Vedanta
Vedanta
Commodities F&OKey Fundamentals
MidcapDiversified MetalsMetals & MiningTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
4- Company has reduced debt.
- Company is expected to give good quarter
- Company has a good return on equity (ROE) track record: 3 Years ROE 31.0%
- Company has been maintaining a healthy dividend payout of 150%
Weaknesses
5- Promoter holding has decreased over last quarter: -1.66%
- The company has delivered a poor sales growth of -2.28% over past five years.
- Contingent liabilities of Rs.31,673 Cr.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.14,343 Cr.
Growth Rate
AI Analysis — Bull vs Bear
Vedanta Ltd trades at a market cap of ₹1,02,354 Cr with a PE of 3.7x and a dividend yield of 12.64%, reflecting deep value characteristics. However, the company's 5-year sales CAGR stands at -2% and other income of ₹14,343 Cr forms a significant portion of earnings, raising questions about core operating performance.
- PE ratio of 3.7x is extremely low relative to sector peers, suggesting the stock is priced for significant pessimism
- Dividend yield of 12.64% with a payout ratio of approximately 150% provides substantial cash return to shareholders
- Last year ROE of 38% and 3-year average ROE of 31% indicate efficient capital deployment
- TTM profit growth of 37% shows a strong earnings recovery trajectory
- Company has actively reduced debt on its balance sheet, improving financial flexibility
- Stock CAGR of 74% over 1 year and 47% over 3 years reflects strong re-rating momentum
- 10-year compounded profit growth of 13% demonstrates long-term earnings resilience through commodity cycles
- Company is expected to deliver a good upcoming quarter based on operational trends
- 5-year compounded sales growth is negative at -2.28%, indicating stagnant to declining topline over a meaningful period
- Other income of ₹14,343 Cr is a very large component of total earnings, masking potentially weaker core operating profitability
- 3-year compounded sales CAGR of -19% points to a severe revenue contraction in the recent past
- Promoter holding decreased by 1.66% in the last quarter, signaling potential dilution or reduced promoter confidence
- Company might be capitalizing interest costs, which would understate true expenses and overstate reported profits
- TTM sales growth of just 2% despite a 37% profit jump suggests margin-driven earnings that may not be sustainable
- Price-to-book ratio of 2.12x alongside negative sales growth raises concerns about asset efficiency going forward
- As a metals and mining conglomerate, earnings are heavily exposed to global commodity price cycles and China demand trends
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- SC revives ₹5,725cr buyback fraud case Sep 09
Supreme Court revived SEBI's fraud case against Vedanta over its 2014 share buyback, sending it back to SAT for fresh hearing. SEBI had imposed a ₹5.25 crore penalty alleging Vedanta failed to place buy orders on 24 of 54 favourable trading days, repurchasing only 3.67 crore shares (28.59%) of the announced 17.09 crore.
- Odisha widens water usage probe Aug 27
Odisha government expanded regulatory scrutiny of Vedanta's Jharsuguda water usage, issuing a ₹233.11 crore demand notice for alleged unauthorized extraction from the Bheden river system. NGT has also sought responses on illegal river water extraction and discharge of untreated industrial effluents.
- Crude oil surpasses $100/barrel Sep 10
Crude oil prices surpassed $100 per barrel, their highest since May 2026, driven by US-Iran conflict escalation. This weighed on broader market sentiment and contributed to Vedanta Ltd shares closing at ₹271.15, down 0.9%.
- Q1 FY27 profit surges 71.8% Sep 08
Vedanta reported consolidated net profit of ₹5,473 crore in Q1 FY27, up 71.8% YoY from ₹3,185 crore. Revenue from operations rose 53.6% to ₹24,205 crore, driven by higher metal prices and rupee depreciation.
- $400M bond tap cuts borrowing costs Sep 08
Vedanta Resources raised $400M via triple-maturity bond tap (2032/2034/2037) at 7%-7.75% coupons, bringing total bond fundraising to $2.15B. This replaces higher-cost 9.20%-9.50% debt maturing in 2030-2033, reducing borrowing costs and extending maturities.
- Promoter shares fully unencumbered Aug 24
Vedanta announced full release of encumbrances over 2.14 billion promoter group shares (54.72% of equity) following complete repayment of debt facilities.
