Waaree Energies
- P/E
- 18.15
Key Fundamentals
MidcapElectrical EquipmentCapital GoodsPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 38.40%
- Debt to Equity
- 0.22
- EPS (TTM)
- ₹132.68
- Book Value
- ₹556.91
- Market Cap
- —
- P/E (TTM)
- 18.15
- P/B
- 4.32
- ROE
- 32.50%
- Dividend Yield
- 0.17%
- EBITDA
- ₹6,617 Cr
- 52W High
- ₹3,557.00
- 52W Low
- ₹2,161.50
- Volume
- 0
Peer Comparison
Industrials › Capital Goods › Other Electrical Equipment
| ₹2,408.00 | 18.15 | ₹67,713 Cr | 4.32 | 0.17% | 32.50% | 38.40% | ₹30,043 Cr | ₹4,003 Cr | |
| ₹15,998.00 | 54.39 | ₹65,476 Cr | 7.86 | 0.39% | 20.30% | 31.80% | ₹24,389 Cr | ₹1,181 Cr | |
| ₹904.00 | 24.61 | ₹40,624 Cr | 9.53 | 0.11% | 41.00% | 32.70% | ₹8,466 Cr | ₹1,674 Cr | |
| ₹385.85 | 111.84 | ₹22,658 Cr | — | 0.00% | — | 10.40% | ₹2,348 Cr | ₹182 Cr | |
| ₹6,036.50 | 137.95 | ₹19,040 Cr | 22.57 | 0.05% | 12.60% | 15.20% | ₹1,080 Cr | ₹134 Cr | |
| ₹246.41 | 12.03 | ₹16,196 Cr | 3.89 | 0.43% | 50.70% | 44.60% | ₹6,023 Cr | ₹1,418 Cr | |
| ₹2,041.00 | 102.05 | ₹13,437 Cr | 18.92 | 0.00% | 16.50% | 19.30% | ₹1,764 Cr | ₹134 Cr | |
| Median 7 companies | ₹2,041.00 | 54.39 | ₹22,658 Cr | 8.70 | 0.11% | 26.40% | 31.80% | ₹6,023 Cr | ₹1,181 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 60
- Good
- Returns, margins, earnings quality 22% weight
- Valuation
- 65
- Good
- Cheap vs sector & own history 24% weight
- Growth
- 99
- Strong
- Sales & profit trajectory 9% weight
- Financial Health
- 27
- Poor
- Solvency, leverage, coverage 9% weight
- Momentum
- 12
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 50
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
3- Company is expected to give good quarter
- Company has delivered good profit growth of 143% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 31.0%
No weaknesses listed
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bearish | 7 | 6 | 6 |
| Oscillators | Bullish | 1 | 6 | 2 |
| Moving Averages | Strong Bearish | 6 | 0 | 4 |
Oscillators
Bullish
Overall
Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 50.97
- Neutral
- MACD (12,26,9)
- −40.96
- Bullish
- SMA (50)
- 2,472.01
- Bearish
- SMA (200)
- 2,828.70
- Bearish
As of
Analyst Rating
10 of 15 analysts rate Buy, 2 Hold, 3 Sell.
As of
Growth Rate
From the financial statements below. 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 5Y | +68.51% |
|---|---|
| 3Y | +57.82% |
| 1Y | +83.72% |
| TTM | +94.31% |
Net profit
| 5Y | +140.77% |
|---|---|
| 3Y | +98.05% |
| 1Y | +101.45% |
| TTM | +74.04% |
Operating cash flow
| 5Y | +89.26% |
|---|---|
| 3Y | +1.41% |
| 1Y | −48.48% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 5Y | +17.92 pp |
|---|---|
| 3Y | +9.89 pp |
| 1Y | +3.42 pp |
| TTM | +0.66 pp |
Revenue by year
| Mar 2020 | ₹1,996 Cr |
|---|---|
| Mar 2021 | ₹1,953 Cr |
| Mar 2022 | ₹2,854 Cr |
| Mar 2023 | ₹6,751 Cr |
| Mar 2024 | ₹11,398 Cr |
| Mar 2025 | ₹14,444 Cr |
| Mar 2026 | ₹26,537 Cr |
Net profit by year
| Mar 2020 | ₹39.00 Cr |
|---|---|
| Mar 2021 | ₹48.00 Cr |
| Mar 2022 | ₹80.00 Cr |
| Mar 2023 | ₹500 Cr |
| Mar 2024 | ₹1,274 Cr |
| Mar 2025 | ₹1,928 Cr |
| Mar 2026 | ₹3,884 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
Waaree Energies Ltd trades at ₹2,318 as of 2026-11-03 with a market cap of ₹66,939 Cr. The company has delivered exceptional profit growth of 143% CAGR over five years and maintains strong return ratios (ROE of 25.88%, ROCE of 30.63%), though the stock has declined 30% over the past year and sits 35% below its 52-week high of ₹3,557.
