Vishal Mega Mart
- P/E
- 47.56
Key Fundamentals
MidcapRetailConsumer ServicesPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 15.20%
- Debt to Equity
- 0.27
- EPS (TTM)
- ₹1.91
- Book Value
- ₹16.85
- Market Cap
- —
- P/E (TTM)
- 47.56
- P/B
- 5.39
- ROE
- 12.20%
- Dividend Yield
- 0.00%
- EBITDA
- ₹1,970 Cr
- 52W High
- ₹144.45
- 52W Low
- ₹84.16
- Volume
- 0
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 55
- Average
- Returns, margins, earnings quality 22% weight
- Valuation
- 53
- Average
- Cheap vs sector & own history 24% weight
- Growth
- 62
- Good
- Sales & profit trajectory 9% weight
- Financial Health
- 42
- Weak
- Solvency, leverage, coverage 9% weight
- Momentum
- 9
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 49
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
1- Company has delivered good profit growth of 48.0% CAGR over last 5 years
Weaknesses
3- Stock is trading at 6.07 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 10.5% over last 3 years.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 10 | 5 | 4 |
| Oscillators | Neutral | 2 | 5 | 2 |
| Moving Averages | Strong Bearish | 8 | 0 | 2 |
Oscillators
Neutral
Overall
Strong Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 43.32
- Neutral
- MACD (12,26,9)
- −3.35
- Bullish
- SMA (50)
- 99.59
- Bearish
- SMA (200)
- 112.36
- Bearish
As of
Analyst Rating
18 of 19 analysts rate Buy, 0 Hold, 1 Sell.
As of
Growth Rate
From the financial statements below. 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 5Y | +23.72% |
|---|---|
| 3Y | +19.38% |
| 1Y | +20.44% |
| TTM | +19.82% |
Net profit
| 5Y | +47.79% |
|---|---|
| 3Y | +37.75% |
| 1Y | +32.75% |
| TTM | +29.65% |
Operating cash flow
| 5Y | +8.99% |
|---|---|
| 3Y | +36.60% |
| 1Y | +15.87% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 5Y | +0.82 pp |
|---|---|
| 3Y | +1.10 pp |
| 1Y | +0.27 pp |
| TTM | +0.19 pp |
Revenue by year
| Mar 2020 | ₹5,292 Cr |
|---|---|
| Mar 2021 | ₹4,452 Cr |
| Mar 2022 | ₹5,589 Cr |
| Mar 2023 | ₹7,586 Cr |
| Mar 2024 | ₹8,912 Cr |
| Mar 2025 | ₹10,716 Cr |
| Mar 2026 | ₹12,906 Cr |
Net profit by year
| Mar 2020 | ₹45.00 Cr |
|---|---|
| Mar 2021 | ₹119 Cr |
| Mar 2022 | ₹203 Cr |
| Mar 2023 | ₹321 Cr |
| Mar 2024 | ₹462 Cr |
| Mar 2025 | ₹632 Cr |
| Mar 2026 | ₹839 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
Vishal Mega Mart Ltd trades at ₹88.9 as of 2026-11-02 with a market cap of ₹40,992 Cr and a trailing P/E of 46.54x. The company has demonstrated strong profit growth at a 48% CAGR over five years and 19% sales CAGR over three years, but the stock has declined 34% over the past year and currently sits near its 52-week low of ₹84.16, with no dividend payout despite repeated profitability.
- Strong five-year compounded profit growth of 48% CAGR indicates rapid earnings scale-up in the value retail segment
- TTM sales growth of 20% shows continued top-line momentum and consumer demand resilience
- Three-year compounded sales CAGR of 19% reflects consistent revenue expansion over a meaningful period
- TTM profit growth of 30% demonstrates that earnings continue to grow at a healthy pace even on a larger base
- Conservative balance sheet with debt-to-equity of just 0.27x provides financial flexibility for store expansion
- ROCE of 14.62% suggests the business generates reasonable returns on total capital employed
- Last year ROE improved to 12%, up from the three-year average of 11%, indicating a trend of improving shareholder returns
- Trailing P/E of 46.54x is elevated for a retail business, implying the market is pricing in high future growth that must be sustained
- Stock has declined 34% over the past one year, significantly underperforming and reflecting weakened investor sentiment
- Zero dividend yield despite repeated profitability means shareholders receive no income return, with all capital return dependent on price appreciation
- Three-year average ROE of approximately 11% is modest relative to the premium valuation, suggesting capital efficiency has room to improve
- The stock has fallen from a 52-week high of ₹144.99 to ₹88.9, a drawdown of nearly 39%, indicating significant volatility
- Five-year average ROE of 9% highlights that return on equity has historically been in single digits, only recently crossing into low double digits
- EPS of ₹1.91 on a share price of ₹88.9 means the earnings yield is roughly 2.1%, well below risk-free rates, demanding sustained high growth to justify the valuation
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: Vishal Mega Mart's Q2FY27 was a miss on both earnings and margins, with EBITDA margin contracting 110 bps to 12.1% and PAT growth of just 3.7% vs expectations of ~18%. Store expansion remains robust at 49 net additions in the quarter, and the 18.1 crore loyal customer base provides a solid foundation. The key near-term catalyst is the festive season shift into Q3, where management expects SSSG to exceed 10%, but sustained margin recovery and execution on the 2,000-store target will be critical to restoring investor confidence.
