---
title: "Sowbhagya Media Ltd (312988) — Share Price, Financials & Analysis"
symbol: "312988"
company: "Sowbhagya Media Ltd"
canonical: "https://tapetide.com/stocks/312988"
sector: "Consumer Discretionary"
industry: "Entertainment"
generated_at: "2026-09-13T18:37:06.824Z"
---

# Sowbhagya Media Ltd (312988)

Canonical page: https://tapetide.com/stocks/312988

## Company

- **Sector:** Consumer Discretionary
- **Industry:** Entertainment
- **Macro Sector:** Consumer Discretionary
- **Stock Type:** EQUITY
- **Face Value:** ₹10
- **F&O Eligible:** No
- **Website:** sowbhagya.in, www.cineudayam.com

## About

Sowbhagya Media is engaged in the production of television serial content in regional language. The Company is also engaged in the production and distribution of movie in regional language.

## Latest Price

## Key Insights

### Strengths

- Company is almost debt free.
- Stock is trading at 0.27 times its book value

### Weaknesses

- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -54.2% over past five years.
- Company has a low return on equity of -4.35% over last 3 years.
- Contingent liabilities of Rs.1.53 Cr.
- Company has high debtors of 1,703 days.
- Working capital days have increased from 2,225 days to 6,570 days

## Growth Rates

| Metric | 1Y | 3Y | 5Y |
| --- | --- | --- | --- |
| net income growth | 78% | — | — |
| revenue growth | -100% | -78% | -54% |

## Financial Statements

### Quarterly Results

All figures in ₹ crore unless the row name says otherwise.

| Item | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 1.47 | 1.49 | 0.98 | 0.69 | 0.68 | 0.72 | 0.06 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 1.39 | 1.64 | 1.34 | 0.92 | 0.74 | 1.13 | 0.23 | 0.36 | 0.19 | 0.15 | 0.03 | 0.06 |
| Operating Profit | 0.08 | -0.15 | -0.36 | -0.23 | -0.06 | -0.41 | -0.17 | -0.36 | -0.19 | -0.15 | -0.03 | -0.06 |
| OPM % | 5.44 | -10.07 | -36.73 | -33.33 | -8.82 | -56.94 | -283.33 | — | — | — | — | — |
| Other Income | 0.07 | -0.07 | 0.02 | 0 | 0 | 0.24 | 0.01 | 0 | 0 | -0.01 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0.02 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.04 | 0.02 | 0.02 |
| Profit before tax | 0.13 | -0.24 | -0.36 | -0.27 | -0.07 | -0.18 | -0.17 | -0.37 | -0.2 | -0.2 | -0.05 | -0.08 |
| Tax % | 0 | 4.17 | -8.33 | -14.81 | -28.57 | 11.11 | -5.88 | 0 | -5 | -175 | 0 | 0 |
| Net Profit | 0.12 | -0.24 | -0.34 | -0.23 | -0.06 | -0.19 | -0.17 | -0.38 | -0.2 | 0.15 | -0.05 | -0.08 |
| EPS in Rs | 0.11 | -0.22 | -0.31 | -0.21 | -0.05 | -0.17 | -0.16 | -0.35 | -0.18 | 0.14 | -0.05 | -0.07 |

