SI
Sarup Industries
Consumer Discretionary
514412 BSE
₹104.80
Close ·
- P/E
- Not meaningful: last twelve months’ earnings are mostly a one-off item
Close 2 Nov 2026 ₹104.80 −36.35 −25.8% 1Y
Start ₹141.15
Key Fundamentals
MicrocapConsumer DurablesConsumer DiscretionaryPrice-based figures at the close · EPS basis: Standalone · TTM
- ROCE
- 4.14%
- Debt to Equity
- Not meaningful: shareholders’ equity is negative
- EPS (TTM)
- ₹1.53
- Book Value
- −₹7.41
- Market Cap
- —
- P/E (TTM)
- Not meaningful: last twelve months’ earnings are mostly a one-off item
- P/B
- Not meaningful: book value is negative
- ROE
- Not meaningful: shareholders’ equity is negative
- Dividend Yield
- 0.00%
- EBITDA
- ₹2.00 Cr
- 52W High
- ₹208.00
- 52W Low
- ₹99.70
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
39 Weak
Data confidence 93/100
Category scores
- Quality
- 57
- Good
- Returns, margins, earnings quality 22% weight
- Valuation
- 26
- Poor
- Cheap vs sector & own history 24% weight
- Growth
- 35
- Poor
- Sales & profit trajectory 9% weight
- Financial Health
- 34
- Poor
- Solvency, leverage, coverage 9% weight
- Momentum
- 28
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 50
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
1- Debtor days have improved from 227 to 163 days.
Weaknesses
4- Company has low interest coverage ratio.
- Promoters have pledged 28.9% of their holding.
- Earnings include an other income of Rs.0.65 Cr.
- Company has high debtors of 163 days.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 12 | 5 | 2 |
| Oscillators | Neutral | 2 | 5 | 2 |
| Moving Averages | Strong Bearish | 10 | 0 | 0 |
Oscillators
Neutral
Bearish
2
Neutral
5
Bullish
2
Overall
Strong Bearish
Bearish
12
Neutral
5
Bullish
2
Moving Averages
Strong Bearish
Bearish
10
Neutral
0
Bullish
0
Key readings
- RSI (14)
- 32.70
- Neutral
- MACD (12,26,9)
- −5.09
- Bearish
- SMA (50)
- 122.48
- Bearish
- SMA (200)
- 140.38
- Bearish
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | −10.57% |
|---|---|
| 5Y | +10.08% |
| 3Y | +20.70% |
| 1Y | +0.63% |
| TTM | −6.50% |
Net profit
| 10Y | Turned to profit |
|---|---|
| 5Y | Turned to profit |
| 3Y | Turned to profit |
| 1Y | −88.10% |
| TTM | −89.73% |
Operating cash flow
| 10Y | Turned positive |
|---|---|
| 5Y | Turned positive |
| 3Y | −11.60% |
| 1Y | −29.19% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +6.87 pp |
|---|---|
| 5Y | +13.45 pp |
| 3Y | +8.13 pp |
| 1Y | −4.88 pp |
| TTM | −5.10 pp |
Revenue by year
| Mar 2017 | ₹49.66 Cr |
|---|---|
| Mar 2018 | ₹43.90 Cr |
| Mar 2019 | ₹19.66 Cr |
| Mar 2020 | ₹20.66 Cr |
| Mar 2021 | ₹9.94 Cr |
| Mar 2022 | ₹12.13 Cr |
| Mar 2023 | ₹9.14 Cr |
| Mar 2024 | ₹11.57 Cr |
| Mar 2025 | ₹15.97 Cr |
| Mar 2026 | ₹16.07 Cr |
Net profit by year
| Mar 2017 | ₹0.54 Cr |
|---|---|
| Mar 2018 | −₹3.13 Cr |
| Mar 2019 | −₹9.15 Cr |
| Mar 2020 | −₹5.55 Cr |
| Mar 2021 | −₹4.35 Cr |
| Mar 2022 | −₹2.17 Cr |
| Mar 2023 | −₹2.50 Cr |
| Mar 2024 | −₹1.70 Cr |
| Mar 2025 | ₹4.79 Cr |
| Mar 2026 | ₹0.57 Cr |
