Black Box
- P/E
- 62.18
Key Fundamentals
SmallcapIT - ServicesInformation TechnologyPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 21.60%
- Debt to Equity
- 0.90
- EPS (TTM)
- ₹12.99
- Book Value
- ₹72.46
- Market Cap
- —
- P/E (TTM)
- 62.18
- P/B
- 11.15
- ROE
- 25.70%
- Dividend Yield
- 0.13%
- EBITDA
- ₹563 Cr
- 52W High
- ₹1,103.00
- 52W Low
- ₹444.30
- Day Range
- ₹791.70 – ₹812.95
- Volume
- 2,75,019
Peer Comparison
Information Technology › IT Enabled Services
| ₹4,133.50 | 33.20 | ₹45,364 Cr | 6.19 | 0.47% | 21.50% | 26.70% | ₹11,565 Cr | ₹1,322 Cr | |
| ₹1,750.40 | 39.33 | ₹29,871 Cr | 10.73 | 0.00% | 31.40% | 31.50% | ₹3,347 Cr | ₹764 Cr | |
| ₹652.45 | 47.55 | ₹26,704 Cr | 6.91 | 1.81% | 16.30% | 20.90% | ₹5,926 Cr | ₹558 Cr | |
| ₹4,062.30 | 88.56 | ₹24,520 Cr | 11.48 | 0.07% | 32.80% | 37.50% | ₹2,702 Cr | ₹260 Cr | |
| ₹1,623.90 | 47.83 | ₹22,921 Cr | 5.07 | 0.00% | 13.80% | 16.80% | ₹2,836 Cr | ₹478 Cr | |
| ₹43.59 | 20.56 | ₹20,233 Cr | 1.99 | 0.35% | 10.60% | 13.40% | ₹7,617 Cr | ₹994 Cr | |
| ₹1,193.60 | 91.82 | ₹14,545 Cr | 10.89 | 0.00% | 24.90% | 30.20% | ₹537 Cr | ₹134 Cr | |
| ₹807.70 | 62.18 | ₹14,261 Cr | 11.15 | 0.13% | 25.70% | 21.60% | ₹6,654 Cr | ₹227 Cr | |
| Median 8 companies | ₹1,408.75 | 47.69 | ₹23,720 Cr | 8.82 | 0.10% | 23.20% | 24.15% | ₹4,637 Cr | ₹518 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 54
- Average
- Returns, margins, earnings quality 22% weight
- Valuation
- 25
- Poor
- Cheap vs sector & own history 24% weight
- Growth
- 47
- Average
- Sales & profit trajectory 9% weight
- Financial Health
- 25
- Poor
- Solvency, leverage, coverage 9% weight
- Momentum
- 78
- Strong
- Trend strength, vol-adjusted 12% weight
- Ownership
- 37
- Poor
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
1- Company has a good return on equity (ROE) track record: 3 Years ROE 34.6%
Weaknesses
4- Stock is trading at 11.2 times its book value
- The company has delivered a poor sales growth of 6.23% over past five years.
- Tax rate seems low
- Debtor days have increased from 41.2 to 66.6 days.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bearish | 8 | 6 | 5 |
| Oscillators | Bearish | 2 | 6 | 1 |
| Moving Averages | Strong Bearish | 6 | 0 | 4 |
Oscillators
Bearish
Overall
Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 45.84
- Neutral
- MACD (12,26,9)
- −7.03
- Bearish
- SMA (50)
- 806.25
- Bullish
- SMA (200)
- 733.06
- Bullish
As of
Analyst Rating
2 of 2 analysts rate Buy, 0 Hold, 0 Sell.
