---
title: "Khoday India Ltd (507435) — Share Price, Financials & Analysis"
symbol: "507435"
company: "Khoday India Ltd"
canonical: "https://tapetide.com/stocks/507435"
isin: "INE687B01014"
bse_code: "507435"
sector: "Fast Moving Consumer Goods"
industry: "Beverages"
generated_at: "2026-09-13T18:23:08.203Z"
---

# Khoday India Ltd (507435)

Canonical page: https://tapetide.com/stocks/507435

## Company

- **BSE Code:** 507435
- **ISIN:** INE687B01014
- **Sector:** Fast Moving Consumer Goods
- **Industry:** Beverages
- **Macro Sector:** Fast Moving Consumer Goods
- **Stock Type:** EQUITY
- **Listed Since:** 2006-03-01
- **Face Value:** ₹10
- **F&O Eligible:** No
- **Website:** khodayindia.com

## About

Khoday India Ltd, incorporated on September 28, 1965 as Khoday Distilleries Limited, primarily manufactures and markets IMFL such as malt whisky, gin, brandy and rum. Some of its alcohol brands include Peter Scot Whiskey, Red Knight Whiskey, Khodays XXX Rum, Hercules XXX Rum, Hercules XXX White Rum, Hercules Beer, Sovereign Brandy and Hercules XXX Deluxe Rum, among others. 
The Khoday Group of companies includes Khoday Engineering, Khoday Contact Center, Ram Mohan Travels, Khoday Biotech, Khoday Agro, Khoday Technologies, Khoday Glass, Khodays Silks and Khoday LK Power, among others. [1]

## Latest Price

## Key Insights

### Weaknesses

- Stock is trading at 192 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -7.70% over past five years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.3.34 Cr.

## Growth Rates

| Metric | 1Y | 3Y | 5Y |
| --- | --- | --- | --- |
| net income growth | 137% | 47% | 23% |
| revenue growth | 52% | 9% | -8% |

## Financial Statements

### Quarterly Results

All figures in ₹ crore unless the row name says otherwise.

| Item | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 34.9 | 80.71 | 46.1 | 38.68 | 33.83 | 35.18 | 39.93 | 38.73 | 21.7 | 33.04 | 41.88 | 41.64 |
| Expenses | 40.77 | 43.23 | 41.71 | 46.41 | 34.76 | 33.17 | 39.26 | 38.85 | 24.86 | 34.27 | 39.92 | 40.38 |
| Operating Profit | -5.87 | 37.48 | 4.39 | -7.73 | -0.93 | 2.01 | 0.67 | -0.12 | -3.16 | -1.23 | 1.96 | 1.26 |
| OPM % | -16.82 | 46.44 | 9.52 | -19.98 | -2.75 | 5.71 | 1.68 | -0.31 | -14.56 | -3.72 | 4.68 | 3.03 |
| Other Income | 0.05 | 0.11 | 0.98 | 1.58 | 0.6 | 0.7 | 0.52 | 2.15 | 0.38 | 0.5 | 0.49 | 0.85 |
| Interest | 5.11 | 4.88 | 5.34 | 4.84 | 4.43 | 0.8 | 0.95 | 1.31 | 1.83 | 1.27 | 1.48 | 1.6 |
| Depreciation | 1.82 | 1.89 | 1.95 | 1.97 | 1.64 | 1.67 | 1.74 | 1.69 | 1.39 | 1.39 | 1.42 | 1.41 |
| Profit before tax | -12.75 | 30.82 | -1.92 | -12.96 | -6.4 | 0.24 | -1.5 | -0.97 | -6 | -3.39 | -0.45 | -0.9 |
| Tax % | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 1.03 | 0 | 0 | 0 | 0 |
| Net Profit | -12.75 | 30.81 | -1.92 | -12.96 | -6.39 | 0.24 | -1.5 | -0.99 | -6 | -3.4 | -0.45 | -0.9 |
| EPS in Rs | -3.79 | 9.15 | -0.57 | -3.85 | -1.9 | 0.07 | -0.45 | -0.29 | -1.78 | -1.01 | -0.13 | -0.27 |

