3
Sowbhagya Media
312988
Sowbhagya Media
Consumer Discretionary Entertainment
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Company is almost debt free.
- Stock is trading at 0.27 times its book value
Weaknesses
6- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -54.2% over past five years.
- Company has a low return on equity of -4.35% over last 3 years.
- Contingent liabilities of Rs.1.53 Cr.
- Company has high debtors of 1,703 days.
- Working capital days have increased from 2,225 days to 6,570 days
Growth Rate
Revenue Growth
-100% lower than
3Y
Net Income Growth
78%
Quarterly Results
| Particulars | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.53 | 1.47 | 1.49 | 0.98 | 0.69 | 0.68 | 0.72 | 0.06 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 1.39 | 1.39 | 1.64 | 1.34 | 0.92 | 0.74 | 1.13 | 0.23 | 0.36 | 0.19 | 0.15 | 0.03 | 0.06 |
| Operating Profit | 0.14 | 0.08 | -0.15 | -0.36 | -0.23 | -0.06 | -0.41 | -0.17 | -0.36 | -0.19 | -0.15 | -0.03 | -0.06 |
| OPM % | 9.15% | 5.44% | -10.07% | -36.73% | -33.33% | -8.82% | -56.94% | -283.33% | — | — | — | — | — |
| Other Income | 0.03 | 0.07 | -0.07 | 0.02 | 0 | 0 | 0.24 | 0.01 | 0 | 0 | -0.01 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0.02 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.06 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.04 | 0.02 | 0.02 |
| PBT | 0.11 | 0.13 | -0.24 | -0.36 | -0.27 | -0.07 | -0.18 | -0.17 | -0.37 | -0.2 | -0.2 | -0.05 | -0.08 |
| Tax % | -9.09% | 0% | 4.17% | -8.33% | -14.81% | -28.57% | 11.11% | -5.88% | 0% | -5% | -175% | 0% | 0% |
| Net Profit | 0.11 | 0.12 | -0.24 | -0.34 | -0.23 | -0.06 | -0.19 | -0.17 | -0.38 | -0.2 | 0.15 | -0.05 | -0.08 |
| EPS in Rs | 0.1 | 0.11 | -0.22 | -0.31 | -0.21 | -0.05 | -0.17 | -0.16 | -0.35 | -0.18 | 0.14 | -0.05 | -0.07 |
Profit & Loss
| Particulars | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.89 | 22.98 | 5.75 | 8.18 | 9.04 | 5.29 | 2.97 | 2.59 | 5.44 | 6 | 3.08 | 0.06 | 0 |
| Expenses | 2.17 | 18.52 | 5.4 | 5.97 | 8.42 | 4.53 | 2.85 | 2.67 | 5.17 | 5.81 | 4.1 | 0.94 | 0.43 |
| Operating Profit | 0.72 | 4.46 | 0.35 | 2.21 | 0.62 | 0.76 | 0.12 | -0.08 | 0.27 | 0.19 | -1.02 | -0.88 | -0.43 |
| OPM % | 24.91% | 19.41% | 6.09% | 27.02% | 6.86% | 14.37% | 4.04% | -3.09% | 4.96% | 3.17% | -33.12% | -1466.67% | — |
| Other Income | 0.08 | 0.02 | 0.03 | 0.01 | -0.16 | 0.03 | -0.66 | 0.1 | 0.24 | 0.08 | 0.22 | 0 | -0.01 |
| Interest | 0.01 | 0.01 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 |
| Depreciation | 0.12 | 0.12 | 0.26 | 0.27 | 0.29 | 0.29 | 0.27 | 0.31 | 0.29 | 0.18 | 0.07 | 0.08 | 0.09 |
| PBT | 0.67 | 4.35 | 0.09 | 1.92 | 0.16 | 0.49 | -0.82 | -0.29 | 0.22 | 0.09 | -0.88 | -0.96 | -0.53 |
| Tax % | 35.82% | 29.43% | 33.33% | 59.9% | 62.5% | 18.37% | -30.49% | 3.45% | -36.36% | 0% | -7.95% | -36.46% | — |
| Net Profit | 0.43 | 3.07 | 0.06 | 0.77 | 0.06 | 0.4 | -0.56 | -0.3 | 0.3 | 0.09 | -0.82 | -0.61 | -0.18 |
| EPS in Rs | — | — | 0.06 | 0.71 | 0.05 | 0.37 | -0.51 | -0.27 | 0.27 | 0.08 | -0.75 | -0.56 | -0.16 |