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +21.78% |
|---|---|
| 5Y | +6.23% |
| 3Y | +0.18% |
| 1Y | +5.95% |
| TTM | +12.19% |
Net profit
| 10Y | Turned to profit |
|---|---|
| 5Y | +22.82% |
| 3Y | +108.65% |
| 1Y | +6.34% |
| TTM | +6.07% |
Operating cash flow
| 10Y | +11.22% |
|---|---|
| 5Y | −22.63% |
| 3Y | +86.26% |
| 1Y | Turned positive |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +8.13 pp |
|---|---|
| 5Y | +1.02 pp |
| 3Y | +4.47 pp |
| 1Y | −0.21 pp |
| TTM | +0.36 pp |
Revenue by year
| Mar 2017 | ₹780 Cr |
|---|---|
| Mar 2018 | ₹733 Cr |
| Mar 2019 | ₹1,853 Cr |
| Mar 2020 | ₹4,994 Cr |
| Mar 2021 | ₹4,674 Cr |
| Mar 2022 | ₹5,370 Cr |
| Mar 2023 | ₹6,288 Cr |
| Mar 2024 | ₹6,282 Cr |
| Mar 2025 | ₹5,967 Cr |
| Mar 2026 | ₹6,322 Cr |
Net profit by year
| Mar 2017 | ₹10.00 Cr |
|---|---|
| Mar 2018 | ₹15.00 Cr |
| Mar 2019 | −₹79.00 Cr |
| Mar 2020 | −₹80.00 Cr |
| Mar 2021 | ₹78.00 Cr |
| Mar 2022 | ₹73.00 Cr |
| Mar 2023 | ₹24.00 Cr |
| Mar 2024 | ₹138 Cr |
| Mar 2025 | ₹205 Cr |
| Mar 2026 | ₹218 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
Black Box Ltd trades at ₹796.75 as of 2026-10-30 with a market cap of ₹14,150 Cr. The company has delivered strong long-term profit compounding of 25% over 10 years and maintains a healthy 3-year average ROE of 35%, but its P/E of 61.34x and P/B of 11x reflect a rich valuation against a backdrop of sluggish 5-year sales growth of just 6%.
- Strong long-term profit compounding at 25% CAGR over 10 years, indicating sustained earnings growth over a full business cycle
- Exceptional 3-year profit CAGR of 80%, demonstrating a sharp acceleration in profitability in recent years
- Consistent return on equity track record with 3-year average ROE of 35% and 5-year average ROE of 32%, well above IT sector norms
- Stock has delivered a 10-year price CAGR of 48%, significantly outperforming broader market indices over the same period
- TTM sales growth has picked up to 12%, a meaningful improvement over the 5-year sales CAGR of 6%, suggesting a possible revenue re-acceleration
- ROCE of 15.71% indicates reasonable efficiency in deploying total capital, supporting the business's ability to generate economic value
- Stock is currently trading 27.8% below its 52-week high of ₹1,103, which may provide a more favourable entry zone relative to recent peaks
- 1-year stock price CAGR of 38% reflects continued investor confidence in the company's growth trajectory
- P/E ratio of 61.34x on TTM EPS of ₹12.99 is elevated, leaving limited room for earnings disappointments
- Price-to-book ratio of 11x is steep, meaning investors are paying a significant premium over the company's net asset value
- 5-year compounded sales growth of only 6% points to a structurally slow top-line expansion despite strong profit growth, raising questions about earnings quality and sustainability
- TTM profit growth has decelerated sharply to 4% from the 3-year CAGR of 80%, signalling potential margin compression or one-off benefits fading
- Debtor days have risen from 41.2 to 66.6 days, indicating deteriorating working capital efficiency and potentially slower cash realisation from clients
- Debt-to-equity ratio of 0.9 is relatively high for an IT services company, where asset-light balance sheets are the norm
- Dividend yield of just 0.12% offers negligible income return, placing the entire return thesis on capital appreciation alone
- The company's tax rate appears low, and any normalisation toward statutory rates could compress reported net profit going forward
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: Black Box is executing well operationally with 24% YoY revenue growth in Q1FY27, a $792 million order backlog, and a major $131 million hyperscaler win. The potential Aeries Technology acquisition could add recurring GCC revenue and deepen North American delivery, but the $70-90 million price tag represents a steep premium over Aeries' $36 million market cap and a target with a troubled SPAC history. The core business trend is positive, but execution risk on M&A valuation discipline warrants monitoring.
- Aeries acquisition premium risk Oct 12
Aeries Technology has a market cap of ~$36 million but the reported acquisition price of $70-90 million implies a significant premium, raising overpayment risk for Black Box.
- Aeries had Nasdaq delisting risk Oct 12
Aeries faced delisting risks earlier in 2025 when its share price stayed below $1 for an extended period, requiring a 1-for-8 share consolidation in June to regain compliance, signaling governance and valuation concerns.
- Aeries prior SPAC value erosion Oct 12
Aeries was valued at $656 million in its March 2023 SPAC business combination but now trades at ~$36 million market cap, reflecting steep value destruction since listing.
- Strong Q1FY27 revenue growth Oct 12
Black Box reported Q1FY27 revenue of ₹1,719 crore, up 24% YoY, with EBITDA rising 38% to ₹160 crore and net profit up 18% to ₹55.9 crore.
