Add-Shop E-Retail
Retail
541865 BSE
₹5.59
Close ·
- P/E
- 13.98
Close 4 Nov 2026 ₹5.59 −2.94 −34.5% 1Y
Start ₹8.53
Key Fundamentals
MicrocapRetailConsumer ServicesPrice-based figures at the close · EPS basis: Standalone · TTM
- ROCE
- 1.98%
- Debt to Equity
- 0.22
- EPS (TTM)
- ₹0.40
- Book Value
- ₹40.43
- Market Cap
- —
- P/E (TTM)
- 13.98
- P/B
- 0.14
- ROE
- 1.00%
- Dividend Yield
- 0.00%
- EBITDA
- ₹3.30 Cr
- 52W High
- ₹9.99
- 52W Low
- ₹5.00
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
61 Good
Data confidence 100/100
Category scores
- Quality
- 79
- Strong
- Returns, margins, earnings quality 22% weight
- Valuation
- 68
- Strong
- Cheap vs sector & own history 24% weight
- Growth
- 68
- Strong
- Sales & profit trajectory 9% weight
- Financial Health
- 58
- Good
- Solvency, leverage, coverage 9% weight
- Momentum
- 26
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 50
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
2- Company has reduced debt.
- Stock is trading at 0.14 times its book value
Weaknesses
5- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 27.2%
- Company has a low return on equity of 2.30% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 264 days.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bearish | 7 | 7 | 5 |
| Oscillators | Neutral | 1 | 7 | 1 |
| Moving Averages | Strong Bearish | 6 | 0 | 4 |
Oscillators
Neutral
Bearish
1
Neutral
7
Bullish
1
Overall
Bearish
Bearish
7
Neutral
7
Bullish
5
Moving Averages
Strong Bearish
Bearish
6
Neutral
0
Bullish
4
Key readings
- RSI (14)
- 50.90
- Neutral
- MACD (12,26,9)
- −0.10
- Bullish
- SMA (50)
- 5.73
- Bearish
- SMA (200)
- 6.87
- Bearish
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +54.50% |
|---|---|
| 5Y | +14.72% |
| 3Y | −7.68% |
| 1Y | +1.31% |
| TTM | +18.53% |
Net profit
| 10Y | Zero base |
|---|---|
| 5Y | −34.02% |
| 3Y | −62.52% |
| 1Y | −66.67% |
| TTM | −52.74% |
Operating cash flow
| 10Y | Zero base |
|---|---|
| 5Y | +51.57% |
| 3Y | Turned positive |
| 1Y | Turned positive |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +1.94 pp |
|---|---|
| 5Y | −12.16 pp |
| 3Y | −12.78 pp |
| 1Y | −1.98 pp |
| TTM | −1.46 pp |
Revenue by year
| Mar 2017 | ₹5.00 Cr |
|---|---|
| Mar 2018 | ₹12.00 Cr |
| Mar 2019 | ₹22.00 Cr |
| Mar 2020 | ₹37.00 Cr |
| Mar 2021 | ₹78.00 Cr |
| Mar 2022 | ₹156 Cr |
| Mar 2023 | ₹197 Cr |
| Mar 2024 | ₹202 Cr |
| Mar 2025 | ₹153 Cr |
| Mar 2026 | ₹155 Cr |
Net profit by year
| Mar 2017 | ₹0.00 Cr |
|---|---|
| Mar 2018 | ₹0.00 Cr |
| Mar 2019 | ₹1.00 Cr |
| Mar 2020 | ₹1.00 Cr |
| Mar 2021 | ₹8.00 Cr |
| Mar 2022 | ₹19.00 Cr |
| Mar 2023 | ₹19.00 Cr |
| Mar 2024 | ₹3.00 Cr |
| Mar 2025 | ₹3.00 Cr |
| Mar 2026 | ₹1.00 Cr |
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 47.32 | 40.37 | 56.99 | 58.38 | 40.36 | 31.2 | 33.83 | 49.73 | 29.41 | 33.4 | 34.85 | 56.99 | 45.64 |
| Expenses | 39.91 | 36.86 | 52.57 | 67.98 | 38.27 | 29.58 | 32.16 | 48.83 | 28.64 | 32.65 | 34.05 | 56.02 | 44.78 |
| Operating Profit | 7.41 | 3.51 | 4.42 | −9.6 | 2.09 | 1.62 | 1.67 | 0.9 | 0.77 | 0.75 | 0.8 | 0.97 | 0.86 |
| OPM % | 15.66% | 8.69% | 7.76% | −16.44% | 5.18% | 5.19% | 4.94% | 1.81% | 2.62% | 2.25% | 2.3% | 1.7% | 1.88% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0.23 | 0.24 | 0.28 | 0.28 | 0.35 | 0.3 | 0.29 | 0.27 | 0.33 | 0.3 | 0.29 | 0.28 | 0.34 |
| Depreciation | 0.13 | 0.13 | 0.14 | 0.1 | 0.14 | 0.13 | 0.14 | 0.14 | 0.16 | 0.16 | 0.15 | 0.11 | 0.16 |
| PBT | 7.05 | 3.14 | 4 | −9.98 | 1.6 | 1.19 | 1.24 | 0.49 | 0.28 | 0.29 | 0.36 | 0.58 | 0.36 |
| Tax % | 25.11% | 25.16% | 36.75% | −29.96% | 28.12% | 26.05% | 25.81% | 26.53% | 28.57% | 20.69% | 27.78% | 37.93% | 25% |
| Net Profit | 5.27 | 2.35 | 2.52 | −6.99 | 1.15 | 0.88 | 0.92 | 0.36 | 0.21 | 0.23 | 0.26 | 0.36 | 0.27 |