- Vedanta Aluminium strong earnings outlook Aug 21
Vedanta Aluminium reported Q1 FY27 net profit of ₹56.29B with net margin doubling to 31%. Motilal Oswal maintains Buy with ₹540 target (21% upside), projecting 18% EBITDA CAGR over FY26-28; Systematix initiated at Buy with ₹598 target.
- Advanced alloy launch for automotive Aug 21
Vedanta Aluminium launched Copper-Doped Alloy and Vedanta Foundry Alloy (developed with IIT Delhi) for next-gen automotive applications. Company is on track to become world's largest primary billet producer at 1.25 MTPA capacity.
- AI partnerships worth ₹2,100cr value Sep 08
Vedanta Aluminium announced strategic partnerships with OpenAI, Microsoft, SAP, AVEVA, Rockwell and others to unlock up to ₹2,100 crore in value through AI, digitalisation and automation across its Lanjigarh and Jharsuguda operations.
- First portable rig for mineral exploration Aug 25
Vedanta deployed India's first high-speed hydrostatic portable rig in Chhattisgarh for gold and critical minerals (nickel, chromium, PGE), capable of drilling up to 1,000 metres vs conventional 300-400 metres. Company holds 10 critical mineral blocks with exploration underway on five.
- Group stocks mixed amid volatility Sep 10
Vedanta Group stocks showed mixed performance with Vedanta Ltd down 0.9% at ₹271.15 while Oil & Gas gained 2.5% at ₹36.52. Sectoral divergence saw Cables surge 5% while Automobiles fell over 1.3%.
- Zinc hits 4-year high Sep 01
Zinc prices reached a four-year high amid tightening global supply, positive for Vedanta's zinc ops. However, Fed rate hike expectations and mixed group stock performance (HZL +1.22%, Vedanta Iron & Steel -7.4% over 5 days) tempered sentiment.
- ESOP/ESPP vote and CEO reappointment Aug 31
Vedanta issued postal ballot notice for remote e-voting on new employee stock option and share purchase plans, along with reappointment of Arun Misra as CEO.
- Denies stake sale, confirms demerger focus Aug 25
Vedanta Resources categorically denied media reports of planned stake sales in Vedanta Ltd or Vedanta Aluminium, reaffirming focus on demerger into five separate companies with each vertical targeting a $100 billion opportunity.
- $1B+ invested in net-zero transition Aug 19
Vedanta invested over $1 billion in decarbonisation during FY26, with renewable energy usage up 52% YoY to 4 billion units. Nearly 2,000 MW of renewable capacity installed, targeting 2.5 GW by 2030, avoiding ~3 million tonnes of CO2 emissions.
TL;DR: Vedanta is firing on fundamentals with Q1 FY27 profit up 71.8%, successful $2.15B bond refinancing at lower rates, and full release of promoter share encumbrances signaling improved balance sheet health. Key risks include the SC-revived ₹5,725 crore buyback fraud case, Odisha's ₹233 crore water demand notice, and crude oil above $100 pressuring sentiment. Multiple brokerages maintain Buy ratings on Vedanta Aluminium with 21%+ upside targets, supported by strong volume growth and margin expansion. The trend is broadly improving on earnings and deleveraging, but regulatory and legal overhangs need monitoring.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 33,733 | 38,945 | 35,541 | 35,509 | 35,764 | 37,634 | 17,063 | 16,686 | 15,754 | 18,747 | 21,337 | 24,609 | 24,205 |
