Khemani Distributors & Marketing
Key Fundamentals
SMERetailConsumer ServicesPrice-based figures · TTM
- ROCE
- −26.10%
- Debt to Equity
- 0.42
- EPS (TTM)
- ₹3.00
- Book Value
- ₹34.56
- Market Cap
- —
- P/E (TTM)
- —
- P/B
- —
- ROE
- −27.50%
- Dividend Yield
- 0.00%
- EBITDA
- −₹16.60 Cr
- 52W High
- —
- 52W Low
- —
Key Insights
No strengths listed
Weaknesses
5- Stock is trading at 3.29 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 1.36% over past five years.
- Company has a low return on equity of 2.60% over last 3 years.
- Promoters have pledged 30.2% of their holding.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bearish | 8 | 5 | 6 |
| Oscillators | Neutral | 2 | 5 | 2 |
| Moving Averages | Strong Bearish | 6 | 0 | 4 |
Oscillators
Neutral
Overall
Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 40.44
- Neutral
- MACD (12,26,9)
- −1.41
- Bearish
- SMA (50)
- 129.29
- Bearish
- SMA (200)
- 60.74
- Bullish
As of , the latest day with price data, so these readings are not current.
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025.
Revenue
| 10Y | −1.27% |
|---|---|
| 5Y | +1.59% |
| 3Y | −5.01% |
| 1Y | −23.26% |
Net profit
| 10Y | Turned to loss |
|---|---|
| 5Y | Turned to loss |
| 3Y | Turned to loss |
| 1Y | Turned to loss |
Operating cash flow
| 10Y | Turned positive |
|---|---|
| 5Y | Turned positive |
| 3Y | Turned positive |
| 1Y | −68.18% |
Operating margin· change in pp
| 10Y | −45.09 pp |
|---|---|
| 5Y | −67.01 pp |
| 3Y | −46.32 pp |
| 1Y | −58.70 pp |
Trailing twelve months: Results are not reported for each of the last eight quarters, so there is no trailing-twelve-month figure.
Revenue by year
| Mar 2017 | ₹71.00 Cr |
|---|---|
| Mar 2018 | ₹71.00 Cr |
| Mar 2019 | ₹61.00 Cr |
| Mar 2020 | ₹27.00 Cr |
| Mar 2021 | ₹61.00 Cr |
| Mar 2022 | ₹67.00 Cr |
| Mar 2023 | ₹77.00 Cr |
| Mar 2024 | ₹97.00 Cr |
| Mar 2025 | ₹86.00 Cr |
| Mar 2026 | ₹66.00 Cr |
Net profit by year
| Mar 2017 | ₹5.00 Cr |
|---|---|
| Mar 2018 | ₹3.00 Cr |
| Mar 2019 | ₹3.00 Cr |
| Mar 2020 | −₹9.00 Cr |
| Mar 2021 | ₹11.00 Cr |
| Mar 2022 | ₹6.00 Cr |
| Mar 2023 | ₹5.00 Cr |
| Mar 2024 | ₹31.00 Cr |
| Mar 2025 | ₹14.00 Cr |
| Mar 2026 | −₹13.00 Cr |
Half-yearly Results
₹ Cr| Particulars | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10 | 24 | 37 | 40 | 29 | 38 | 43 | 67 | 45 | 37 | 51 | 50 | 18 |
| Expenses | 20 | 20 | 27 | 27 | 33 | 35 | 40 | 38 | 35 | 36 | 37 | 46 | 50 |
| Operating Profit | −10 | 5 | 10 | 13 | −4 | 4 | 3 | 28 | 10 | 1 | 14 | 3 | −32 |
| OPM % | −99% | 19% | 27% | 32% | −15% | 10% | 7% | 42% | 23% | 3.1% | 27% | 7% | −174% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 8 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | −10 | 5 | 10 | 12 | −5 | 4 | 3 | 28 | 10 | 5 | 13 | 12 | −29 |
| Tax % | −36% | 22% | 24% | 3% | 32% | 12% | 24% | 17% | 24% | 18% | 26% | 18% | −22% |
| Net Profit | −6 | 4 | 7 | 12 | −6 | 3 | 2 | 23 | 8 | 4 | 10 | 9 | −22 |
| EPS (₹) | −2.78 | 1.55 | 3.23 | 5.19 | −2.66 | 1.39 | 0.88 | 10.12 | 3.43 | 1.64 | 4.32 | 4.11 | −9.75 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 67 | 75 | 71 | 71 | 61 | 27 | 61 | 67 | 77 | 97 | 86 | 66 |