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.3 | 1.63 | 4.83 | 3.84 | 3.6 | 2.84 | 4.68 | 4.87 | 3.93 | 4.28 | 3.54 | 4.34 | 3.1 |
| Expenses | 1.58 | 1.83 | 4.15 | 2.93 | 2.96 | 2.26 | 4.19 | 4.27 | 3.41 | 3.77 | 3.11 | 4.3 | 2.81 |
| Operating Profit | −0.28 | −0.2 | 0.68 | 0.91 | 0.64 | 0.58 | 0.49 | 0.6 | 0.52 | 0.51 | 0.43 | 0.04 | 0.29 |
| OPM % | −21.54% | −12.27% | 14.08% | 23.7% | 17.78% | 20.42% | 10.47% | 12.32% | 13.23% | 11.92% | 12.15% | 0.92% | 9.35% |
| Other Income | 0 | 0 | 0 | 0.01 | 0 | 4.14 | 0 | 0.02 | 0 | 0 | 0 | 0.48 | 0.17 |
| Interest | 0.65 | 0.47 | 0.45 | 0.52 | 0.46 | 0.4 | 0.25 | 0.25 | 0.26 | 0.26 | 0.27 | 0.26 | 0.28 |
| Depreciation | 0.21 | 0.19 | 0.19 | 0.17 | 0.13 | 0.14 | 0.11 | 0.14 | 0.15 | 0.12 | 0.1 | 0.19 | 0.12 |
| PBT | −1.14 | −0.86 | 0.04 | 0.23 | 0.05 | 4.18 | 0.13 | 0.23 | 0.11 | 0.13 | 0.06 | 0.07 | 0.06 |
| Tax % | 0% | 0% | 0% | 52.17% | 0% | 0% | 0% | −86.96% | 0% | 0% | 0% | −285.71% | 0% |
| Net Profit | −1.13 | −0.86 | 0.04 | 0.11 | 0.05 | 4.19 | 0.13 | 0.43 | 0.12 | 0.13 | 0.05 | 0.27 | 0.05 |
| EPS (₹) | −3.47 | −2.64 | 0.12 | 0.34 | 0.15 | 12.88 | 0.4 | 1.32 | 0.37 | 0.4 | 0.15 | 0.83 | 0.15 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 69.52 | 49.12 | 49.66 | 43.9 | 19.66 | 20.66 | 9.94 | 12.13 | 9.14 | 11.57 | 15.97 | 16.07 | 15.26 |
| Expenses | 63.32 | 47.91 | 46.79 | 44.2 | 25.52 | 22.26 | 10.35 | 11.34 | 9.03 | 10.39 | 13.7 | 14.57 | 13.99 |
| Operating Profit | 6.2 | 1.21 | 2.87 | −0.3 | −5.86 | −1.6 | −0.41 | 0.79 | 0.11 | 1.18 | 2.27 | 1.5 | 1.27 |
| OPM % | 8.92% | 2.46% | 5.78% | −0.68% | −29.81% | −7.74% | −4.12% | 6.51% | 1.2% | 10.2% | 14.21% | 9.33% | 8.32% |
| Other Income | 0.25 | 0.14 | 1.46 | 1.34 | 0.42 | 0.11 | 0.07 | 0.13 | 0.56 | 0.04 | 4.19 | 0.48 | 0.65 |
| Interest | 2.09 | 2.13 | 2.06 | 2.43 | 2.61 | 2.84 | 2.96 | 2.16 | 2.26 | 2.06 | 1.36 | 1.05 | 1.07 |
| Depreciation | 1.82 | 1.75 | 1.73 | 1.9 | 1.61 | 1.26 | 1.03 | 0.87 | 0.82 | 0.74 | 0.51 | 0.56 | 0.53 |
| PBT | 2.54 | −2.53 | 0.54 | −3.29 | −9.66 | −5.59 | −4.33 | −2.11 | −2.41 | −1.58 | 4.59 | 0.37 | 0.32 |
| Tax % | 20.08% | −7.11% | 0% | −4.56% | −5.28% | −0.72% | 0.46% | 2.37% | 3.73% | 7.59% | −4.36% | −54.05% | — |
| Net Profit | 2.03 | −2.36 | 0.54 | −3.13 | −9.15 | −5.55 | −4.35 | −2.17 | −2.5 | −1.7 | 4.79 | 0.57 | 0.5 |
| EPS (₹) | 6.24 | −7.26 | 1.66 | −9.62 | −28.13 | −17.06 | −13.37 | −6.67 | −7.69 | −5.23 | 14.73 | 1.75 | 1.53 |
| Div. Payout % | 28.82% | 0% | 60.19% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.25 | 3.25 | 3.25 | 3.25 | 3.25 | 3.25 | 3.25 | 3.25 | 3.25 | 3.25 | 3.25 | 3.25 |
| Reserves | 21.51 | 19.07 | 19.19 | 15.75 | 6.6 | 0.01 | −4.34 | −6.51 | −9 | −11.03 | −6.26 | −5.66 |
| Borrowings | 16.59 | 30.06 | 34.73 | 37.67 | 39.24 | 38.17 | 42.14 | 39.08 | 39.46 | 42.98 | 36.78 | 37.24 |
| Other Liabilities | 22.87 | 21.76 | 20.79 | 17.8 | 26.04 | 30.68 | 29.97 | 29.84 | 30.31 | 30.25 | 31.93 | 27.71 |
| Total Liabilities | 64.22 | 74.14 | 77.96 | 74.47 | 75.13 | 72.11 | 71.02 | 65.66 | 64.02 | 65.45 | 65.7 | 62.54 |
