Havells
Havells
Consumer Goods F&OKey Fundamentals
MidcapElectronicsConsumer GoodsTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 41.4%
Weaknesses
1- Stock is trading at 7.37 times its book value
Growth Rate
AI Analysis — Bull vs Bear
Havells India Ltd is a nearly debt-free consumer goods company with a market cap of ₹69,120 Cr, trading at a PE of 42.9x and 7.4x book value. The company has delivered consistent 19% ROE over the last decade with 10% TTM sales growth and 18% TTM profit growth, though the stock has declined 29% over the past year.
- Company is almost debt-free, giving it significant financial flexibility and low interest burden compared to leveraged peers in the consumer goods space
- Consistent ROE of 19% maintained across 1-year, 3-year, 5-year, and 10-year periods, indicating durable capital efficiency and stable business fundamentals
- TTM profit growth of 18% outpaces TTM sales growth of 10%, suggesting improving operating margins and better cost management
- Healthy dividend payout ratio of 41.4% with a current dividend yield of 0.9%, reflecting shareholder-friendly capital allocation policy
- Compounded sales CAGR of 17% over 5 years demonstrates strong medium-term revenue expansion across product segments
- Compounded profit CAGR of 16% over 3 years shows accelerating earnings momentum relative to the 12% ten-year profit CAGR
- 10-year stock CAGR of 11% indicates long-term wealth creation track record despite recent correction
- 10-year sales CAGR of 11% paired with 12% profit CAGR shows the company has consistently grown profits slightly faster than revenues over the long term
- Stock trades at 42.9x PE, a significant premium to broader market averages, leaving limited margin of safety if growth disappoints
- Price-to-book ratio of 7.4x is elevated, indicating the market is pricing in substantial future growth that must be delivered to justify current levels
- Stock has declined 29% over the past 1 year, reflecting significant negative price momentum and possible de-rating by the market
- 3-year stock CAGR of -8% indicates sustained underperformance despite underlying earnings growth of 16% CAGR over the same period
- 5-year stock CAGR of -5% shows the stock has destroyed value for medium-term holders even as sales grew at 17% CAGR over the same period
- TTM sales growth has decelerated to 10% from the 5-year CAGR of 17%, suggesting a potential slowdown in topline momentum
- Dividend yield of only 0.9% provides limited income cushion for investors during periods of price decline like the current one
- At a market cap of ₹69,120 Cr with 10% sales growth, the valuation implies high expectations — any miss in quarterly earnings could trigger further de-rating from the 42.9x PE multiple
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Two independent directors appointed Aug 31
Havells India shareholders approved appointment of Ashish Dhawan and Shanti Ekambaram as independent directors via postal ballot, with both resolutions passing with requisite majority.
TL;DR: Limited news flow for Havells India in this period, with only a routine board governance update on independent director appointments. No material headwinds or positive catalysts emerged from the available articles. The outlook remains dependent on broader consumer demand trends and upcoming quarterly results for directional clarity.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,834 | 3,900 | 4,414 | 5,442 | 5,806 | 4,539 | 4,889 | 6,544 | 5,455 | 4,779 | 5,588 | 6,705 | 6,518 |
| Expenses | 4,432 | 3,527 | 3,981 | 4,807 | 5,234 | 4,164 | 4,462 | 5,787 | 4,940 | 4,341 | 5,072 | 5,976 | 6,052 |
| Operating Profit | 402 | 373 | 433 | 635 | 572 | 375 | 426 | 757 | 516 | 438 | 516 | 729 | 466 |
| OPM % | 8% | 10% | 10% | 12% | 10% | 8% | 9% | 12% | 9% | 9% | 9% | 11% | 7% |
| Other Income | 65 | 52 | 56 | 76 | 77 | 93 | 64 | 69 | 69 | 91 | 9 | 310 | 54 |
| Interest | 8 | 9 | 10 | 18 | 9 | 10 | 9 | 15 | 9 | 9 | 9 | 10 | 7 |
| Depreciation | 76 | 81 | 88 | 93 | 92 | 95 | 104 | 110 | 106 | 106 | 109 | 112 | 121 |
| PBT | 382 | 335 | 391 | 599 | 549 | 363 | 377 | 701 | 470 | 415 | 408 | 918 | 392 |
| Tax % | 25% | 26% | 26% | 25% | 26% | 26% | 26% | 26% | 26% | 23% | 26% | 21% | 26% |
| Net Profit | 287 | 249 | 288 | 447 | 408 | 268 | 278 | 517 | 348 | 318 | 300 | 723 | 290 |
| EPS in Rs | 4.58 | 3.97 | 4.59 | 7.13 | 6.51 | 4.28 | 4.44 | 8.26 | 5.55 | 5.09 | 4.8 | 11.53 | 4.63 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8,468 | 7,594 | 6,130 | 8,116 | 10,073 | 9,440 | 10,457 | 13,938 | 16,911 | 18,590 | 21,778 | 22,528 | 23,591 |