| Expenses | 59 | 73 | 69 | 68 | 60 | 42 | 46 | 60 | 73 | 72 | 72 | 94 |
| Operating Profit | 7 | 2 | 2 | 2 | 1 | −16 | 15 | 8 | 3 | 25 | 14 | −28 |
| OPM % | 11% | 2.1% | 2.2% | 3.4% | 1.6% | −58% | 24% | 11% | 4.5% | 26% | 16% | −43% |
| Other Income | 2 | 1 | 6 | 1 | 2 | 4 | 0 | 1 | 4 | 14 | 5 | 12 |
| Interest | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 7 | 0 | 6 | 3 | 3 | −12 | 14 | 8 | 6 | 38 | 18 | −17 |
| Tax % | 1% | −275% | 18% | 2% | 19% | −29% | 24% | 24% | 17% | 19% | 24% | −25% |
| Net Profit | 7 | 0 | 5 | 3 | 3 | −9 | 11 | 6 | 5 | 31 | 14 | −13 |
| EPS (₹) | 61.17 | 0.03 | 2.05 | 1.29 | 1.11 | −3.84 | 4.78 | 2.54 | 2.27 | 13.55 | 5.96 | −5.64 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.02 | 6 | 6 | 6 | 6 | 6 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 9 | 21 | 26 | 29 | 32 | 23 | 27 | 32 | 37 | 68 | 81 | 68 |
| Borrowings | 11 | 11 | 5 | 10 | 1 | 3 | 3 | 5 | 11 | 4 | 5 | 33 |
| Other Liabilities | 1 | 2 | 2 | 2 | 1 | 4 | 0 | 1 | 4 | 2 | 3 | 8 |
| Total Liabilities | 22 | 41 | 38 | 46 | 40 | 35 | 43 | 50 | 63 | 87 | 101 | 120 |
| Fixed Assets | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 8 | 12 | 18 | 28 | 16 | 16 | 11 | 10 | 10 | 43 | 61 | 67 |
| Other Assets | 14 | 29 | 20 | 17 | 22 | 18 | 31 | 39 | 52 | 42 | 40 | 52 |
| Total Assets | 22 | 41 | 38 | 46 | 40 | 35 | 43 | 50 | 63 | 87 | 101 | 120 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 5 | −11 | 13 | 4 | −5 | −3 | −4 | 6 | −4 | 32 | 22 | 7 |
| Investing | 0 | 0 | 0 | −1 | 0 | 0 | 5 | 1 | −1 | −33 | −17 | −7 |
| Financing | −4 | 12 | −13 | −4 | 5 | 2 | 0 | −2 | 5 | −3 | −5 | 0 |
| Net Cash Flow | 1 | 1 | −1 | −1 | −1 | −1 | 1 | 4 | 0 | −4 | −1 | 0 |
| Free Cash Flow | 5 | −11 | 13 | 4 | −6 | −3 | −5 | 6 | −4 | 32 | 22 | 6 |
| CFO/OP | 69 | −692 | 870 | 177 | −495 | 19 | −29 | 101 | −103 | 159 | 185 | −24 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 8 | 15 | 13 | 8 | 11 | 30 | 9 | 17 | 15 | 9 | 13 | 22 |
| Inventory Days | 58 | 76 | 41 | 59 | 48 | 75 | 111 | 118 | 108 | 75 | 20 | 12 |
| Days Payable | 7 | 9 | 7 | 9 | 4 | 27 | 3 | 8 | 14 | 12 | 17 | 30 |
| Cash Conversion Cycle | 58 | 81 | 47 | 58 | 56 | 79 | 117 | 127 | 109 | 72 | 16 | 3 |
| Working Capital Days | 51 | 98 | 66 | 61 | 117 | 121 | 164 | 148 | 117 | 83 | 29 | −136 |
| ROCE % | 61% | 7% | 20% | 9% | 6% | −43% | 41% | 17% | 7% | 35% | 17% | −26% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Khemani Distributors & Marketing insights
58 extracted metrics across FY12–FY26.
Documents
- 28 May 2026
- 12 Nov 2025
- General announcements 13 Oct 2026
Frequently Asked Questions about Khemani Distributors & Marketing
What does Khemani Distributors & Marketing Ltd do?
Where is Khemani Distributors & Marketing Ltd (KDML) listed?
Which sector does Khemani Distributors & Marketing Ltd belong to?
What is the Return on Equity (ROE) of Khemani Distributors & Marketing Ltd?
Company Information
Incorporated in 2011, Khemani Distributors & Marketing Ltd trades in HUL's FMCG products and Shares & Securities
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/539788.md for Khemani Distributors & Marketing Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.