| Tax % | 32% | 26% | 24% | -13% | 29% | 14% | 9% | -28% | -231% | 3% | 31% | — |
| Net Profit | 179 | 190 | 175 | 108 | 116 | 69 | 41 | -38 | 10 | 78 | 49 | 90 |
| EPS in Rs | 24.35 | 25.82 | 23.88 | 14.77 | 15.79 | 9.43 | 5.51 | -5.17 | 1.35 | 10.56 | 6.61 | 12.17 |
| Div. Payout % | 5% | 5% | 5% | 8% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 73 | 73 | 73 | 73 | 74 | 74 | 74 | 74 | 74 | 74 | 74 |
| Reserves | 837 | 1,093 | 1,258 | 1,340 | 1,440 | 1,511 | 1,516 | 1,402 | 1,405 | 1,461 | 1,514 |
| Borrowings | 173 | 117 | 116 | 75 | 136 | 88 | 120 | 107 | 85 | 40 | 85 |
| Other Liabilities | 200 | 183 | 203 | 245 | 271 | 433 | 474 | 604 | 684 | 711 | 794 |
| Total Liabilities | 1,283 | 1,467 | 1,650 | 1,733 | 1,921 | 2,106 | 2,184 | 2,186 | 2,248 | 2,285 | 2,466 |
| Fixed Assets | 247 | 245 | 230 | 301 | 330 | 330 | 323 | 358 | 368 | 366 | 414 |
| CWIP | 3 | 4 | 10 | 12 | 10 | 16 | 20 | 35 | 3 | 0 | 0 |
| Investments | 795 | 995 | 1,114 | 1,071 | 1,183 | 1,416 | 1,514 | 1,423 | 1,421 | 1,513 | 1,691 |
| Other Assets | 239 | 223 | 296 | 350 | 399 | 344 | 327 | 370 | 457 | 406 | 360 |
| Total Assets | 1,283 | 1,467 | 1,650 | 1,733 | 1,921 | 2,106 | 2,184 | 2,186 | 2,248 | 2,285 | 2,466 |
Cash Flow
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 164 | 143 | 122 | 57 | 51 | 203 | 50 | 52 | 16 | 38 | 72 |
| Investing | -213 | -68 | -81 | 13 | -96 | -146 | -75 | 36 | 29 | -3 | -123 |
| Financing | 54 | -81 | -23 | -70 | -7 | -52 | 21 | -90 | -9 | -58 | 51 |
| Net Cash Flow | 5 | -7 | 18 | 0 | -52 | 5 | -3 | -2 | 36 | -23 | 0 |
| Free Cash Flow | 82 | 123 | 103 | -1 | 39 | 196 | 36 | 40 | 24 | 42 | 91 |
| CFO/OP | 88 | 97 | 95 | 194 | 82 | 3,071 | 542 | -69 | -27 | -110 | 67 |
Ratios
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 47 | 45 | 58 | 70 | 77 | 83 | 60 | 61 | 66 | 53 | 62 |
| Inventory Days | 51 | 49 | 50 | 40 | 60 | 114 | 115 | 74 | 70 | 57 | 53 |
| Days Payable | 98 | 95 | 100 | 98 | 110 | 202 | 120 | 124 | 163 | 169 | 226 |
| Cash Conversion Cycle | 0 | 0 | 8 | 12 | 27 | -5 | 55 | 11 | -26 | -59 | -111 |
| Working Capital Days | -67 | -39 | -31 | -3 | -28 | -169 | -184 | -209 | -248 | -217 | 202 |
| ROCE % | — | 23% | 19% | 8% | 11% | 6% | 3% | -3% | 0% | 5% | 12% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Hindustan Media Ventures insights
64 extracted metrics + investor summaries across FY10–FY27.
Documents
Frequently Asked Questions about Hindustan Media Ventures
What does Hindustan Media Ventures Ltd do?
Where is Hindustan Media Ventures Ltd (HMVL) listed?
Which sector does Hindustan Media Ventures Ltd belong to?
What is the market capitalisation of Hindustan Media Ventures Ltd?
What is the PE ratio of Hindustan Media Ventures Ltd?
What is the 52-week high and low of Hindustan Media Ventures Ltd?
What is the Return on Equity (ROE) of Hindustan Media Ventures Ltd?
Company Information
Incorporated in 1918, Hindustan Media Ventures Ltd is in the business of publishing ‘Hindustan’, a Hindi Daily and runs digital over-the-top platform viz. OTT Play[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/HMVL.md for Hindustan Media Ventures Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.