| Expenses | 27,313 | 27,466 | 27,010 | 26,741 | 25,819 | 27,806 | 12,050 | 11,440 | 11,478 | 13,832 | 14,816 | 17,050 | 15,704 |
| Operating Profit | 6,420 | 11,479 | 8,531 | 8,768 | 9,945 | 9,828 | 5,013 | 5,246 | 4,276 | 4,915 | 6,521 | 7,559 | 8,501 |
| OPM % | 19% | 29% | 24% | 25% | 28% | 26% | 29% | 31% | 27% | 26% | 31% | 31% | 35% |
| Other Income | 2,326 | 1,863 | 779 | 385 | 934 | 3,168 | 3,202 | 2,771 | 2,737 | 1,248 | 4,426 | 5,503 | 3,166 |
| Interest | 2,110 | 2,523 | 2,417 | 2,415 | 2,222 | 2,667 | 1,073 | 1,071 | 609 | 1,033 | 547 | 694 | 662 |
| Depreciation | 2,550 | 2,642 | 2,788 | 2,743 | 2,731 | 2,696 | 1,238 | 1,191 | 1,116 | 1,303 | 1,239 | 1,332 | 1,192 |
| PBT | 4,086 | 8,177 | 4,105 | 3,995 | 5,926 | 7,633 | 5,904 | 5,755 | 5,288 | 3,827 | 9,161 | 11,036 | 9,813 |
| Tax % | 19% | 111% | 30% | 43% | 14% | 27% | 17% | 14% | 16% | 9% | 15% | 15% | 19% |
| Net Profit | 3,308 | -915 | 2,868 | 2,275 | 5,095 | 5,603 | 4,876 | 4,961 | 4,457 | 3,479 | 7,807 | 9,352 | 7,918 |
| EPS in Rs | 7.1 | -4.8 | 5.42 | 3.68 | 9.7 | 11.13 | 9.07 | 8.91 | 8.14 | 4.6 | 14.6 | 17.13 | 14 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 73,710 | 64,262 | 72,225 | 91,866 | 92,048 | 84,447 | 88,021 | 1,32,732 | 1,47,308 | 1,43,727 | 62,717 | 78,437 | 88,898 |
| Expenses | 51,595 | 82,741 | 50,849 | 66,989 | 68,877 | 63,704 | 60,703 | 87,908 | 1,12,877 | 1,08,415 | 44,139 | 55,254 | 61,402 |
| Operating Profit | 22,114 | -18,479 | 21,376 | 24,877 | 23,171 | 20,743 | 27,318 | 44,824 | 34,431 | 35,312 | 18,578 | 23,183 | 27,496 |
| OPM % | 30% | -29% | 30% | 27% | 25% | 25% | 31% | 34% | 23% | 25% | 30% | 30% | 31% |
| Other Income | -19,222 | 4,290 | 4,423 | 6,087 | 4,270 | -14,932 | 2,743 | 1,832 | 2,625 | 5,241 | 12,739 | 14,186 | 14,343 |
| Interest | 5,659 | 5,778 | 5,855 | 5,112 | 5,689 | 4,977 | 5,210 | 4,797 | 6,225 | 9,465 | 4,197 | 2,817 | 2,936 |
| Depreciation | 7,159 | 8,572 | 6,292 | 6,283 | 8,192 | 9,093 | 7,638 | 8,895 | 10,555 | 10,723 | 4,233 | 4,810 | 5,066 |
| PBT | -9,925 | -28,540 | 13,652 | 19,569 | 13,560 | -8,259 | 17,213 | 32,964 | 20,276 | 20,365 | 22,887 | 29,742 | 33,837 |
| Tax % | 15% | -37% | 17% | 30% | 28% | -43% | 13% | 28% | 28% | 63% | 10% | 16% | — |
| Net Profit | -11,369 | -17,862 | 11,316 | 13,692 | 9,698 | -4,744 | 15,032 | 23,710 | 14,503 | 7,539 | 20,535 | 25,096 | 28,556 |
| EPS in Rs | -52.77 | -41.39 | 23.47 | 27.82 | 19.01 | -17.93 | 31.21 | 50.58 | 28.45 | 11.4 | 38.33 | 44.47 | 50.33 |
| Div. Payout % | -8% | -8% | 83% | 76% | 99% | -22% | 30% | 89% | 357% | 259% | 113% | 76% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 296 | 296 | 297 | 372 | 372 | 372 | 372 | 372 | 372 | 372 | 391 | 391 |
| Reserves | 53,579 | 43,743 | 60,128 | 62,940 | 61,925 | 54,263 | 61,906 | 65,011 | 39,051 | 30,350 | 40,821 | 49,261 |
| Borrowings | 77,752 | 67,778 | 71,569 | 58,159 | 66,226 | 59,187 | 57,669 | 53,583 | 80,329 | 87,706 | 91,479 | 32,947 |
| Other Liabilities | 58,654 | 80,163 | 64,952 | 58,896 | 70,045 | 66,915 | 63,549 | 74,981 | 69,703 | 69,690 | 67,249 | 1,49,712 |
| Total Liabilities | 1,90,281 | 1,91,980 | 1,96,946 | 1,80,367 | 1,98,568 | 1,80,737 | 1,83,496 | 1,93,947 | 1,89,455 | 1,88,118 | 1,99,940 | 2,32,311 |
