Skip to content
Khemani Distributors & Marketing logo

Khemani Distributors & Marketing

539788 BSE
Price unavailable
View as Markdown
MCP
Close 24 Aug 2026 ₹113.65 −18.25 −13.8% since 20 Nov 2025
Start ₹131.90

Key Fundamentals

SMERetailConsumer Services

Price-based figures · TTM

ROCE
−26.10%
Debt to Equity
0.42
EPS (TTM)
₹3.00
Book Value
₹34.56
Market Cap
—
P/E (TTM)
—
P/B
—
ROE
−27.50%
Dividend Yield
0.00%
EBITDA
−₹16.60 Cr
52W High
—
52W Low
—

Key Insights

No strengths listed

Weaknesses

5
  • Stock is trading at 3.29 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 1.36% over past five years.
  • Company has a low return on equity of 2.60% over last 3 years.
  • Promoters have pledged 30.2% of their holding.

Technical Indicators

Technical signals: verdict and indicator counts
GroupSignalBearishNeutralBullish
OverallBearish856
OscillatorsNeutral252
Moving AveragesStrong Bearish604

Key readings

RSI (14)
40.44
Neutral
MACD (12,26,9)
−1.41
Bearish
SMA (50)
129.29
Bearish
SMA (200)
60.74
Bullish

As of , the latest day with price data, so these readings are not current.

Growth Rate

From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025.

Revenue

Revenue growth by window
10Y−1.27%
5Y+1.59%
3Y−5.01%
1Y−23.26%

Net profit

Net profit growth by window
10YTurned to loss
5YTurned to loss
3YTurned to loss
1YTurned to loss

Operating cash flow

Operating cash flow growth by window
10YTurned positive
5YTurned positive
3YTurned positive
1Y−68.18%

Operating margin· change in pp

Operating margin growth by window
10Y−45.09 pp
5Y−67.01 pp
3Y−46.32 pp
1Y−58.70 pp

Trailing twelve months: Results are not reported for each of the last eight quarters, so there is no trailing-twelve-month figure.

Revenue by year

Revenue by year, ₹ crore
Mar 2017₹71.00 Cr
Mar 2018₹71.00 Cr
Mar 2019₹61.00 Cr
Mar 2020₹27.00 Cr
Mar 2021₹61.00 Cr
Mar 2022₹67.00 Cr
Mar 2023₹77.00 Cr
Mar 2024₹97.00 Cr
Mar 2025₹86.00 Cr
Mar 2026₹66.00 Cr

Net profit by year

Net profit by year, ₹ crore
Mar 2017₹5.00 Cr
Mar 2018₹3.00 Cr
Mar 2019₹3.00 Cr
Mar 2020−₹9.00 Cr
Mar 2021₹11.00 Cr
Mar 2022₹6.00 Cr
Mar 2023₹5.00 Cr
Mar 2024₹31.00 Cr
Mar 2025₹14.00 Cr
Mar 2026−₹13.00 Cr

Half-yearly Results

₹ Cr
539788 half-yearly results, ₹ crore
Particulars Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Sales
10
24
37
40
29
38
43
67
45
37
51
50
18
Expenses
20
20
27
27
33
35
40
38
35
36
37
46
50
Operating Profit
−10
5
10
13
−4
4
3
28
10
1
14
3
−32
OPM %
−99%
19%
27%
32%
−15%
10%
7%
42%
23%
3.1%
27%
7%
−174%
Other Income
0
0
0
0
0
0
0
0
0
4
0
8
3
Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
0
PBT
−10
5
10
12
−5
4
3
28
10
5
13
12
−29
Tax %
−36%
22%
24%
3%
32%
12%
24%
17%
24%
18%
26%
18%
−22%
Net Profit
−6
4
7
12
−6
3
2
23
8
4
10
9
−22
EPS (₹)
−2.78
1.55
3.23
5.19
−2.66
1.39
0.88
10.12
3.43
1.64
4.32
4.11
−9.75