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 200 | 148 | 138 | 155 | 154 | 130 | 79 | 117 | 68 | 103 |
| Expenses | 172 | 146 | 139 | 143 | 149 | 124 | 72 | 103 | 75 | 94 |
| Operating Profit | 28 | 2 | -1 | 12 | 5 | 5 | 8 | 14 | -7 | 9 |
| OPM % | 14 | 1.1 | -0.8 | 8 | 3.2 | 4.2 | 9 | 12 | -11 | 9 |
| Other Income | 3 | 4 | 2 | 10 | 6 | 5 | 1 | 4 | 2 | 3 |
| Interest | 20 | 7 | 6 | 10 | 10 | 10 | 9 | 5 | 5 | 5 |
| Depreciation | 8 | 7 | 6 | 5 | 6 | 5 | 4 | 3 | 3 | 3 |
| Profit before tax | 3 | -9 | -11 | 7 | -6 | -5 | -4 | 9 | -12 | 4 |
| Tax % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Net Profit | 3 | -9 | -11 | 7 | -6 | -5 | -4 | 9 | -12 | 5 |
| EPS in Rs | 0.94 | -2.57 | -3.19 | 1.97 | -1.68 | -1.34 | -1.17 | 2.63 | -3.71 | 1.36 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Equity Capital | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 |
| Reserves | -6 | -14 | -25 | -18 | -24 | -29 | -33 | -24 | -36 | -32 |
| Borrowings | 218 | 215 | 238 | 268 | 267 | 253 | 237 | 223 | 239 | 241 |
| Other Liabilities | 72 | 61 | 52 | 51 | 51 | 50 | 70 | 43 | 37 | 37 |
| Total Liabilities | 317 | 295 | 298 | 334 | 328 | 309 | 309 | 276 | 274 | 280 |
| Fixed Assets | 45 | 41 | 35 | 36 | 33 | 28 | 25 | 22 | 20 | 20 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 60 | 60 | 60 |
| Other Assets | 211 | 193 | 202 | 237 | 234 | 220 | 223 | 193 | 194 | 199 |
| Total Assets | 317 | 295 | 298 | 334 | 328 | 309 | 309 | 276 | 274 | 280 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cash from Operating Activity | 59 | 11 | -19 | -30 | 21 | 23 | 11 | 18 | -10 | 6 |
| Cash from Investing Activity | -1 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 2 | -1 |
| Cash from Financing Activity | -19 | -11 | 17 | 21 | -12 | -24 | -25 | -20 | 12 | -2 |
| Net Cash Flow | 39 | 1 | 0 | -10 | 10 | 0 | -14 | -1 | 4 | 3 |
| Free Cash Flow | 56 | 9 | -19 | -33 | 19 | 22 | 10 | 17 | -10 | 2 |
| CFO/OP | 210 | 702 | 1587 | -238 | 438 | 425 | 147 | 134 | 118 | 52 |

### Ratios

| Item | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Debtor Days | 82 | 117 | 156 | 177 | 149 | 90 | 170 | 101 | 188 | 138 |
| Inventory Days | 299 | 308 | 329 | 427 | 383 | 532 | 1363 | 641 | 910 | 627 |
| Days Payable | 60 | 49 | 55 | 69 | 56 | 76 | 159 | 74 | 85 | 66 |
| Cash Conversion Cycle | 320 | 376 | 431 | 534 | 476 | 545 | 1375 | 668 | 1013 | 699 |
| Working Capital Days | 19 | 193 | 230 | 276 | 262 | 236 | 388 | 286 | 507 | 362 |
| ROCE % | 10 | 0 | -2 | 5 | 2 | 2 | 2 | 6 | -3 | 4 |

## Shareholding Pattern

### annual

| Category | Mar 2025 | Sep 2025 |
| --- | --- | --- |
| Promoters | 60.28% | 60.28% |
| Public | 39.72% | 39.71% |
| No. of Shareholders | 440 | 437 |

### Quarterly

| Category | Oct 2024 | Mar 2025 | Sep 2025 |
| --- | --- | --- | --- |
| Promoters | 60.28% | 60.28% | 60.28% |
| Public | 39.71% | 39.72% | 39.71% |
| No. of Shareholders | 857 | 440 | 437 |

## Technical Indicators

Derived from daily closing prices and recomputed each trading session; values move with the market.