- $131M US hyperscaler order Oct 12
Black Box secured a $131 million data center order from a U.S. hyperscaler in August 2026, reinforcing its position in high-value infrastructure deals.
- Robust order backlog at $792M Oct 12
Black Box holds an order backlog of $792 million against FY26 consolidated revenue of ₹6,322 crore and EBITDA of ₹570 crore, providing strong revenue visibility.
- India GCC market expanding rapidly Oct 12
India had 2,117 GCCs as of FY2026, employing 2.36 million people and generating an estimated $98.4 billion in revenue, with mid-market companies increasingly setting up offshore centres.
- Prior Nasdaq acquisition experience Oct 12
Black Box has previous experience acquiring Nasdaq-listed entities, having acquired Black Box Corporation in the US through AGC Networks in 2019, adding approximately $600 million in revenue.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,571 | 1,574 | 1,655 | 1,480 | 1,423 | 1,497 | 1,502 | 1,545 | 1,387 | 1,585 | 1,660 | 1,691 | 1,718 |
| Expenses | 1,484 | 1,476 | 1,541 | 1,355 | 1,309 | 1,365 | 1,368 | 1,402 | 1,271 | 1,442 | 1,513 | 1,527 | 1,559 |
| Operating Profit | 87 | 99 | 114 | 125 | 115 | 133 | 134 | 143 | 116 | 143 | 147 | 164 | 160 |
| OPM % | 6% | 6% | 7% | 8% | 8% | 9% | 9% | 9% | 8% | 9% | 9% | 10% | 9% |
| Other Income | −2 | −5 | 2 | −8 | −14 | −17 | −12 | −10 | −11 | −13 | −21 | −12 | −15 |
| Interest | 33 | 32 | 36 | 40 | 34 | 32 | 31 | 47 | 34 | 39 | 40 | 45 | 48 |
| Depreciation | 28 | 29 | 28 | 29 | 26 | 28 | 31 | 28 | 27 | 29 | 30 | 31 | 36 |
| PBT | 24 | 33 | 52 | 47 | 40 | 55 | 59 | 58 | 45 | 61 | 57 | 76 | 61 |
| Tax % | 2% | 4% | 21% | 13% | 8% | 6% | 5% | −5% | −5% | 9% | 12% | 15% | 9% |
| Net Profit | 24 | 32 | 41 | 41 | 37 | 51 | 56 | 60 | 47 | 56 | 50 | 65 | 56 |
| EPS (₹) | 1.43 | 1.9 | 2.43 | 2.43 | 2.21 | 3.04 | 3.31 | 3.57 | 2.79 | 3.27 | 2.92 | 3.65 | 3.15 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 891 | 881 | 780 | 733 | 1,853 | 4,994 | 4,674 | 5,370 | 6,288 | 6,282 | 5,967 | 6,322 | 6,654 |
| Expenses | 867 | 876 | 747 | 700 | 1,806 | 4,666 | 4,310 | 5,112 | 6,014 | 5,855 | 5,429 | 5,765 | 6,040 |
| Operating Profit | 24 | 6 | 32 | 33 | 47 | 328 | 364 | 258 | 273 | 426 | 538 | 557 | 614 |
| OPM % | 2.7% | 0.7% | 4.2% | 4.5% | 2.5% | 7% | 8% | 4.8% | 4.3% | 7% | 9% | 9% | 9% |
| Other Income | 38 | 7 | 13 | 19 | −67 | −178 | −75 | 0 | −25 | −14 | −68 | −44 | −61 |
| Interest | 26 | 27 | 26 | 25 | 45 | 132 | 98 | 74 | 111 | 141 | 145 | 158 | 172 |
| Depreciation | 18 | 8 | 7 | 8 | 15 | 92 | 96 | 99 | 107 | 114 | 113 | 116 | 125 |
| PBT | 18 | −22 | 13 | 19 | −79 | −73 | 96 | 86 | 29 | 156 | 212 | 239 | 255 |
| Tax % | 16% | 55% | 18% | 22% | −1% | 10% | 19% | 15% | 20% | 12% | 3% | 9% | — |
| Net Profit | 15 | −35 | 10 | 15 | −79 | −80 | 78 | 73 | 24 | 138 | 205 | 218 | 226 |
| EPS (₹) | 1.04 | −2.43 | 0.73 | 1.05 | −5.3 | −5.38 | 4.8 | 4.43 | 1.41 | 8.19 | 12.09 | 12.25 | 12.99 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 8% | 8% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 28 | 28 | 28 | 30 | 30 | 33 | 33 | 34 | 34 | 34 | 36 |
| Reserves | 58 | 25 | 41 | 47 | −11 | −206 | 174 | 228 | 262 | 447 | 725 | 1,251 |
| Borrowings | 161 | 177 | 173 | 158 | 808 | 596 | 328 | 481 | 628 | 712 | 942 | 1,153 |
