Skip to content
K

Khoday India

507435 BSE
Price unavailable
View as Markdown
MCP

No trades in 1Y

Key Insights

No strengths listed

Weaknesses

5
  • Stock is trading at 192 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -7.70% over past five years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.3.34 Cr.

Technical Indicators

Technical signals: verdict and indicator counts
GroupSignalBearishNeutralBullish
OverallStrong Bullish1612
OscillatorsBullish162
Moving AveragesStrong Bullish0010

Key readings

RSI (14)
64.96
Neutral
MACD (12,26,9)
7.45
Bearish
SMA (50)
89.10
Bullish
SMA (200)
89.41
Bullish

As of , the latest day with price data, so these readings are not current.

Growth Rate

From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2025; 1Y: fiscal year to Mar 2025 against Mar 2024.

Revenue

Revenue growth by window
10Y−4.25%
5Y−7.73%
3Y+9.25%
1Y+51.47%

Net profit

Net profit growth by window
10YTurned to profit
5YTurned to profit
3YTurned to profit
1YTurned to profit

Operating cash flow

Operating cash flow growth by window
10YTurned positive
5Y−22.16%
3Y−18.29%
1YTurned positive

Operating margin· change in pp

Operating margin growth by window
10Y+8.11 pp
5Y+5.49 pp
3Y−1.39 pp
1Y+19.03 pp

Trailing twelve months: The latest quarterly results are more than a year old.

Revenue by year

Revenue by year, ₹ crore
Mar 2016₹200 Cr
Mar 2017₹148 Cr
Mar 2018₹138 Cr
Mar 2019₹155 Cr
Mar 2020₹154 Cr
Mar 2021₹130 Cr
Mar 2022₹79.00 Cr
Mar 2023₹117 Cr
Mar 2024₹68.00 Cr
Mar 2025₹103 Cr

Net profit by year

Net profit by year, ₹ crore
Mar 2016₹3.00 Cr
Mar 2017−₹9.00 Cr
Mar 2018−₹11.00 Cr
Mar 2019₹7.00 Cr
Mar 2020−₹6.00 Cr
Mar 2021−₹5.00 Cr
Mar 2022−₹4.00 Cr
Mar 2023₹9.00 Cr
Mar 2024−₹12.00 Cr
Mar 2025₹5.00 Cr

Quarterly Results

₹ Cr

Results for the period ended Jun 2018 were due by 14 Aug 2018 and are not in this table yet.

507435 quarterly results, ₹ crore
Particulars Mar 2015Jun 2015Sep 2015Dec 2015Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018
Sales
44.84
34.9
80.71
46.1
38.68
33.83
35.18
39.93
38.73
21.7
33.04
41.88
41.64
Expenses
52.96
40.77
43.23
41.71
46.41
34.76
33.17
39.26
38.85
24.86
34.27
39.92
40.38
Operating Profit
−8.12
−5.87
37.48
4.39
−7.73
−0.93
2.01
0.67
−0.12
−3.16
−1.23
1.96
1.26
OPM %
−18.11%
−16.82%
46.44%
9.52%
−19.98%
−2.75%
5.71%
1.68%
−0.31%
−14.56%
−3.72%
4.68%
3.03%
Other Income
0.23
0.05
0.11
0.98
1.58
0.6
0.7
0.52
2.15
0.38
0.5
0.49
0.85
Interest
5.66
5.11
4.88
5.34
4.84
4.43
0.8
0.95
1.31
1.83
1.27
1.48
1.6
Depreciation
5.72
1.82
1.89
1.95
1.97
1.64
1.67
1.74
1.69
1.39
1.39
1.42
1.41
PBT
−19.27
−12.75
30.82
−1.92
−12.96
−6.4
0.24
−1.5
−0.97
−6
−3.39
−0.45
−0.9
Tax %
0%
0%
0.03%
0%
0%
0%
0%
0%
1.03%
0%
0%
0%
0%
Net Profit
−19.27
−12.75
30.81
−1.92
−12.96
−6.39
0.24
−1.5
−0.99
−6
−3.4
−0.45
−0.9
EPS (₹)
−5.72
−3.79
9.15
−0.57
−3.85
−1.9
0.07
−0.45
−0.29
−1.78
−1.01
−0.13
−0.27