| Expenses | 7,713 | 6,798 | 5,315 | 7,083 | 8,885 | 8,373 | 8,868 | 12,163 | 15,290 | 16,709 | 19,603 | 20,286 | 21,440 |
| Operating Profit | 755 | 796 | 815 | 1,033 | 1,189 | 1,067 | 1,589 | 1,775 | 1,621 | 1,881 | 2,175 | 2,241 | 2,150 |
| OPM % | 9% | 10% | 13% | 13% | 12% | 11% | 15% | 13% | 10% | 10% | 10% | 10% | 9% |
| Other Income | 48 | 949 | 42 | 97 | 124 | 106 | 187 | 159 | 178 | 249 | 288 | 479 | 464 |
| Interest | 96 | 91 | 13 | 25 | 16 | 51 | 90 | 67 | 55 | 84 | 72 | 79 | 35 |
| Depreciation | 139 | 134 | 121 | 140 | 149 | 218 | 249 | 261 | 296 | 338 | 400 | 432 | 447 |
| PBT | 569 | 1,520 | 723 | 965 | 1,147 | 904 | 1,438 | 1,607 | 1,447 | 1,707 | 1,990 | 2,210 | 2,132 |
| Tax % | 32% | 14% | 32% | 31% | 31% | 19% | 27% | 26% | 26% | 26% | 26% | 24% | — |
| Net Profit | 385 | 1,300 | 494 | 661 | 788 | 735 | 1,044 | 1,196 | 1,072 | 1,271 | 1,470 | 1,689 | 1,631 |
| EPS in Rs | 6.17 | 20.82 | 7.91 | 10.6 | 12.59 | 11.75 | 16.68 | 19.1 | 17.11 | 20.28 | 23.48 | 26.95 | 26.05 |
| Div. Payout % | 49% | 29% | 44% | 4% | 36% | 34% | 39% | 39% | 44% | 44% | 43% | 37% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 62 | 62 | 62 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 |
| Reserves | 1,756 | 2,965 | 3,214 | 3,667 | 4,135 | 4,249 | 5,114 | 5,940 | 6,563 | 7,384 | 8,261 | 9,393 |
| Borrowings | 424 | 134 | 208 | 115 | 94 | 72 | 521 | 616 | 223 | 303 | 319 | 265 |
| Other Liabilities | 2,546 | 1,225 | 1,683 | 2,763 | 2,856 | 2,690 | 3,155 | 3,904 | 4,309 | 4,683 | 5,167 | 5,026 |
| Total Liabilities | 4,788 | 4,387 | 5,168 | 6,608 | 7,148 | 7,073 | 8,852 | 10,523 | 11,157 | 12,433 | 13,809 | 14,746 |
| Fixed Assets | 1,541 | 1,224 | 1,300 | 2,819 | 2,904 | 3,350 | 3,290 | 3,434 | 3,621 | 3,988 | 4,652 | 5,343 |
| CWIP | 38 | 20 | 12 | 24 | 233 | 86 | 90 | 57 | 166 | 299 | 118 | 443 |
| Investments | 0 | 189 | 162 | 0 | 0 | 0 | 306 | 426 | 201 | 20 | 11 | 888 |
| Other Assets | 3,209 | 2,954 | 3,694 | 3,765 | 4,012 | 3,638 | 5,166 | 6,606 | 7,170 | 8,126 | 9,028 | 8,072 |
| Total Assets | 4,788 | 4,387 | 5,168 | 6,608 | 7,148 | 7,073 | 8,852 | 10,523 | 11,157 | 12,433 | 13,809 | 14,746 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 963 | 513 | 767 | 1,100 | 501 | 827 | 660 | 1,728 | 565 | 1,953 | 1,523 | 1,572 |
| Investing | -485 | -121 | -220 | -946 | 185 | -548 | -763 | -759 | 31 | -1,618 | -305 | -895 |
| Financing | -754 | -621 | -98 | -409 | -318 | -716 | 190 | -547 | -907 | -534 | -677 | -693 |
| Net Cash Flow | -277 | -229 | 450 | -255 | 368 | -437 | 87 | 421 | -311 | -199 | 541 | -17 |
| Free Cash Flow | 793 | 299 | 529 | -489 | 2 | 467 | 507 | 1,475 | -21 | 1,191 | 769 | 156 |
| CFO/OP | 153 | 87 | 119 | 130 | 63 | 100 | 59 | 121 | 59 | 125 | 93 | 93 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 27 | 11 | 14 | 15 | 15 | 9 | 20 | 20 | 21 | 23 | 21 | 13 |
| Inventory Days | 103 | 70 | 99 | 124 | 115 | 121 | 153 | 119 | 119 | 102 | 104 | 110 |
| Days Payable | 79 | 42 | 66 | 125 | 94 | 92 | 93 | 95 | 85 | 81 | 78 | 72 |
| Cash Conversion Cycle | 51 | 39 | 46 | 14 | 36 | 39 | 79 | 44 | 55 | 44 | 47 | 51 |
| Working Capital Days | -6 | -3 | -8 | -17 | 0 | 1 | 20 | 7 | 25 | 11 | 12 | 14 |
| ROCE % | 27% | 28% | 25% | 27% | 29% | 22% | 30% | 27% | 22% | 24% | 25% | 25% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Havells insights
64 extracted metrics + investor summaries across FY07–FY27.
Documents
Frequently Asked Questions about Havells
What does Havells India Ltd do?
Where is Havells India Ltd (HAVELLS) listed?
Which sector does Havells India Ltd belong to?
What is the market capitalisation of Havells India Ltd?
What is the PE ratio of Havells India Ltd?
What is the 52-week high and low of Havells India Ltd?
Does Havells India Ltd pay dividends?
What is the Return on Equity (ROE) of Havells India Ltd?
Company Information
Havells India Limited is a leading Fast Moving Electrical Goods (FMEG) Company and a major power distribution equipment manufacturer with a strong global presence. It enjoys enviable market dominance across a wide spectrum of products, including Industrial & Domestic Circuit Protection Devices, Cables & Wires, Motors, Fans, Modular Switches, Home Appliances, Air Conditioners, Electric Water Heaters, Power Capacitors, Luminaires for Domestic, Commercial and Industrial Applications. [1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/HAVELLS.md for Havells India Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.