5
Ellora Paper Mills
502374 BSE
Ellora Paper Mills
Commodities BSE: 502374 Paper, Forest & Jute Products
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Weaknesses
3- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -79.1% over past five years.
- Company has high debtors of 9,490 days.
Growth Rate
Revenue Growth
-100% lower than
3Y
Net Income Growth
-371% lower than
3Y
Quarterly Results
| Particulars | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.73 | 0.9 | 0.23 | 0.28 | 0.03 | 0.59 | 0.54 | 0.2 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 2.73 | 0.92 | 0.13 | 0.66 | 0.06 | 0.98 | 0.17 | 1.12 | 0.07 | 0.38 | 0.45 | 0.14 | 0.04 |
| Operating Profit | -1 | -0.02 | 0.1 | -0.38 | -0.03 | -0.39 | 0.37 | -0.92 | -0.07 | -0.38 | -0.45 | -0.14 | -0.04 |
| OPM % | -57.8% | -2.22% | 43.48% | -135.71% | -100% | -66.1% | 68.52% | -460% | — | — | — | — | — |
| Other Income | -0.31 | 0 | 0 | 0 | 0 | 0 | 1.13 | 0.57 | 0 | 0 | 0.02 | 0.01 | 0.01 |
| Interest | 0.06 | 0 | 0.08 | 0 | 0.07 | 0.15 | 0.05 | 0.25 | 0 | 0.13 | 0.14 | 0.17 | 0 |
| Depreciation | 0.14 | 0.13 | 0.2 | 0.06 | 0.11 | 0.11 | 0.11 | 0.08 | 0.02 | 0.03 | 0.03 | 0 | 0 |
| PBT | -1.51 | -0.15 | -0.18 | -0.44 | -0.21 | -0.65 | 1.34 | -0.68 | -0.09 | -0.54 | -0.6 | -0.3 | -0.03 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 26.12% | -17.65% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -1.51 | -0.15 | -0.19 | -0.44 | -0.2 | -0.65 | 0.99 | -0.55 | -0.1 | -0.53 | -0.6 | -0.3 | -0.03 |
| EPS in Rs | -7.55 | -0.75 | -0.95 | -2.2 | -1 | -3.25 | 4.95 | -2.75 | -0.5 | -2.65 | -3 | -1.5 | -0.15 |
Profit & Loss
| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 23.7 | 17.91 | 20.04 | 25.45 | 23.31 | 22.51 | 24.81 | 30.66 | 14.44 | 1.61 | 1.14 | 0.01 | 0 |
| Expenses | 25.3 | 24.67 | 20.79 | 24.68 | 24.24 | 22.93 | 25.16 | 30.49 | 15.8 | 1.83 | 2.34 | 0.68 | 1.01 |
| Operating Profit | -1.6 | -6.76 | -0.75 | 0.77 | -0.93 | -0.42 | -0.35 | 0.17 | -1.36 | -0.22 | -1.2 | -0.67 | -1.01 |
| OPM % | -6.75% | -37.74% | -3.74% | 3.03% | -3.99% | -1.87% | -1.41% | 0.55% | -9.42% | -13.66% | -105.26% | -6700% | — |
| Other Income | 0.5 | 11.84 | 0.97 | 0.1 | 0.63 | 0.5 | 0.1 | 0.05 | 0.18 | 0.08 | 1.92 | 0.53 | 0.04 |
| Interest | 0.41 | 0.14 | 0.13 | 0.14 | 0.17 | 0.13 | 0.05 | 0.29 | 0.52 | 0.44 | 0.52 | 0.31 | 0.44 |
| Depreciation | 1.29 | 1.12 | 0.85 | 1 | 0.76 | 0.82 | 0.73 | 0.59 | 0.55 | 0.49 | 0.39 | 0.03 | 0.06 |
| PBT | -2.8 | 3.82 | -0.76 | -0.27 | -1.23 | -0.87 | -1.03 | -0.66 | -2.25 | -1.07 | -0.19 | -0.48 | -1.47 |
| Tax % | -15.36% | 71.47% | -32.89% | 44.44% | -28.46% | -59.77% | -1.94% | 0% | 0% | 0% | 221.05% | -77.08% | — |