- **Overall Signal:** Strong Buy
- **Buy / Neutral / Sell:** 12 / 6 / 1

### Moving Averages — summary: **Strong Buy**

| Indicator | Value | Signal |
| --- | --- | --- |
| SMA (10) | 673.31 | Buy |
| EMA (10) | 673.79 | Buy |
| SMA (20) | 657.48 | Buy |
| EMA (20) | 656.14 | Buy |
| SMA (50) | 612.5 | Buy |
| EMA (50) | 638.14 | Buy |
| SMA (100) | 648.74 | Buy |
| EMA (100) | 655.03 | Buy |
| SMA (200) | 721.11 | Sell |
| EMA (200) | 687.05 | Buy |

### Oscillators — summary: **Buy**

| Indicator | Value | Signal |
| --- | --- | --- |
| RSI (14) | 61.54 | Neutral |
| MACD (12,26,9) | 21.75 | Buy |
| Stochastic (14,3,3) | 50.59 | Neutral |
| ADX (14) | 33.52 | Buy |
| Williams %R (14) | -41.8 | Neutral |
| ATR (14) | 33.44 | High Volatility |
| ROC (12) | 6.99 | Buy |
| Stoch RSI (14) | 35.69 | Neutral |
| UO (7,14,28) | 50.26 | Neutral |

## Filings & Documents

### Other Documents

| Date | Document |
| --- | --- |
| 4 Nov 2025 - Board meeting on 12 Nov 2025 to approve unaudited results for half-year ended Sep 30, 2025. | [Board Meeting Intimation for Board Meeting Intimation For Considering And Approving The Standalone Unaudited Financial Results Of The Company For Half Year Ended September 30, 2025 4 Nov 2025 - Board meeting on 12 Nov 2025 to approve unaudited results for half-year ended Sep 30, 2025.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/086b6006-51dd-4230-9003-bc1e63fbda4f.pdf) |
| 24 Jan - Compliance Certificate under Reg. 74(5) of SEBI (DP) Regulations for the period ended 31st December 2025 | [Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 24 Jan - Compliance Certificate under Reg. 74(5) of SEBI (DP) Regulations for the period ended 31st December 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/2b952134-d188-4e57-a364-51e3b036e73f.pdf) |
| 12 Nov 2025 - No deviation in utilisation of Rs.19.42 crore IPO proceeds; half-year ended 30 Sep 2025. | [Compliance-Statement Of Variation And Deviation Pertaining To Regulation 32 12 Nov 2025 - No deviation in utilisation of Rs.19.42 crore IPO proceeds; half-year ended 30 Sep 2025.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/769d97d4-03c5-4d95-8672-d0376efa307a.pdf) |
| 12 Nov 2025 - Board approved unaudited H1 results for period ended Sept 30, 2025; limited review dated Nov 12, 2025. | [Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E. On November 12Th 2025, , Pursuant To Regulation 30 Of SEBI (LODR) Regulations, 2015 ("Listing Regulations") 12 Nov 2025 - Board approved unaudited H1 results for period ended Sept 30, 2025; limited review dated Nov 12, 2025.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/fd2e19e9-ada6-4d90-b8a8-17a7ed1eed94.pdf) |
| — | [Submission Of Unaudited Financial Result Of The Company For The Half Year Ended On September 30, 2025 Along With Along With Limited Review Report 12 Nov 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/8fc586d7-f41e-4e5a-82be-7a8559edd4ed.pdf) |
| — | [Intimation Of Record Date Under Clause 42 Of SEBI (LO &DR) Regulations 2015 20 Feb 2020](https://www.bseindia.com/xml-data/corpfiling/AttachHis/eb2bb359-7eb5-4643-9dfd-bfab92531185.pdf) |
| — | [Record Date For Ascertaining The List Of Erstwhile Public Shareholders Of Company Entitled To Payment Arising Out Of The Order Dated 07.08.2014 Passed By The Hon''ble High Court Of Karnataka At Bangalore In COP 132/2014 7 Dec 2019](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=36530e1a-8c22-4f90-b2e6-4a12eaadcc97.pdf) |
| — | [Record Date For Ascertaining The List Of Erstwhile Public Shareholders Of Company Entitled To Payment Arising Out Of The Order Dated 07.08.2014 Passed By The Hon''ble High Court Of Karnataka At Bangalore In COP 132/2014 7 Dec 2019](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=a17ef178-956e-4996-92d0-24a1ae4fe14b.pdf) |
| — | [Record Date For Ascertaining The List Of Erstwhile Public Shareholders Of Company Entitled To Payment Arising Out Of The Order Dated 07.08.2014 Passed By The Hon''ble High Court Of Karnataka At Bangalore In COP 132/2014 7 Dec 2019](https://www.bseindia.com/xml-data/corpfiling/AttachHis/36530e1a-8c22-4f90-b2e6-4a12eaadcc97.pdf) |
| — | [Record Date For Ascertaining The List Of Erstwhile Public Shareholders Of Company Entitled To Payment Arising Out Of The Order Dated 07.08.2014 Passed By The Hon''ble High Court Of Karnataka At Bangalore In COP 132/2014 7 Dec 2019](https://www.bseindia.com/xml-data/corpfiling/AttachHis/a17ef178-956e-4996-92d0-24a1ae4fe14b.pdf) |