Profit & Loss

₹ Cr
539788 profit and loss, annual, ₹ crore
Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales
67
75
71
71
61
27
61
67
77
97
86
66
Expenses
59
73
69
68
60
42
46
60
73
72
72
94
Operating Profit
7
2
2
2
1
−16
15
8
3
25
14
−28
OPM %
11%
2.1%
2.2%
3.4%
1.6%
−58%
24%
11%
4.5%
26%
16%
−43%
Other Income
2
1
6
1
2
4
0
1
4
14
5
12
Interest
2
2
2
1
0
0
0
0
0
0
1
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
7
0
6
3
3
−12
14
8
6
38
18
−17
Tax %
1%
−275%
18%
2%
19%
−29%
24%
24%
17%
19%
24%
−25%
Net Profit
7
0
5
3
3
−9
11
6
5
31
14
−13
EPS (₹)
61.17
0.03
2.05
1.29
1.11
−3.84
4.78
2.54
2.27
13.55
5.96
−5.64
Div. Payout %
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

Balance Sheet

₹ Cr
539788 balance sheet, annual, ₹ crore
Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
0.02
6
6
6
6
6
11
11
11
11
11
11
Reserves
9
21
26
29
32
23
27
32
37
68
81
68
Borrowings
11
11
5
10
1
3
3
5
11
4
5
33
Other Liabilities
1
2
2
2
1
4
0
1
4
2
3
8
Total Liabilities
22
41
38
46
40
35
43
50
63
87
101
120
Fixed Assets
0
0
0
0
1
1
1
1
1
1
1
1
CWIP
0
0
0
0
0
0
0
0
0
0
0
0
Investments
8
12
18
28
16
16
11
10
10
43
61
67
Other Assets
14
29
20
17
22
18
31
39
52
42
40
52
Total Assets
22
41
38
46
40
35
43
50
63
87
101
120

Cash Flow

₹ Cr
539788 cash flow, annual, ₹ crore
Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating
5
−11
13
4
−5
−3
−4
6
−4
32
22
7
Investing
0
0
0
−1
0
0
5
1
−1
−33
−17
−7
Financing
−4
12
−13
−4
5
2
0
−2
5
−3
−5
0
Net Cash Flow
1
1
−1
−1
−1
−1
1
4
0
−4
−1
0
Free Cash Flow
5
−11
13
4
−6
−3
−5
6
−4
32
22
6
CFO/OP
69
−692
870
177
−495
19
−29
101
−103
159
185
−24

Ratios

539788 financial ratios, annual
Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days
8
15
13
8
11
30
9
17
15
9
13
22
Inventory Days
58
76
41
59
48
75
111
118
108
75
20
12
Days Payable
7
9
7
9
4
27
3
8
14
12
17
30
Cash Conversion Cycle
58
81
47
58
56
79
117
127
109
72
16
3
Working Capital Days
51
98
66
61
117
121
164
148
117
83
29
−136
ROCE %
61%
7%
20%
9%
6%
−43%
41%
17%
7%
35%
17%
−26%

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Khemani Distributors & Marketing insights

58 extracted metrics across FY12–FY26.

Shareholding Pattern

As of Sep 2026

  • Promoters 75.00%
  • Others 22.52%
  • Public 2.48%

30.19% of promoter holding pledged as of 10 Sep 2026

Change vs previous quarter

Not shown for some quarters: Others. Not available separately for this quarter: the shareholding filing gives Public and Others as one figure, shown under Public, so Others is left blank rather than estimated.

Documents

Frequently Asked Questions about Khemani Distributors & Marketing

What does Khemani Distributors & Marketing Ltd do?
Incorporated in 2011, Khemani Distributors & Marketing Ltd trades in HUL's FMCG products and Shares & Securities
Where is Khemani Distributors & Marketing Ltd (KDML) listed?
Khemani Distributors & Marketing Ltd trades under code 539788 on the BSE.
Which sector does Khemani Distributors & Marketing Ltd belong to?
Khemani Distributors & Marketing Ltd is classified under the Retail sector, in the Distributors industry.
What is the Return on Equity (ROE) of Khemani Distributors & Marketing Ltd?
Khemani Distributors & Marketing Ltd reported a return on equity of -27.50%. Its debt-to-equity ratio is 0.42.

Company Information

Incorporated in 2011, Khemani Distributors & Marketing Ltd trades in HUL's FMCG products and Shares & Securities

Listed 30 Mar 2016
Face Value ₹5

For AI agents and developers

Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/539788.md for Khemani Distributors & Marketing Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.

Append .md to any Tapetide URL for the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live, structured queries instead of documents, use our Indian stock market MCP server.

Explore More