| Net Profit | -2.38 | 1.08 | -0.52 | -0.4 | -0.89 | -0.35 | -1.01 | -0.67 | -2.25 | -1.07 | -0.61 | -0.11 | -1.46 |
| EPS in Rs | -11.9 | 5.4 | -2.6 | -2 | -4.45 | -1.75 | -5.05 | -3.35 | -11.25 | -5.35 | -3.05 | -0.55 | -7.3 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 2 | 2 | 2 | 2 | 2 |
| Reserves | 1.24 | 2.32 | 1.8 | 0.43 | -0.46 | -0.81 | -1.83 | -1.87 | -4.12 | -5.19 | -5.8 | -5.04 |
| Borrowings | 5.42 | 5.44 | 5.98 | 6.06 | 7.16 | 7.39 | 6.48 | 6.73 | 5.95 | 6.88 | 3.64 | 3.4 |
| Other Liabilities | 17.8 | 7.1 | 7.61 | 7.08 | 6.52 | 6.54 | 9.54 | 7.79 | 3.39 | 3.33 | 3.67 | 0.65 |
| Total Liabilities | 26.45 | 16.85 | 17.38 | 15.56 | 15.21 | 15.11 | 16.18 | 14.65 | 7.22 | 7.02 | 3.51 | 1.01 |
| Fixed Assets | 15.16 | 10.25 | 9.57 | 7.84 | 7.2 | 6.84 | 7.45 | 5.69 | 4.15 | 3.68 | 3.06 | 0.33 |
| CWIP | 0.18 | 0.18 | 0.18 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 11.11 | 6.41 | 7.62 | 7.71 | 7.99 | 8.26 | 8.72 | 8.96 | 3.07 | 3.34 | 0.45 | 0.68 |
| Total Assets | 26.45 | 16.85 | 17.38 | 15.56 | 15.21 | 15.11 | 16.18 | 14.65 | 7.22 | 7.02 | 3.51 | 1.01 |
Cash Flow
| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 8.33 | -1.7 | -0.56 | -0.28 | -1.05 | 0.84 | -0.62 | 0.15 | -0.61 | -0.41 | 0.38 | -2.88 |
| Investing | 1.54 | 0.28 | -0.02 | 0.19 | -0.09 | -0.27 | -0.15 | 0.04 | 1.72 | -0.01 | 2.25 | 4.38 |
| Financing | -8.2 | -0.19 | 0.39 | 0 | 0.9 | -0.47 | 0.65 | -0.06 | -1.3 | 0.49 | -3.76 | -0.55 |
| Net Cash Flow | 1.67 | -1.61 | -0.2 | -0.09 | -0.24 | 0.1 | -0.13 | 0.13 | -0.19 | 0.07 | -1.13 | 0.96 |
| Free Cash Flow | 9.73 | -1.44 | -0.73 | -0.28 | -1.18 | 0.39 | -0.81 | 0.15 | -0.78 | -0.43 | 2.52 | 1.22 |
| CFO/OP | -521 | 25 | 75 | -36 | 113 | -200 | 177 | 88 | 45 | 186 | -32 | 430 |
Ratios
| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 61.3 | 33.22 | 32.24 | 20.37 | 22.39 | 14.59 | 25.45 | 22.62 | 42.21 | 263 | 92.85 | 9,490 |
| Inventory Days | 64.97 | 13.4 | 56.81 | 53.45 | 51.98 | 75.95 | 49.17 | 78 | 4.02 | 427 | 95.22 | 0 |
| Days Payable | 14.17 | 53.29 | 92.04 | 62.09 | 81.36 | 106 | 116 | 86.95 | 4.91 | 431 | 175 | — |
| Cash Conversion Cycle | 112 | -6.68 | -2.99 | 11.73 | -6.99 | -15.85 | -41.09 | 13.67 | 41.32 | 259 | 13.5 | 9,490 |
| Working Capital Days | -188 | -43.41 | -28.23 | -22.09 | -32.1 | -51.73 | -11.48 | 5.48 | -7.33 | -11.34 | -519 | -7,665 |
| ROCE % | -17.42% | 81.41% | -6.45% | -1.42% | -12.35% | -8.57% | -12.89% | -5.48% | -32.37% | -16.76% | -90.08% | -690% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Ellora Paper Mills insights
45 extracted metrics + investor summaries across FY09–FY23.