- EBITDA margin drops 110 bps Oct 20
EBITDA margin compressed to 12.1% in Q2FY27 from 13.2% YoY, driven by operating deleverage as festive buying shifted from Q2 to Q3.
- Q2 earnings miss estimates Oct 20
PAT grew only 3.7% to ₹157.9 crore vs projected 17.8% growth, while revenue of ₹3,398.5 crore missed the estimated 17.4% growth at 14% YoY.
- Stock hits 52-week low Oct 20
Shares fell over 8% intraday to ₹86.66 on the NSE after Q2 results, reflecting investor disappointment over margin compression. Market cap stood at ₹43,375 crore.
- Aggressive store expansion continues Oct 20
Added 53 gross and 49 net stores in Q2FY27, reaching 844 stores across 582 cities with ~1.41 crore sq. ft. retail area as of Sep 30, 2026.
- Targets 100+ stores annually Oct 22
Plans to open 100+ stores per year targeting a long-term total of 2,000 large stores, with ~30 bps annual EBITDA margin improvement and double-digit SSSG.
- Festive shift boosts Q3 outlook Oct 20
Management noted festivals shifted from H1 to H2, impacting Q2 SSSG by 3-4 percentage points. Adjusted SSSG would be ~9.5%, and Q3 SSSG is expected to surpass 10%.
- FMCG and GM share rising Oct 20
General merchandise and FMCG segments rose to 29.6% and 29.7% of total revenue respectively in Q2FY27, as the revenue mix shifts away from apparel.
- SSSG at 7.7% in Q2 Oct 20
Same-store sales growth stood at 7.7% in Q2FY27, impacted by festive calendar shift; management indicated adjusted SSSG closer to 9.5%.
Quarterly Results
₹ Cr| Particulars | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,624 | 2,069 | 2,596 | 2,436 | 3,136 | 2,548 | 3,140 | 2,981 | 3,670 | 3,114 | 3,727 | 3,399 |
| Expenses | 2,197 | 1,818 | 2,231 | 2,134 | 2,631 | 2,191 | 2,681 | 2,587 | 3,065 | 2,689 | 3,182 | 2,986 |
| Operating Profit | 427 | 251 | 366 | 302 | 505 | 357 | 459 | 395 | 605 | 425 | 545 | 412 |
| OPM % | 16% | 12% | 14% | 12% | 16% | 14% | 15% | 13% | 16% | 14% | 15% | 12% |
| Other Income | 10 | 7 | 8 | 13 | 19 | 19 | 17 | 20 | 25 | 25 | 33 | 38 |
| Interest | 33 | 36 | 34 | 34 | 31 | 49 | 41 | 41 | 43 | 46 | 46 | 47 |
| Depreciation | 132 | 136 | 138 | 141 | 141 | 171 | 159 | 169 | 168 | 178 | 185 | 192 |
| PBT | 272 | 85 | 201 | 141 | 352 | 156 | 276 | 204 | 419 | 225 | 346 | 211 |
| Tax % | 25% | 28% | 25% | 26% | 25% | 26% | 25% | 25% | 25% | 25% | 25% | 25% |
| Net Profit | 205 | 61 | 150 | 104 | 263 | 115 | 206 | 152 | 313 | 168 | 259 | 158 |
| EPS (₹) | 0.46 | 0.14 | 0.33 | 0.23 | 0.58 | 0.25 | 0.44 | 0.33 | 0.67 | 0.36 | 0.55 | — |
Sep 2026: from the results filed on 21 Oct 2026, ahead of the full statement, so some rows are blank.