| Fixed Assets | 70,108 | 67,231 | 76,756 | 80,279 | 96,397 | 88,904 | 90,470 | 93,466 | 95,744 | 98,963 | 99,905 | 30,548 |
| CWIP | 38,748 | 38,461 | 27,557 | 32,055 | 24,959 | 18,585 | 16,314 | 15,879 | 19,529 | 22,889 | 33,896 | 10,531 |
| Investments | 39,606 | 53,386 | 46,962 | 28,700 | 33,065 | 24,753 | 16,660 | 17,291 | 13,150 | 11,869 | 14,532 | 15,418 |
| Other Assets | 41,819 | 32,903 | 45,671 | 39,333 | 44,147 | 48,495 | 60,052 | 67,311 | 61,032 | 54,397 | 51,607 | 1,75,814 |
| Total Assets | 1,90,281 | 1,91,980 | 1,96,946 | 1,80,367 | 1,98,568 | 1,80,737 | 1,83,496 | 1,93,947 | 1,89,455 | 1,88,118 | 1,99,940 | 2,32,311 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 17,805 | 20,377 | 18,083 | 17,366 | 23,754 | 19,300 | 23,980 | 34,963 | 33,065 | 35,654 | 39,562 | 39,499 |
| Investing | -4,133 | -7,868 | 2,681 | 15,480 | -10,594 | -5,925 | -6,678 | -2,243 | -668 | -13,676 | -19,158 | -24,134 |
| Financing | -13,956 | -11,303 | -12,425 | -39,255 | -10,242 | -15,547 | -17,565 | -28,903 | -34,142 | -26,092 | -19,223 | -13,549 |
| Net Cash Flow | -284 | 1,206 | 8,339 | -6,409 | 2,918 | -2,172 | -263 | 3,817 | -1,745 | -4,114 | 1,181 | 1,816 |
| Free Cash Flow | 7,231 | 14,965 | 12,648 | 10,070 | 14,937 | 11,631 | 17,262 | 24,658 | 19,411 | 19,097 | 22,848 | 18,747 |
| CFO/OP | 96 | -124 | 109 | 83 | 114 | 99 | 96 | 91 | 114 | 109 | 230 | 205 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 18 | 14 | 11 | 16 | 16 | 12 | 14 | 14 | 10 | 9 | 21 | 6 |
| Inventory Days | 129 | 132 | 161 | 135 | 184 | 184 | 153 | 147 | 124 | 107 | 234 | 66 |
| Days Payable | 78 | 267 | 308 | 202 | 242 | 275 | 245 | 221 | 91 | 83 | 165 | 88 |
| Cash Conversion Cycle | 69 | -120 | -136 | -51 | -42 | -80 | -77 | -61 | 43 | 33 | 90 | -16 |
| Working Capital Days | -121 | -219 | -338 | -182 | -212 | -186 | -150 | -82 | -120 | -107 | -243 | -121 |
| ROCE % | 9% | -14% | 11% | 15% | 14% | 10% | 17% | 28% | 20% | 21% | 12% | 16% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Vedanta insights
59 extracted metrics + investor summaries across FY15–FY27.
Documents
Frequently Asked Questions about Vedanta
What does Vedanta Ltd do?
Where is Vedanta Ltd (VEDL) listed?
Which sector does Vedanta Ltd belong to?
What is the market capitalisation of Vedanta Ltd?
What is the PE ratio of Vedanta Ltd?
What is the 52-week high and low of Vedanta Ltd?
Does Vedanta Ltd pay dividends?
What is the Return on Equity (ROE) of Vedanta Ltd?
Company Information
Vedanta Ltd is a diversified natural resource group engaged in exploring, extracting and processing minerals and oil & gas. The group engages in the exploration, production and sale of zinc, lead, silver, copper, aluminium, iron ore and oil & gas. It has presence across India, South Africa, Namibia, Ireland, Liberia & UAE. Its other businesses includes commercial power generation, steel manufacturing & port operations in India and manufacturing of glass substrate in South Korea and Taiwan.[1] Presently, India accounts for ~65% of total revenues, followed by Malaysia (9%), China (3%), UAE (1%) and others (22%).[2]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/VEDL.md for Vedanta Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.