| Div. Payout % | 0% | 0% | 0% | 71.04% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Sep 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.22 | 5.22 | 5.47 | 5.47 | 10.93 | 10.93 | 10.93 | 10.93 | 10.93 | 10.93 | 10.93 | 10.93 | 10.93 |
| Reserves | -0.11 | 2.97 | 5.38 | 5.51 | 0.11 | 0.51 | -0.05 | -0.35 | -0.05 | -0.54 | -1.35 | -1.97 | -2.05 |
| Borrowings | 0 | 0 | 0.28 | 0.1 | 0.06 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 1.4 | 2.31 | 5.53 | 10.5 | 1.93 | 0.98 | 0.61 | 0.31 | 0.31 | 0.56 | 0.49 | 0.08 | 0.13 |
| Total Liabilities | 6.51 | 10.5 | 16.66 | 21.58 | 13.03 | 12.45 | 11.49 | 10.89 | 11.19 | 10.95 | 10.07 | 9.04 | 9.01 |
| Fixed Assets | 1.75 | 1.79 | 2.88 | 2.67 | 2.58 | 2.34 | 1.25 | 0.9 | 0.61 | 0.95 | 0.85 | 0.78 | 0.74 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 4.76 | 8.71 | 13.78 | 18.91 | 10.45 | 10.1 | 10.24 | 9.99 | 10.57 | 10 | 9.22 | 8.26 | 8.27 |
| Total Assets | 6.51 | 10.5 | 16.66 | 21.58 | 13.03 | 12.45 | 11.49 | 10.89 | 11.19 | 10.95 | 10.07 | 9.04 | 9.01 |
Cash Flow
| Particulars | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 0.33 | 1.51 | -1.71 | — | — | 0.93 | — | — | — | — | — | — |
| Investing | -0.06 | -0.15 | -0.36 | — | — | -0.08 | — | — | — | — | — | — |
| Financing | 0 | 0 | 2.4 | — | — | -0.04 | — | — | — | — | — | — |
| Net Cash Flow | 0.27 | 1.36 | 0.33 | — | — | 0.8 | — | — | — | — | — | — |
| Free Cash Flow | 0.27 | 1.36 | -2.07 | — | — | 0.83 | — | — | — | — | — | — |
| CFO/OP | 46 | 34 | -489 | — | — | 126 | — | — | — | — | — | — |
Ratios
| Particulars | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 21.47 | 41.14 | 731 | 114 | 144 | 195 | 318 | 189 | 86.55 | 23.12 | 59.25 | 1,703 |
| Inventory Days | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Cash Conversion Cycle | 21.47 | 41.14 | 731 | 114 | 144 | 195 | 318 | 189 | 86.55 | 23.12 | 59.25 | 1,703 |
| Working Capital Days | 432 | 75.6 | 484 | 113 | 250 | 431 | 815 | 290 | 172 | 5.48 | 101 | 6,570 |
| ROCE % | 13.89% | 65.56% | — | 17.56% | 3.16% | 4.87% | -0.45% | -2.42% | 1.12% | 0.85% | -8.31% | -10.36% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Sowbhagya Media insights
39 extracted metrics + investor summaries across FY13–FY19.
Documents
Frequently Asked Questions about Sowbhagya Media
What does Sowbhagya Media Ltd do?
Sowbhagya Media is engaged in the production of television serial content in regional language. The Company is also engaged in the production and distribution of movie in regional language.
Which sector does Sowbhagya Media Ltd belong to?
Sowbhagya Media Ltd is classified under the Consumer Discretionary sector, in the Entertainment industry.
Company Information
Sowbhagya Media is engaged in the production of television serial content in regional language. The Company is also engaged in the production and distribution of movie in regional language.
Website sowbhagya.in, www.cineudayam.com
Face Value ₹ 10
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/312988.md for Sowbhagya Media Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.