Profit & Loss

₹ Cr
507435 profit and loss, annual, ₹ crore
Particulars Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales
170
159
200
148
138
155
154
130
79
117
68
103
Expenses
139
159
172
146
139
143
149
124
72
103
75
94
Operating Profit
31
1
28
2
−1
12
5
5
8
14
−7
9
OPM %
18%
0.6%
14%
1.1%
−0.8%
8%
3.2%
4.2%
9%
12%
−11%
9%
Other Income
3
−2
3
4
2
10
6
5
1
4
2
3
Interest
25
21
20
7
6
10
10
10
9
5
5
5
Depreciation
5
11
8
7
6
5
6
5
4
3
3
3
PBT
4
−34
3
−9
−11
7
−6
−5
−4
9
−12
4
Tax %
21%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
−2%
Net Profit
3
−34
3
−9
−11
7
−6
−5
−4
9
−12
5
EPS (₹)
0.91
−10.06
0.94
−2.57
−3.19
1.97
−1.68
−1.34
−1.17
2.63
−3.71
1.36
Div. Payout %
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

Balance Sheet

₹ Cr
507435 balance sheet, annual, ₹ crore
Particulars Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
38
34
34
34
34
34
34
34
34
34
34
34
Reserves
51
−9
−6
−14
−25
−18
−24
−29
−33
−24
−36
−32
Borrowings
110
216
218
215
238
268
267
253
237
223
239
241
Other Liabilities
106
70
72
61
52
51
51
50
70
43
37
37
Total Liabilities
303
311
317
295
298
334
328
309
309
276
274
280
Fixed Assets
48
49
45
41
35
36
33
28
25
22
20
20
CWIP
0
0
0
0
0
0
0
0
0
0
0
0
Investments
62
62
61
61
61
61
61
61
61
60
60
60
Other Assets
194
200
211
193
202
237
234
220
223
193
194
199
Total Assets
303
311
317
295
298
334
328
309
309
276
274
280

Cash Flow

₹ Cr
507435 cash flow, annual, ₹ crore
Particulars Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating
28
−64
59
11
−19
−30
21
23
11
18
−10
6
Investing
−4
−13
−1
0
1
0
0
1
0
1
2
−1
Financing
−24
78
−19
−11
17
21
−12
−24
−25
−20
12
−2
Net Cash Flow
1
1
39
1
0
−10
10
0
−14
−1
4
3
Free Cash Flow
24
−77
56
9
−19
−33
19
22
10
17
−10
2
CFO/EBITDA
91
−6,712
210
702
1,587
−238
438
425
147
134
118
52

Ratios

507435 financial ratios, annual
Particulars Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
95
113
82
117
156
177
149
90
170
101
188
138
Inventory Days
515
405
299
308
329
427
383
532
1,363
641
910
627
Days Payable
96
61
60
49
55
69
56
76
159
74
85
66
Cash Conversion Cycle
514
457
320
376
431
534
476
545
1,375
668
1,013
699
Working Capital Days
−3
75
19
193
230
276
262
236
388
286
507
362
ROCE %
15%
−5%
10%
0%
−2%
5%
2%
2%
2%
6%
−3%
4%

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Khoday insights

61 extracted metrics across FY03–FY26.

Shareholding Pattern

Not shown: Shareholding Pattern. Not this company's figures: left behind by an earlier update and not confirmed by the latest one.

Documents

Frequently Asked Questions about Khoday India

What does Khoday India Ltd do?
Khoday India Ltd, incorporated on September 28, 1965 as Khoday Distilleries Limited, primarily manufactures and markets IMFL such as malt whisky, gin, brandy and rum.
Where is Khoday India Ltd (KHODAY) listed?
Khoday India Ltd trades under code 507435 on the BSE.
Which sector does Khoday India Ltd belong to?
Khoday India Ltd is classified under the Fast Moving Consumer Goods sector, in the Beverages industry.

Company Information

Khoday India Ltd, incorporated on September 28, 1965 as Khoday Distilleries Limited, primarily manufactures and markets IMFL such as malt whisky, gin, brandy and rum. Some of its alcohol brands include Peter Scot Whiskey, Red Knight Whiskey, Khodays XXX Rum, Hercules XXX Rum, Hercules XXX White Rum, Hercules Beer, Sovereign Brandy and Hercules XXX Deluxe Rum, among others. The Khoday Group of companies includes Khoday Engineering, Khoday Contact Center, Ram Mohan Travels, Khoday Biotech, Khoday Agro, Khoday Technologies, Khoday Glass, Khodays Silks and Khoday LK Power, among others.

Website khodayindia.com
Listed 1 Mar 2006
Face Value ₹10

For AI agents and developers

Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/507435.md for Khoday India Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.

Append .md to any Tapetide URL for the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live, structured queries instead of documents, use our Indian stock market MCP server.

Explore More

More Beverage stocks → FII DII DataStock ScreenerNifty 50 HeatmapF&O Ban ListFII and DII flows, month by monthHow Tapetide Scores changed, month by monthStocks mutual funds are buying, month by month