John Cockerill India
- P/E
- 300.15
Key Fundamentals
MicrocapIndustrial ManufacturingCapital GoodsPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 11.10%
- Debt to Equity
- 0.02
- EPS (TTM)
- ₹23.83
- Book Value
- —
- Market Cap
- —
- P/E (TTM)
- 300.15
- P/B
- —
- ROE
- 8.86%
- Dividend Yield
- 0.10%
- EBITDA
- ₹31.90 Cr
- 52W High
- ₹10,871.50
- 52W Low
- ₹4,041.05
- Volume
- 0
Peer Comparison
Industrials › Capital Goods › Industrial Products
| ₹1,240.10 | 106.91 | ₹59,516 Cr | 18.47 | 0.55% | 23.40% | 25.00% | ₹3,482 Cr | ₹562 Cr | |
| ₹3,999.80 | 98.59 | ₹46,234 Cr | 14.53 | 0.04% | 25.40% | 28.60% | ₹4,883 Cr | ₹477 Cr | |
| ₹1,512.60 | 79.19 | ₹28,543 Cr | 9.59 | 0.10% | 14.00% | 16.80% | ₹5,464 Cr | ₹401 Cr | |
| ₹164.85 | — | ₹26,563 Cr | 11.33 | 0.00% | −20.03% | −9.08% | — | — | |
| ₹29,810.00 | 47.82 | ₹25,976 Cr | 5.65 | 0.38% | 12.60% | 17.00% | ₹4,703 Cr | ₹552 Cr | |
| ₹1,034.95 | 73.19 | ₹22,990 Cr | 11.01 | 0.00% | 18.20% | 21.30% | ₹2,191 Cr | ₹323 Cr | |
| ₹3,330.00 | 64.57 | ₹21,957 Cr | 4.71 | 0.00% | 8.69% | 12.70% | ₹3,899 Cr | ₹345 Cr | |
| ₹7,152.50 | 300.15 | ₹3,453 Cr | — | 0.10% | 8.86% | 11.10% | ₹548 Cr | ₹12 Cr | |
| Median 8 companies | ₹2,421.30 | 79.19 | ₹26,269 Cr | 11.01 | 0.07% | 13.30% | 16.90% | ₹3,899 Cr | ₹401 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company. 1 company is not shown because they are not listed on an exchange we cover.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 98/100
Category scores
- Quality
- 42
- Weak
- Returns, margins, earnings quality 22% weight
- Valuation
- 24
- Poor
- Cheap vs sector & own history 24% weight
- Growth
- 99
- Strong
- Sales & profit trajectory 9% weight
- Financial Health
- 43
- Weak
- Solvency, leverage, coverage 9% weight
- Momentum
- 56
- Good
- Trend strength, vol-adjusted 12% weight
- Ownership
- 47
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
2- Company is almost debt free.
- Company is expected to give good quarter
Weaknesses
6- Stock is trading at 15.9 times its book value
- The company has delivered a poor sales growth of -0.76% over past five years.
- Company has a low return on equity of 5.60% over last 3 years.
- Company has high debtors of 226 days.
- Company's cost of borrowing seems high
- Promoter holding has decreased over last 3 years: -4.56%
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bearish | 8 | 5 | 6 |
| Oscillators | Neutral | 2 | 5 | 2 |
| Moving Averages | Strong Bearish | 6 | 0 | 4 |
Oscillators
Neutral
Overall
Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 45.27
- Neutral
- MACD (12,26,9)
- −271.35
- Bullish
- SMA (50)
- 7,711.65
- Bearish
- SMA (200)
- 6,902.52
- Bullish
As of
Growth Rate
From the financial statements below. 5Y, 3Y: compound annual growth to Dec 2025; 1Y: fiscal year to Dec 2025 against Dec 2024; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 5Y | Irregular period |
|---|---|
| 3Y | Irregular period |
| 1Y | −7.97% |
| TTM | +78.64% |
Net profit
| 5Y | Irregular period |
|---|---|
| 3Y | Irregular period |
| 1Y | Turned to profit |
| TTM | Turned to profit |
Operating cash flow
| 5Y | Irregular period |
|---|---|
| 3Y | Irregular period |
| 1Y | Turned positive |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 5Y | Irregular period |
|---|---|
| 3Y | Irregular period |
| 1Y | +7.45 pp |
| TTM | +7.86 pp |
Revenue by year
| Mar 2017 | ₹153 Cr |
|---|---|
| Mar 2018 | ₹305 Cr |
| Mar 2019 | ₹496 Cr |
| Mar 2020 | ₹372 Cr |
| Mar 2021 | ₹198 Cr |
| Mar 2022 | ₹383 Cr |
| Mar 2023 | ₹484 Cr |
| Mar 2024 | ₹389 Cr |
| Dec 2024 | ₹389 Cr |
| Dec 2025 | ₹358 Cr |
Net profit by year
| Mar 2017 | ₹6.00 Cr |
|---|---|
| Mar 2018 | ₹7.00 Cr |
| Mar 2019 | ₹35.00 Cr |
| Mar 2020 | ₹24.00 Cr |
| Mar 2021 | −₹29.00 Cr |
| Mar 2022 | ₹5.00 Cr |
| Mar 2023 | ₹13.00 Cr |
| Mar 2024 | −₹5.00 Cr |
| Dec 2024 | −₹5.00 Cr |
| Dec 2025 | ₹10.00 Cr |
AI News Digest
TL;DR: John Cockerill is showing steady execution with a meaningful INR 85-90 Cr order win in the steel processing equipment space and rewarding shareholders with a INR 7/share dividend. No visible headwinds in recent news flow. The order pipeline and capital goods cycle tailwinds suggest a constructive near-term outlook, though limited news makes it hard to assess broader momentum.