### Annual Reports

| Date | Document |
| --- | --- |
| from bse | [Financial Year 2025 from bse](https://www.bseindia.com/xml-data/corpfiling/AttachHis/a8fbb04a-f0f3-4aa7-a136-6bfdfd26fd07.pdf) |
| from bse | [Annual Report 2017 from bse](https://www.bseindia.com/bseplus/AnnualReport/507435/5074350317.pdf) |
| from bse | [Annual Report 2016 from bse](https://www.bseindia.com/bseplus/AnnualReport/507435/5074350316.pdf) |
| from bse | [Annual Report 2015 from bse](https://www.bseindia.com/bseplus/AnnualReport/507435/5074350315.pdf) |
| from bse | [Annual Report 2014 from bse](https://www.bseindia.com/bseplus/AnnualReport/507435/5074350314.pdf) |
| from bse | [Annual Report 2013 from bse](https://www.bseindia.com/bseplus/AnnualReport/507435/5074350313.pdf) |
| from bse | [Annual Report 2012 from bse](https://www.bseindia.com/bseplus/AnnualReport/507435/5074350312.pdf) |
| from bse | [Annual Report 2011 from bse](https://www.bseindia.com/bseplus/AnnualReport/507435/5074350311.pdf) |
| from bse | [Annual Report 2010 from bse](https://www.bseindia.com/bseplus/AnnualReport/507435/5074350310.pdf) |
| from bse | [Annual Report 2009 from bse](https://www.bseindia.com/HIS_ANN_RPT/HISTANNR/2009/KHODAY_INDIA_LTD-507435-MARCH-2009.PDF) |

### Exchange Filings & Announcements

| Date | Document |
| --- | --- |
| 2020-02-20 | [Intimation Of Record Date Under Clause 42 Of SEBI (LO &DR) Regulations 2015](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=eb2bb359-7eb5-4643-9dfd-bfab92531185.pdf) |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-09-13T18:23:08.203Z.