| Fixed Assets | 17.09 | 15.05 | 15.07 | 13.39 | 11.86 | 10.74 | 9.74 | 9.15 | 8.33 | 7.02 | 4.66 | 5.02 |
| CWIP | 0.35 | 10.41 | 13.09 | 13.09 | 15.71 | 16 | 16.03 | 16.03 | 16.03 | 0 | 0 | 0 |
| Investments | 0.43 | 0.43 | 0.71 | 0.71 | 0.4 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
| Other Assets | 46.35 | 48.25 | 49.09 | 47.28 | 47.16 | 45.08 | 44.96 | 40.19 | 39.37 | 58.14 | 60.75 | 57.23 |
| Total Assets | 64.22 | 74.14 | 77.96 | 74.47 | 75.13 | 72.11 | 71.02 | 65.66 | 64.02 | 65.45 | 65.7 | 62.54 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 5.3 | −1.7 | 1.43 | 4.59 | 5.13 | −2.65 | −1.15 | 5.45 | 1.65 | 15.01 | 1.61 | 1.14 |
| Investing | −5.99 | −9.65 | −4.67 | −0.34 | −2.71 | −1.26 | −0.06 | −0.28 | 0 | −16.23 | 5.99 | −0.92 |
| Financing | 1.17 | 10.97 | 2.85 | −4.06 | −2.44 | −2.68 | 1.1 | −5.12 | −1.84 | 1.55 | −7.56 | −0.59 |
| Net Cash Flow | 0.47 | −0.39 | −0.38 | 0.19 | −0.02 | −6.59 | −0.11 | 0.04 | −0.19 | 0.33 | 0.04 | −0.37 |
| Free Cash Flow | −0.77 | −11.48 | −3 | 4.25 | 2.42 | −3.91 | −1.21 | 5.17 | 1.65 | −1.22 | 7.6 | 0.22 |
| CFO/EBITDA | 93 | −108 | 60 | −1,530 | −88 | 166 | 280 | 690 | 1,500 | 1,272 | 71 | 76 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 64.79 | 83.22 | 98.86 | 92.12 | 169 | 167 | 366 | 270 | 383 | 299 | 219 | 163 |
| Inventory Days | 273 | 361 | 403 | 526 | 867 | 842 | 1,694 | 1,209 | 1,745 | 2,839 | 2,295 | 2,311 |
| Days Payable | 83.26 | 131 | 153 | 136 | 314 | 397 | 792 | 670 | 1,097 | 1,014 | 870 | 735 |
| Cash Conversion Cycle | 254 | 313 | 349 | 481 | 722 | 612 | 1,268 | 808 | 1,031 | 2,124 | 1,643 | 1,739 |
| Working Capital Days | 74.82 | 99.35 | 232 | 133 | 146 | 34.45 | 307 | 123 | 111 | 688 | 638 | 657 |
| ROCE % | 11.31% | −0.85% | 4.73% | −1.95% | −13.33% | −6.08% | −3.32% | 0.13% | −0.43% | 1.39% | 5.25% | 4.14% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Sarup Industries insights
61 extracted metrics across FY10–FY27.
Documents
- 18 Sep 2025
- 5 Jun 2025
- 7 Jun 2024
- 20 Apr 2023
- 21 Jan 2022
- 27 Nov 2020
- General announcements 21 Oct 2026
Frequently Asked Questions about Sarup Industries
What does Sarup Industries Ltd do?
Incorporated in 1979, Sarup Industries Ltd is a manufacturer of footwear including sports shoes and finished leather products.
Where is Sarup Industries Ltd (SARUPINDUS) listed?
Sarup Industries Ltd trades under code 514412 on the BSE.
Which sector does Sarup Industries Ltd belong to?
Sarup Industries Ltd is classified under the Consumer Discretionary sector, in the Consumer Durables industry.
What is the 52-week high and low of Sarup Industries Ltd?
Over the last 52 weeks Sarup Industries Ltd has traded between ₹99.7 and ₹208 as of 2 Nov 2026.
Company Information
Incorporated in 1979, Sarup Industries Ltd is a manufacturer of footwear including sports shoes and finished leather products.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/514412.md for Sarup Industries Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.