| EPS (₹) | 1.86 | 0.83 | 0.89 | −2.47 | 0.41 | 0.31 | 0.32 | 0.13 | 0.07 | 0.08 | 0.09 | 0.13 | 0.1 |
Profit & Loss
₹ Cr| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2 | 5 | 12 | 22 | 37 | 78 | 156 | 197 | 202 | 153 | 155 | 171 |
| Expenses | 2 | 4 | 12 | 21 | 35 | 67 | 131 | 168 | 194 | 147 | 152 | 168 |
| Operating Profit | 0 | 0 | 0 | 2 | 3 | 11 | 25 | 29 | 8 | 6 | 3 | 3 |
| OPM % | 1.6% | 4.8% | 3.2% | 8% | 7% | 15% | 16% | 15% | 3.8% | 4.2% | 2.2% | 2% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 |
| PBT | 0 | 0 | 0 | 1 | 2 | 10 | 23 | 27 | 6 | 5 | 2 | 2 |
| Tax % | 100% | 33% | 28% | 27% | 30% | 25% | 19% | 30% | 48% | 27% | 30% | — |
| Net Profit | 0 | 0 | 0 | 1 | 1 | 8 | 19 | 19 | 3 | 3 | 1 | 1 |
| EPS (₹) | — | — | 2.56 | 0.23 | 0.31 | 1.99 | 4.96 | 6.77 | 1.12 | 1.17 | 0.37 | 0.4 |
| Div. Payout % | — | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.14 | 6 | 6 | 11 | 19 | 28 | 28 | 28 | 28 |
| Reserves | 0 | 0 | 0 | 5 | 6 | 9 | 20 | 79 | 82 | 85 | 86 |
| Borrowings | 0 | 0 | 2 | 3 | 7 | 8 | 3 | 1 | 13 | 38 | 25 |
| Other Liabilities | 0 | 0 | 5 | 2 | 13 | 17 | 8 | 43 | 3 | 5 | 13 |
| Total Liabilities | 0 | 1 | 8 | 16 | 33 | 45 | 51 | 151 | 126 | 155 | 152 |
| Fixed Assets | 0 | 0 | 0 | 3 | 4 | 5 | 7 | 6 | 6 | 5 | 6 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 1 | 7 | 12 | 30 | 40 | 44 | 144 | 120 | 150 | 146 |
| Total Assets | 0 | 1 | 8 | 16 | 33 | 45 | 51 | 151 | 126 | 155 | 152 |
Cash Flow
₹ Cr| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 0 | 0 | 0 | −2 | −3 | 1 | 9 | −45 | −19 | −10 | 8 |
| Investing | 0 | 0 | 0 | −4 | 0 | −1 | −3 | −1 | 9 | −15 | 18 |
| Financing | 0 | 0 | 1 | 6 | 3 | 1 | −5 | 45 | 11 | 24 | −27 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 1 | −1 | 1 | −1 | 0 |
| Free Cash Flow | 0 | 0 | 0 | −6 | −3 | −1 | 6 | −45 | −19 | −10 | 7 |
| CFO/OP | −567 | 136 | −33 | −110 | −81 | 27 | 45 | −134 | −209 | −131 | 242 |
Ratios
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 9 | 13 | 151 | 106 | 215 | 148 | 53 | 167 | 155 | 229 | 264 |
| Inventory Days | 194 | 88 | 106 | 176 | 106 | 51 | 59 | 68 | 54 | 100 | 102 |
| Days Payable | 23 | 47 | 254 | 22 | 182 | 82 | 10 | 86 | 4 | 8 | 33 |
| Cash Conversion Cycle | 180 | 54 | 4 | 259 | 139 | 117 | 102 | 148 | 206 | 320 | 333 |
| Working Capital Days | 38 | 6 | 17 | 141 | 101 | 82 | 81 | 159 | 176 | 207 | 284 |
| ROCE % | — | 58% | 24% | 21% | 15% | 47% | 69% | 38% | 6% | 4% | 2% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Add-Shop E-Retail insights
59 extracted metrics across FY16–FY27.
Documents
- Q3 FY21 concall · Jan 2021PPT
- 13 Feb 2026
- General announcements 2 Nov 2026
- General announcements 14 Oct 2026
Frequently Asked Questions about Add-Shop E-Retail
What does Add-Shop E-Retail Ltd do?
Incorporated in 2013, Add-Shop E-Retail Ltd is in the trading and distribution of various products.
Where is Add-Shop E-Retail Ltd (ASRL) listed?
Add-Shop E-Retail Ltd trades under code 541865 on the BSE.
Which sector does Add-Shop E-Retail Ltd belong to?
Add-Shop E-Retail Ltd is classified under the Retail sector, in the Ecommerce industry.
What is the PE ratio of Add-Shop E-Retail Ltd?
Add-Shop E-Retail Ltd trades at a PE ratio of 13.98 as of 4 Nov 2026, on earnings per share of ₹0.4, against a book value of ₹40.43 per share.
What is the 52-week high and low of Add-Shop E-Retail Ltd?
Over the last 52 weeks Add-Shop E-Retail Ltd has traded between ₹5 and ₹9.99 as of 4 Nov 2026.
What is the Return on Equity (ROE) of Add-Shop E-Retail Ltd?
Add-Shop E-Retail Ltd reported a return on equity of 1.00%. Its debt-to-equity ratio is 0.22.
Company Information
Incorporated in 2013, Add-Shop E-Retail Ltd is in the trading and distribution of various products.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/541865.md for Add-Shop E-Retail Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.