- INR 90 Cr order from JSW Jun 19
John Cockerill secured an order worth INR 85-90 Cr from JSW JFE Electrical Steel Nashik Pvt Ltd for manufacturing and supplying tunnel furnace packages.
- Final dividend of INR 7/share Jun 25
John Cockerill declared a final dividend of INR 7.00 per share for FY25 at its 40th AGM, signaling confidence in cash flows.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 221 | 192 | 254 | 147 | 93.29 | 76.04 | 72.34 | 76.42 | 82.12 | 96.98 | 102 | 200 | 149 |
| Expenses | 214 | 185 | 241 | 142 | 92.71 | 84.68 | 72.82 | 76.86 | 80.19 | 85.66 | 91.96 | 189 | 153 |
| Operating Profit | 7.19 | 6.16 | 12.72 | 4.76 | 0.58 | −8.64 | −0.48 | −0.44 | 1.93 | 11.32 | 10.11 | 11.41 | −3.4 |
| OPM % | 3.25% | 3.22% | 5.01% | 3.24% | 0.62% | −11.36% | −0.66% | −0.58% | 2.35% | 11.67% | 9.9% | 5.7% | −2.28% |
| Other Income | 0.68 | 2.95 | 2.55 | 1.75 | 1.49 | 0.52 | 1.12 | 1.35 | 2.57 | 2.44 | −8.74 | 5.19 | 2.06 |
| Interest | 0.74 | 0.48 | 1.11 | 0.46 | 0.53 | 0.46 | 0.84 | 0.42 | 0.65 | 0.29 | 1.67 | 5.14 | 4.07 |
| Depreciation | 1.34 | 1.25 | 1.26 | 1.33 | 1.55 | 1.47 | 1.62 | 1.51 | 1.53 | 1.55 | 1.56 | 1.56 | 1.68 |
| PBT | 5.79 | 7.38 | 12.9 | 4.72 | −0.01 | −10.05 | −1.82 | −1.02 | 2.32 | 11.92 | −1.86 | 9.9 | −7.09 |
| Tax % | 25.04% | 5.42% | 20% | 23.09% | 100% | −25.37% | −18.68% | −26.47% | 25.86% | 25.08% | −122.58% | 29.19% | −35.4% |
| Net Profit | 4.34 | 6.98 | 10.32 | 3.62 | −0.03 | −7.5 | −1.47 | −0.75 | 1.72 | 8.92 | 0.42 | 7.01 | −4.58 |
| EPS (₹) | 8.79 | 14.14 | 20.9 | 7.33 | −0.06 | −15.19 | −2.98 | −1.52 | 3.48 | 18.06 | 0.85 | 14.2 | −9.28 |
Profit & Loss
₹ Cr| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Dec 2023 9m | Mar 2024 | Dec 2024 | Dec 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 205 | 153 | 305 | 496 | 372 | 198 | 383 | 484 | 667 | 389 | 389 | 358 | 548 |
| Expenses | 201 | 153 | 300 | 465 | 348 | 225 | 369 | 475 | 640 | 393 | 392 | 335 | 519 |
| Operating Profit | 4 | 0 | 5 | 32 | 23 | −27 | 14 | 9 | 27 | −4 | −4 | 23 | 29 |
| OPM % | 2.1% | 0% | 1.7% | 6% | 6% | −13% | 3.6% | 1.9% | 4% | −1% | −0.9% | 6% | 5% |
| Other Income | 23 | 14 | 15 | 21 | 14 | 2 | 2 | 14 | 6 | 5 | 5 | −2 | 1 |
| Interest | 2 | 1 | 1 | 0 | 3 | 0 | 7 | 2 | 2 | 2 | 2 | 3 | 11 |
| Depreciation | 6 | 5 | 6 | 6 | 6 | 5 | 5 | 5 | 4 | 6 | 6 | 6 | 6 |
| PBT | 20 | 8 | 13 | 47 | 29 | −30 | 4 | 16 | 26 | −7 | −7 | 11 | 13 |
| Tax % | 33% | 26% | 49% | 25% | 18% | −4% | −5% | 20% | 17% | −25% | −25% | 9% | — |
| Net Profit | 13 | 6 | 7 | 35 | 24 | −29 | 5 | 13 | 22 | −5 | −5 | 10 | 12 |
| EPS (₹) | 26.57 | 11.73 | 13.61 | 71.08 | 48.1 | −58.85 | 9.4 | 26.1 | 43.83 | −10.9 | −10.9 | 20.88 | 23.83 |
| Div. Payout % | 0% | 0% | 29% | 14% | 10% | 0% | 21% | 19% | 16% | 0% | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | 34% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Dec 2023 | Mar 2024 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | — | 5 | 5 |
| Reserves | 146 | 147 | 153 | 186 | 202 | 170 | 175 | 187 | 206 | — | 196 | 205 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | — | 5 | 5 |
| Other Liabilities | 133 | 128 | 257 | 397 | 243 | 283 | 160 | 658 | 615 | — | 372 | 470 |