- Exceptional 5-year compounded profit growth of 143% CAGR demonstrates sustained earnings momentum in the solar manufacturing space
- TTM sales growth of 94% indicates the company is still scaling revenue at a rapid pace, suggesting strong order book execution
- ROE of 25.88% and a 3-year average ROE of 31% reflect highly efficient capital deployment relative to most capital goods peers
- ROCE of 30.63% significantly exceeds typical cost of capital, indicating the business generates substantial economic value
- Debt-to-equity ratio of just 0.22 means the company is conservatively financed, providing headroom to fund capacity expansion without excessive leverage
- PE of 17.47x on TTM EPS of ₹132.68 appears moderate given the 81% TTM profit growth rate, implying the stock may have de-rated from earlier premium levels
- 3-year compounded sales growth of 58% alongside 99% profit growth suggests improving operating leverage and margin expansion over time
- The stock trading at ₹2,318 versus its 52-week low of ₹2,161.50 is only about 7% above the trough, meaning much of the correction may already be priced in
- The stock has delivered a negative 1-year CAGR of -30%, reflecting significant erosion of investor confidence despite strong operating performance
- Trading 35% below its 52-week high of ₹3,557 suggests the market is repricing growth expectations or sector-level risks downward
- Solar module manufacturing is a capital-intensive, cyclical business exposed to global overcapacity — particularly from large Chinese manufacturers who can undercut on pricing
- Price-to-book ratio of 4.16x is elevated for a capital goods manufacturer, implying the market still prices in significant future growth that must be delivered
- Dividend yield of just 0.17% offers negligible income return, meaning total shareholder return depends almost entirely on capital appreciation
- TTM profit growth of 81%, while strong, has decelerated from the 5-year CAGR of 143%, which could signal a maturing growth trajectory or normalising margins
- The solar energy sector is subject to shifting government policy on tariffs, subsidies, and import duties — any adverse change could compress margins quickly
- Last year's ROE of 33% versus the current TTM ROE of 25.88% indicates a decline in return on equity, which may reflect dilution or margin pressure from recent capacity investments
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: Waaree Energies is scaling revenue strongly at +24% YoY with a breakout retail segment now at 46% of sales, but profitability is under pressure with EBITDA margins contracting 540 bps to 17.8% and net profit declining 14%. Key risks include the loss of ~3 GW in US export orders due to Section 232 tariffs, a US CBP evasion ruling, pollution scrutiny at Gujarat, and potential QIP dilution. The improving cell utilization (67% to 81%) and planned cell-to-module integration from 20% to 65% represent the clearest near-term margin recovery lever. The trend is mixed — top-line momentum and domestic pivot are encouraging, but margin recovery and execution on the ambitious ₹31,500 crore capex and diversification program remain the key watchpoints.
- US CBP evasion ruling upheld Nov 02
US CBP affirmed evasion determination in EAPA Case 8163 against Waaree Energies. Company is evaluating judicial review; financial impact already provisioned.
- ~3 GW US export orders cancelled Nov 04
Section 232 MIP regulations prompted cancellation of ~3 GW US export orders, reducing India-origin exports to 7.8% of the ₹59,200-crore order book from ~24% in Q1FY27. Order book declined 4% QoQ.
- EBITDA margin contracts 540 bps Oct 29
EBITDA margin compressed to 17.8% from 23.2% YoY in Q2FY27 due to rising raw material costs, logistics spikes, lower export mix, and third-party cell procurement for DCR orders.