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 8.18 | 9.04 | 5.29 | 2.97 | 2.59 | 5.44 | 6 | 3.08 | 0.06 | 0 |
| Expenses | 5.97 | 8.42 | 4.53 | 2.85 | 2.67 | 5.17 | 5.81 | 4.1 | 0.94 | 0.43 |
| Operating Profit | 2.21 | 0.62 | 0.76 | 0.12 | -0.08 | 0.27 | 0.19 | -1.02 | -0.88 | -0.43 |
| OPM % | 27.02 | 6.86 | 14.37 | 4.04 | -3.09 | 4.96 | 3.17 | -33.12 | -1466.67 | — |
| Other Income | 0.01 | -0.16 | 0.03 | -0.66 | 0.1 | 0.24 | 0.08 | 0.22 | 0 | -0.01 |
| Interest | 0.03 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 |
| Depreciation | 0.27 | 0.29 | 0.29 | 0.27 | 0.31 | 0.29 | 0.18 | 0.07 | 0.08 | 0.09 |
| Profit before tax | 1.92 | 0.16 | 0.49 | -0.82 | -0.29 | 0.22 | 0.09 | -0.88 | -0.96 | -0.53 |
| Tax % | 59.9 | 62.5 | 18.37 | -30.49 | 3.45 | -36.36 | 0 | -7.95 | -36.46 | — |
| Net Profit | 0.77 | 0.06 | 0.4 | -0.56 | -0.3 | 0.3 | 0.09 | -0.82 | -0.61 | -0.18 |
| EPS in Rs | 0.71 | 0.05 | 0.37 | -0.51 | -0.27 | 0.27 | 0.08 | -0.75 | -0.56 | -0.16 |
| Dividend Payout % | 71.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Sep 2019 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Equity Capital | 5.47 | 10.93 | 10.93 | 10.93 | 10.93 | 10.93 | 10.93 | 10.93 | 10.93 | 10.93 |
| Reserves | 5.51 | 0.11 | 0.51 | -0.05 | -0.35 | -0.05 | -0.54 | -1.35 | -1.97 | -2.05 |
| Borrowings | 0.1 | 0.06 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 10.5 | 1.93 | 0.98 | 0.61 | 0.31 | 0.31 | 0.56 | 0.49 | 0.08 | 0.13 |
| Total Liabilities | 21.58 | 13.03 | 12.45 | 11.49 | 10.89 | 11.19 | 10.95 | 10.07 | 9.04 | 9.01 |
| Fixed Assets | 2.67 | 2.58 | 2.34 | 1.25 | 0.9 | 0.61 | 0.95 | 0.85 | 0.78 | 0.74 |
| CWIP | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 18.91 | 10.45 | 10.1 | 10.24 | 9.99 | 10.57 | 10 | 9.22 | 8.26 | 8.27 |
| Total Assets | 21.58 | 13.03 | 12.45 | 11.49 | 10.89 | 11.19 | 10.95 | 10.07 | 9.04 | 9.01 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cash from Operating Activity | -1.71 | — | — | 0.93 | — | — | — | — | — | — |
| Cash from Investing Activity | -0.36 | — | — | -0.08 | — | — | — | — | — | — |
| Cash from Financing Activity | 2.4 | — | — | -0.04 | — | — | — | — | — | — |
| Net Cash Flow | 0.33 | — | — | 0.8 | — | — | — | — | — | — |
| Free Cash Flow | -2.07 | — | — | 0.83 | — | — | — | — | — | — |
| CFO/OP | -489 | — | — | 126 | — | — | — | — | — | — |

### Ratios

| Item | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Debtor Days | 731.27 | 113.78 | 143.74 | 195.26 | 318.3 | 188.84 | 86.55 | 23.12 | 59.25 | 1703.33 |
| Inventory Days | — | — | — | — | — | — | — | — | — | — |
| Cash Conversion Cycle | 731.27 | 113.78 | 143.74 | 195.26 | 318.3 | 188.84 | 86.55 | 23.12 | 59.25 | 1703.33 |
| Working Capital Days | 483.7 | 113.34 | 250.33 | 430.55 | 814.8 | 290.31 | 172.44 | 5.48 | 100.73 | 6570 |
| ROCE % | — | 17.56 | 3.16 | 4.87 | -0.45 | -2.42 | 1.12 | 0.85 | -8.31 | -10.36 |

## Shareholding Pattern

### annual

| Category | Mar 2017 | Mar 2018 | Mar 2019 | Jun 2019 |
| --- | --- | --- | --- | --- |
| Promoters | 59.65% | 59.65% | 59.65% | 59.65% |
| Public | 40.35% | 40.35% | 40.35% | 40.35% |
| No. of Shareholders | 788 | 758 | 742 | 745 |

### Quarterly

| Category | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 59.65% | 59.65% | 59.65% | 59.65% | 59.65% | 59.65% | 59.65% | 59.65% | 59.65% | 59.65% | 59.65% | 59.65% |
| Public | 40.35% | 40.35% | 40.35% | 40.35% | 40.35% | 40.35% | 40.35% | 40.35% | 40.35% | 40.35% | 40.35% | 40.35% |
| No. of Shareholders | 767 | 780 | 788 | 789 | 806 | 751 | 758 | 757 | 756 | 743 | 742 | 745 |

## Filings & Documents

### Annual Reports

| Date | Document |
| --- | --- |
| from bse | [Annual Report 2019 from bse](https://www.bseindia.com/bseplus/AnnualReport//5320250319.pdf) |
| from bse | [Annual Report 2018 from bse](https://www.bseindia.com/bseplus/AnnualReport//5320250318.pdf) |
| from bse | [Annual Report 2017 from bse](https://www.bseindia.com/bseplus/AnnualReport//5320250317.pdf) |
| from bse | [Annual Report 2016 from bse](https://www.bseindia.com/bseplus/AnnualReport//5320250316.pdf) |
| from bse | [Annual Report 2015 from bse](https://www.bseindia.com/bseplus/AnnualReport//5320250315.pdf) |
| from bse | [Annual Report 2014 from bse](https://www.bseindia.com/bseplus/AnnualReport//5320250314.pdf) |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-09-13T18:37:06.824Z.