Documents
1
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Feb - Submission of copy of newspaper Advertisement for the Quarter and nine months ended 31st December, 2025. 13 Feb - Submission of copy of newspaper Advertisement for the Quarter and nine months ended 31st December, 2025.
2
Board Meeting Outcome for Outcome Of The Meeting Of Board Of Director Held On 12Th February, 2026 And Submission Of Un-Audited Financial Results
12 Feb - Board approved Q3 results (31-Dec-2025); auditor flagged Rs3.14 crore unprovided loans and Rs0.58 crore unpaid interest. 12 Feb - Board approved Q3 results (31-Dec-2025); auditor flagged Rs3.14 crore unprovided loans and Rs0.58 crore unpaid interest.
3
Results-Financial Results For Quarter Ended 31-12-2025
12 Feb - Approved results for quarter ended 31 Dec 2025; auditor flagged Rs3.14cr unprovisioned loans, Rs0.58cr unpaid interest. 12 Feb - Approved results for quarter ended 31 Dec 2025; auditor flagged Rs3.14cr unprovisioned loans, Rs0.58cr unpaid interest.
4
Board Meeting Intimation for Board Meeting Intimation For Prior Intimation Of The Board Meeting As per Regulation 29 Of SEBI (LODR) Regulations, 2015
3 Feb - Board meeting on 12 Feb 2026 to approve Q3 unaudited results for quarter ended 31 Dec 2025; trading window closed. 3 Feb - Board meeting on 12 Feb 2026 to approve Q3 unaudited results for quarter ended 31 Dec 2025; trading window closed.
5
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Jan - Certificate under Regulation- 74(5) of the SEBI( Depositories & Participants) Regulations, 2018 for the Quarter Ended December 31, 2025 9 Jan - Certificate under Regulation- 74(5) of the SEBI( Depositories & Participants) Regulations, 2018 for the Quarter Ended December 31, 2025
Frequently Asked Questions about Ellora Paper Mills
What does Ellora Paper Mills Ltd do?
Ellora Paper Mills is a paper plant promoted in the year 1979. It is a public limited company engaged in business of producing writing paper and printing paper of various grades. It also manufactures Newsprint and special grade of Kraft papers.11111111111111111111111111111111111111111111111111111...
Where is Ellora Paper Mills Ltd (502374) listed?
Ellora Paper Mills Ltd trades under code 502374 on the BSE.
Which sector does Ellora Paper Mills Ltd belong to?
Ellora Paper Mills Ltd is classified under the Commodities sector, in the Paper, Forest & Jute Products industry.
Company Information
Ellora Paper Mills is a paper plant promoted in the year 1979. It is a public limited company engaged in business of producing writing paper and printing paper of various grades. It also manufactures Newsprint and special grade of Kraft papers.11111111111111111111111111111111111111111111111111111 The Range of Products of the Company include various qualities of Cream Wove, Colour Wove, News Print, Typing and Duplicating Paper, Security Paper etc. from 44 GSM to 70 GSM commercial and residential complexes.(Source : 202103 Annual Report Page No:60)
Website ellorapaper.com
Face Value ₹ 10
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/502374.md for Ellora Paper Mills Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.