| Total Liabilities | 284 | 280 | 415 | 588 | 451 | 458 | 340 | 851 | 828 | — | 578 | 685 |
| Fixed Assets | 68 | 63 | 60 | 60 | 58 | 54 | 51 | 50 | 53 | — | 57 | 57 |
| CWIP | 1 | 0 | 2 | 1 | 1 | 0 | 1 | 2 | 1 | — | 5 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Other Assets | 214 | 217 | 353 | 528 | 392 | 404 | 289 | 799 | 774 | — | 516 | 627 |
| Total Assets | 284 | 280 | 415 | 588 | 451 | 458 | 340 | 851 | 828 | — | 578 | 685 |
Cash Flow
₹ Cr| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Dec 2023 | Mar 2024 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | −10 | 60 | 90 | −38 | −58 | −21 | 26 | 71 | 17 | — | −66 | 159 |
| Investing | 19 | 1 | −29 | 26 | 0 | 2 | −19 | −7 | 10 | — | 2 | −81 |
| Financing | −27 | 0 | 0 | −2 | −6 | −3 | 0 | −1 | −3 | — | −5 | −2 |
| Net Cash Flow | −18 | 61 | 60 | −14 | −64 | −22 | 7 | 62 | 24 | — | −69 | 75 |
| Free Cash Flow | 4 | 61 | 85 | −43 | −60 | −22 | 24 | 66 | 14 | — | −77 | 156 |
| CFO/EBITDA | −102 | −96,300 | 1,737 | −89 | −247 | 76 | 197 | 803 | 78 | — | 1,783 | 710 |
Ratios
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Dec 2023 | Mar 2024 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 217 | 98 | 108 | 79 | 76 | 235 | 115 | 101 | 115 | — | 184 | 226 |
| Inventory Days | 74 | 99 | 26 | 13 | 25 | 40 | 13 | 26 | 14 | — | 31 | 36 |
| Days Payable | 212 | 192 | 99 | 91 | 160 | 319 | 99 | 305 | 234 | — | 216 | 328 |
| Cash Conversion Cycle | 79 | 5 | 35 | 1 | −59 | −44 | 29 | −179 | −106 | — | −1 | −66 |
| Working Capital Days | 132 | 10 | −39 | 0 | 50 | 143 | 40 | −1 | −31 | — | 22 | −85 |
| ROCE % | 5% | 5% | 10% | 27% | 16% | −15% | 9% | 10% | 14% | — | −2% | 11% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view John Cockerill insights
51 extracted metrics across FY16–FY26.
Documents
- Concall · Aug 2026Transcript PPT Recording
- Concall · Aug 2026Transcript
- Concall · May 2026Transcript PPT Recording
- Concall · Mar 2026Transcript PPT Recording
- Concall · Feb 2026PPT
- 13 Aug 2026
- 18 May 2026
- 10 Apr 2026
- 31 Dec 2025
- 8 Apr 2025
- 7 Mar 2024
- 17 Mar 2023
- General announcements 3 Nov 2026
- General announcements 14 Oct 2026
- General announcements 5 Oct 2026
Frequently Asked Questions about John Cockerill India
What does John Cockerill India Ltd do?
Where is John Cockerill India Ltd (COCKERILL) listed?
Which sector does John Cockerill India Ltd belong to?
What is the PE ratio of John Cockerill India Ltd?
What is the 52-week high and low of John Cockerill India Ltd?
Does John Cockerill India Ltd pay dividends?
What is the Return on Equity (ROE) of John Cockerill India Ltd?
Company Information
John Cockerill India Limited, incorporated in 1986 as Flat Products Equipment India Ltd., became part of the Belgium-based John Cockerill Group in 2008 and is engaged in designing, manufacturing, and installing equipment such as cold-rolling mills, galvanising lines, pickling lines, and processing systems for ferrous and non-ferrous industries globally.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/500147.md for John Cockerill India Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.