| Other Liabilities | 385 | 393 | 346 | 346 | 1,605 | 1,886 | 1,768 | 1,911 | 2,078 | 1,607 | 1,371 | 1,854 |
| Total Liabilities | 633 | 623 | 589 | 580 | 2,432 | 2,306 | 2,303 | 2,652 | 3,002 | 2,800 | 3,072 | 4,294 |
| Fixed Assets | 90 | 109 | 111 | 114 | 399 | 557 | 622 | 732 | 794 | 808 | 769 | 883 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 32 | 33 | 0 |
| Other Assets | 543 | 514 | 478 | 467 | 2,032 | 1,749 | 1,681 | 1,920 | 2,175 | 1,960 | 2,271 | 3,410 |
| Total Assets | 633 | 623 | 589 | 580 | 2,432 | 2,306 | 2,303 | 2,652 | 3,002 | 2,800 | 3,072 | 4,294 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 28 | 29 | 4 | 52 | −72 | 1,137 | 303 | 95 | 13 | 129 | −88 | 84 |
| Investing | 77 | −21 | −4 | −5 | −360 | −382 | 15 | −108 | −56 | 40 | −105 | 33 |
| Financing | −100 | −10 | −11 | −54 | 629 | −645 | −277 | −43 | −58 | −155 | 192 | 197 |
| Net Cash Flow | 5 | −2 | −10 | −7 | 197 | 110 | 41 | −55 | −102 | 14 | 0 | 314 |
| Free Cash Flow | 24 | 20 | −5 | 41 | −365 | 1,081 | 285 | 45 | 32 | 134 | −129 | 12 |
| CFO/OP | 109 | 629 | 31 | 126 | −98 | 354 | 69 | 45 | 5 | 25 | −16 | 20 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 101 | 90 | 97 | 104 | 170 | 26 | 19 | 25 | 24 | 22 | 35 | 67 |
| Inventory Days | 25 | 23 | 24 | 47 | 88 | 33 | 35 | 47 | 65 | 50 | 42 | 53 |
| Days Payable | 187 | 184 | 187 | 209 | 324 | 133 | 122 | 210 | 208 | 146 | 110 | 129 |
| Cash Conversion Cycle | −60 | −71 | −66 | −59 | −65 | −73 | −68 | −137 | −118 | −74 | −34 | −10 |
| Working Capital Days | −40 | −61 | −61 | −29 | −5 | −59 | −43 | −29 | −13 | 2 | 33 | 54 |
| ROCE % | 4% | 1% | 12% | 13% | 7% | 39% | 58% | 26% | 20% | 31% | 30% | 22% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Black Box insights
69 extracted metrics across FY12–FY27.
Documents
- Q1 FY27 concall · Aug 2026Transcript PPT Recording
- Concall · Jun 2026Transcript PPT Recording
- Concall · May 2026PPT
- Q3 FY26 concall · Feb 2026Transcript PPT
- Q2 FY26 concall · Nov 2025Transcript PPT Recording
- 12 Aug 2026
- 26 May 2026
- 11 Feb 2026
- 12 Nov 2025
- 16 Jun 2026
- 18 Mar 2025
- 7 May 2024
- 7 Feb 2023
- 11 Nov 2021
- General announcements 7 Oct 2026
- General announcements 22 Sep 2026
Frequently Asked Questions about Black Box
What does Black Box Ltd do?
Where is Black Box Ltd (BBOX) listed?
Which sector does Black Box Ltd belong to?
What is the PE ratio of Black Box Ltd?
What is the 52-week high and low of Black Box Ltd?
Does Black Box Ltd pay dividends?
What is the Return on Equity (ROE) of Black Box Ltd?
Company Information
AGC Networks Ltd. (AGC), incorporated in 1986 by Tata Telecom Pvt. Ltd. to manufacture telecommunication equipment. It is currently held by Essar Telecom Ltd. Over the years, AGC evolved into an information and communication (ICT) solutions provider and integrator with a differentiated vertical approach in business communication systems, applications and services mainly within India.The company is present at multiple geographies such as Middle East, Africa, North America, Australia, New Zealand, Singapore, Philippines and UK servicing over 8000+ customers.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/BBOX.md for Black Box Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.