Profit & Loss
₹ Cr| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 5,292 | 4,452 | 5,589 | 7,586 | 8,912 | 10,716 | 12,906 | 13,493 |
| Expenses | 4,635 | 3,827 | 4,763 | 6,542 | 7,635 | 9,153 | 10,988 | 11,524 |
| Operating Profit | 657 | 625 | 826 | 1,044 | 1,276 | 1,564 | 1,918 | 1,969 |
| OPM % | 12% | 14% | 15% | 14% | 14% | 15% | 15% | 15% |
| Other Income | 20 | 116 | 62 | 33 | 32 | 56 | 84 | 102 |
| Interest | 236 | 232 | 213 | 185 | 170 | 180 | 204 | 177 |
| Depreciation | 340 | 346 | 406 | 461 | 517 | 590 | 673 | 700 |
| PBT | 101 | 163 | 270 | 431 | 621 | 849 | 1,125 | 1,195 |
| Tax % | 55% | 27% | 25% | 25% | 26% | 26% | 25% | — |
| Net Profit | 45 | 119 | 203 | 321 | 462 | 632 | 839 | 892 |
| EPS (₹) | 0.1 | 0.26 | 0.45 | 0.71 | 1.02 | 1.37 | 1.8 | 1.91 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 4,366 | 4,484 | 4,503 | 4,507 | 4,509 | 4,597 | 4,673 |
| Reserves | −143 | 105 | 322 | 650 | 1,113 | 1,804 | 2,740 |
| Borrowings | 793 | 770 | 1,790 | 1,462 | 1,483 | 1,729 | 1,988 |
| Other Liabilities | 2,377 | 2,547 | 1,603 | 1,671 | 1,401 | 1,862 | 2,048 |
| Total Liabilities | 7,392 | 7,905 | 8,218 | 8,289 | 8,506 | 9,993 | 11,449 |
| Fixed Assets | 5,736 | 4,643 | 5,802 | 5,893 | 6,183 | 6,535 | 6,882 |
| CWIP | 20 | 11 | 11 | 69 | 38 | 14 | 34 |
| Investments | 87 | 547 | 417 | 35 | 0 | 387 | 1,119 |
| Other Assets | 1,549 | 2,704 | 1,988 | 2,293 | 2,284 | 3,057 | 3,415 |
| Total Assets | 7,392 | 7,905 | 8,218 | 8,289 | 8,506 | 9,993 | 11,449 |
Cash Flow
₹ Cr| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Operating | 557 | 1,054 | 657 | 636 | 830 | 1,399 | 1,621 |
| Investing | −149 | −695 | 27 | 177 | −130 | −610 | −988 |
| Financing | −429 | −276 | −710 | −865 | −658 | −479 | −500 |
| Net Cash Flow | −22 | 84 | −26 | −52 | 41 | 310 | 133 |
| Free Cash Flow | 387 | 950 | 500 | 417 | 583 | 1,138 | 1,299 |
| CFO/OP | 94 | 172 | 88 | 73 | 77 | 105 | 102 |
Ratios
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 1 | 2 | 1 |
| Inventory Days | 106 | 110 | 111 | 98 | 83 | 88 | 80 |
| Days Payable | 102 | 144 | 133 | 99 | 69 | 70 | 64 |
| Cash Conversion Cycle | 4 | −34 | −22 | 0 | 15 | 20 | 17 |
| Working Capital Days | −17 | −38 | −40 | −16 | 1 | −3 | −5 |
| ROCE % | — | 8% | 8% | 9% | 11% | 14% | 15% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Vishal Mega Mart insights
59 extracted metrics across FY20–FY27.
Documents
- Q1 FY27 concall · Jul 2026Transcript PPT Recording
- Q4 FY26 concall · May 2026Transcript PPT Recording
- Q3 FY26 concall · Jan 2026Transcript PPT Recording
- Q2 FY26 concall · Nov 2025Transcript PPT Recording
- Q1 FY26 concall · Aug 2025Transcript PPT Recording
- 3 Jun 2025
- 4 Mar 2024
- 5 Dec 2022
- 7 Sep 2021
Frequently Asked Questions about Vishal Mega Mart
What does Vishal Mega Mart Ltd do?
Where is Vishal Mega Mart Ltd (VMM) listed?
Which sector does Vishal Mega Mart Ltd belong to?
What is the PE ratio of Vishal Mega Mart Ltd?
What is the 52-week high and low of Vishal Mega Mart Ltd?
What is the Return on Equity (ROE) of Vishal Mega Mart Ltd?
Company Information
Incorporated In 2001, Vishal Mega Mart is a hypermarket chain that sells a wide range of products like apparel, groceries, electronics, and home essentials.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/VMM.md for Vishal Mega Mart Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.