- Retail revenue surges 253% YoY Nov 04
Retail revenue jumped 252.9% YoY to ₹3,464 crore in Q2FY27, contributing 46.1% of total revenue. H1 FY27 retail revenue already exceeded full-year FY26, with a ₹10,000-11,000 crore FY27 target for the vertical.
- Revenue grows 24% YoY to ₹7,518 cr Oct 27
Consolidated revenue rose 23.9% YoY to ₹7,518 crore in Q2FY27 and 47% for H1 FY27, with operating cash flows improving nearly 5x. FY27 EBITDA guidance of ₹7,000-7,700 crore reaffirmed.
- US local manufacturing margins stronger Nov 04
US facility capacity utilization improved to 71% from 59% in Q1FY27, with local manufacturing yielding 8-9 cents/watt peak EBITDA versus 3-4 cents for exports.
- Acquires 33.34% stake in Victor Sealz Oct 31
Waaree approved acquiring 33.34% in Victor Sealz for ₹33,340 at face value plus ₹5 crore additional investment by March 2027, aiming to reduce dependence on imported solar module sealants. Target entity is pre-revenue.
- Acquires Waaree Green Data Centers Oct 30
Completed 100% acquisition of Waaree Green Data Centers and two subsidiaries for ₹1 lakh on October 30, 2026. Entities are pre-operational and target hyperscale and AI-ready data centre infrastructure.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,328 | 3,537 | 1,596 | 2,936 | 3,409 | 3,574 | 3,457 | 4,004 | 4,426 | 6,066 | 7,565 | 8,480 | 7,932 | 7,518 |
| Expenses | 2,861 | 3,020 | 1,425 | 2,518 | 2,856 | 3,050 | 2,736 | 3,081 | 3,429 | 4,659 | 5,637 | 6,904 | 6,492 | 6,183 |
| Operating Profit | 468 | 517 | 171 | 418 | 552 | 525 | 722 | 923 | 997 | 1,406 | 1,928 | 1,577 | 1,440 | 1,335 |
| OPM % | 14% | 15% | 11% | 14% | 16% | 15% | 21% | 23% | 23% | 23% | 25% | 19% | 18% | 18% |
| Other Income | 87 | 21 | 105 | 364 | 88 | 89 | 88 | 133 | 171 | 161 | −99 | 180 | 171 | 147 |
| Interest | 40 | 33 | 18 | 48 | 34 | 31 | 31 | 57 | 43 | 96 | 93 | 48 | 70 | 105 |
| Depreciation | 57 | 71 | 74 | 75 | 76 | 84 | 89 | 153 | 182 | 240 | 267 | 301 | 330 | 347 |
| PBT | 457 | 435 | 184 | 659 | 531 | 499 | 690 | 845 | 943 | 1,231 | 1,469 | 1,408 | 1,210 | 1,030 |
| Tax % | 26% | 26% | 23% | 28% | 24% | 25% | 27% | 24% | 18% | 29% | 25% | 20% | 26% | 27% |
| Net Profit | 338 | 320 | 141 | 475 | 401 | 376 | 507 | 644 | 773 | 878 | 1,107 | 1,126 | 892 | 754 |
| EPS (₹) | 17.05 | 15.98 | 6.32 | 23.41 | 19.99 | 13.73 | 17.15 | 21.54 | 25.94 | 29.29 | 36.94 | 36.89 | 29.56 | — |
Sep 2026: from the results filed on 27 Oct 2026, ahead of the full statement, so some rows are blank.
Profit & Loss
₹ Cr| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 1,996 | 1,953 | 2,854 | 6,751 | 11,398 | 14,444 | 26,537 | 30,043 |
| Expenses | 1,903 | 1,868 | 2,748 | 5,915 | 9,823 | 11,723 | 20,628 | 23,692 |
| Operating Profit | 93 | 85 | 106 | 836 | 1,574 | 2,722 | 5,909 | 6,351 |
| OPM % | 4.7% | 4.3% | 3.7% | 12% | 14% | 19% | 22% | 21% |
| Other Income | 25 | 45 | 97 | 88 | 576 | 398 | 413 | 413 |
| Interest | 34 | 31 | 41 | 82 | 140 | 152 | 280 | 308 |
| Depreciation | 27 | 29 | 43 | 164 | 277 | 402 | 990 | 1,138 |
| PBT | 57 | 70 | 118 | 677 | 1,734 | 2,565 | 5,052 | 5,319 |
| Tax % | 31% | 31% | 33% | 26% | 27% | 25% | 23% | — |
| Net Profit | 39 | 48 | 80 | 500 | 1,274 | 1,928 | 3,884 | 4,003 |
| EPS (₹) | 2.12 | 2.5 | 3.84 | 24.49 | 62.76 | 65 | 129 | 133 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 3% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 197 | 197 | 197 | 243 | 263 | 287 | 288 |
| Reserves | 101 | 148 | 231 | 1,595 | 3,825 | 9,192 | 14,150 |
| Borrowings | 157 | 340 | 363 | 320 | 553 | 1,199 | 3,213 |
| Other Liabilities | 483 | 596 | 1,362 | 5,247 | 6,635 | 8,766 | 12,335 |
| Total Liabilities | 938 | 1,281 | 2,154 | 7,406 | 11,277 | 19,444 | 29,985 |
| Fixed Assets | 152 | 285 | 625 | 1,105 | 1,450 | 4,026 | 7,328 |
| CWIP | 40 | 3 | 124 | 537 | 1,341 | 1,884 | 3,477 |
| Investments | 85 | 115 | 143 | 31 | 71 | 65 | 953 |
| Other Assets | 661 | 878 | 1,262 | 5,732 | 8,414 | 13,469 | 18,227 |
| Total Assets | 938 | 1,281 | 2,154 | 7,406 | 11,277 | 19,444 | 29,985 |
Cash Flow
₹ Cr| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Operating | 83 | 67 | 698 | 1,560 | 2,305 | 3,158 | 1,627 |
| Investing | −22 | −250 | −673 | −2,088 | −3,346 | −6,806 | −3,936 |
| Financing | −50 | 161 | 101 | 642 | 909 | 4,036 | 2,573 |
| Net Cash Flow | 12 | −21 | 126 | 114 | −132 | 388 | 264 |
| Free Cash Flow | 32 | −35 | 202 | 698 | 968 | −114 | −3,209 |
| CFO/OP | 102 | 105 | 683 | 199 | 168 | 143 | 47 |
Ratios
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 26 | 22 | 12 | 17 | 31 | 27 | 34 |
| Inventory Days | 54 | 83 | 85 | 192 | 108 | 96 | 129 |
| Days Payable | 67 | 99 | 83 | 143 | 84 | 85 | 79 |
| Cash Conversion Cycle | 13 | 6 | 14 | 66 | 55 | 38 | 84 |
| Working Capital Days | 10 | 2 | −84 | −66 | −40 | −92 | −35 |
| ROCE % | — | 16% | 21% | 52% | 44% | 35% | 38% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Waaree Energies insights
61 extracted metrics across FY20–FY27.
Documents
- Q1 FY27 concall · Aug 2026Transcript PPT Recording
- Concall · May 2026Transcript PPT Recording
- Concall · Apr 2026PPT
- Q3 FY26 concall · Feb 2026Transcript
- 5 Feb 2026
- 19 Mar 2025
- 3 Apr 2024
- 17 Feb 2023
- 13 Feb 2023
- General announcements 2 Nov 2026
Frequently Asked Questions about Waaree Energies
What does Waaree Energies Ltd do?
Where is Waaree Energies Ltd (WAAREEENER) listed?
Which sector does Waaree Energies Ltd belong to?
What is the PE ratio of Waaree Energies Ltd?
What is the 52-week high and low of Waaree Energies Ltd?
Does Waaree Energies Ltd pay dividends?
What is the Return on Equity (ROE) of Waaree Energies Ltd?
Company Information
Incorporated in December 1990, Waaree Energies Limited is an Indian manufacturer of solar PV modules with an aggregate installed capacity of 12 GW. WEL has five solar module manufacturing facilities in India, with international presence.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/WAAREEENER.md for Waaree Energies Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.