Vedanta
- P/E
- 5.11
Key Fundamentals
MidcapDiversified MetalsMetals & MiningPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 16.10%
- Debt to Equity
- 0.66
- EPS (TTM)
- ₹50.33
- Book Value
- ₹32.63
- Market Cap
- —
- P/E (TTM)
- 5.11
- P/B
- 7.89
- ROE
- 38.20%
- Dividend Yield
- 2.03%
- EBITDA
- ₹24,734 Cr
- 52W High
- ₹360.00
- 52W Low
- ₹184.79
- Volume
- 0
Peer Comparison
Commodities › Metals & Mining › Diversified Metals
| ₹257.35 | 5.11 | ₹95,844 Cr | 7.89 | 2.03% | 38.20% | 16.10% | ₹88,898 Cr | ₹28,556 Cr | |
| ₹280.00 | 26.82 | ₹9,493 Cr | 5.61 | 0.00% | 30.40% | 25.70% | ₹10,718 Cr | ₹360 Cr | |
| ₹391.30 | 20.25 | ₹2,963 Cr | 3.79 | 0.52% | 20.00% | 24.00% | ₹3,273 Cr | ₹148 Cr | |
| ₹47.19 | 18.88 | ₹1,445 Cr | 3.18 | 0.00% | 80.90% | 49.10% | ₹944 Cr | ₹62 Cr | |
| ₹304.65 | — | ₹375 Cr | 8.36 | 0.00% | 3.73% | 5.68% | — | — | |
| Median 5 companies | ₹280.00 | 19.57 | ₹2,963 Cr | 5.61 | 0.00% | 30.40% | 24.00% | ₹6,996 Cr | ₹254 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company. 1 company is not shown because they are not listed on an exchange we cover.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 98/100
Category scores
- Quality
- 79
- Strong
- Returns, margins, earnings quality 22% weight
- Valuation
- 80
- Strong
- Cheap vs sector & own history 24% weight
- Growth
- 12
- Poor
- Sales & profit trajectory 9% weight
- Financial Health
- 38
- Weak
- Solvency, leverage, coverage 9% weight
- Momentum
- 25
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 46
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
4- Company has reduced debt.
- Company is expected to give good quarter
- Company has a good return on equity (ROE) track record: 3 Years ROE 31.0%
- Company has been maintaining a healthy dividend payout of 150%
Weaknesses
5- Promoter holding has decreased over last quarter: -1.66%
- The company has delivered a poor sales growth of -2.28% over past five years.
- Contingent liabilities of Rs.31,673 Cr.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.14,343 Cr.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bullish | 6 | 5 | 8 |
| Oscillators | Neutral | 2 | 5 | 2 |
| Moving Averages | Strong Bullish | 4 | 0 | 6 |
Oscillators
Neutral
Overall
Bullish
Moving Averages
Strong Bullish
Key readings
- RSI (14)
- 57.79
- Neutral
- MACD (12,26,9)
- −4.24
- Bullish
- SMA (50)
- 258.55
- Bearish
- SMA (200)
- 273.14
- Bearish
As of
Analyst Rating
7 of 9 analysts rate Buy, 1 Hold, 1 Sell.
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +2.01% |
|---|---|
| 5Y | −2.28% |
| 3Y | −18.95% |
| 1Y | +25.06% |
| TTM | +2.02% |
Net profit
| 10Y | Turned to profit |
|---|---|
| 5Y | +10.79% |
| 3Y | +20.06% |
| 1Y | +22.21% |
| TTM | +43.52% |
Operating cash flow
| 10Y | +6.84% |
|---|---|
| 5Y | +10.50% |
| 3Y | +6.11% |
| 1Y | −0.16% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +58.32 pp |
|---|---|
| 5Y | −1.48 pp |
| 3Y | +6.19 pp |
| 1Y | −0.06 pp |
| TTM | +2.97 pp |
Revenue by year
| Mar 2017 | ₹72,225 Cr |
|---|---|
| Mar 2018 | ₹91,866 Cr |
| Mar 2019 | ₹92,048 Cr |
| Mar 2020 | ₹84,447 Cr |
| Mar 2021 | ₹88,021 Cr |
| Mar 2022 | ₹1,32,732 Cr |
| Mar 2023 | ₹1,47,308 Cr |
| Mar 2024 | ₹1,43,727 Cr |
| Mar 2025 | ₹62,717 Cr |
| Mar 2026 | ₹78,437 Cr |
Net profit by year
| Mar 2017 | ₹11,316 Cr |
|---|---|
| Mar 2018 | ₹13,692 Cr |
| Mar 2019 | ₹9,698 Cr |
| Mar 2020 | −₹4,744 Cr |
| Mar 2021 | ₹15,032 Cr |
| Mar 2022 | ₹23,710 Cr |
| Mar 2023 | ₹14,503 Cr |
| Mar 2024 | ₹7,539 Cr |
| Mar 2025 | ₹20,535 Cr |
| Mar 2026 | ₹25,096 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
Vedanta Ltd trades at ₹246 as of 2026-11-02 with a market cap of ₹94,405 Cr and a PE of 4.89x on TTM EPS of ₹50.33. The stock sits 31.7% below its 52-week high of ₹360 despite delivering a 52% stock return over the past one year and 37% TTM profit growth, while negative 5-year sales CAGR of -2% and contingent liabilities of ₹31,673 Cr present offsetting concerns.
- PE of 4.89x on TTM EPS of ₹50.33 is deeply compressed relative to most large-cap mining peers, suggesting the market may be pricing in significant risk already
- TTM profit growth of 37% signals a sharp earnings recovery, supported by a 3-year compounded profit growth rate of 17%
- ROE of 38% in the last year and a 3-year average ROE of 31% reflect strong capital efficiency well above cost of equity for most metals businesses
- The company has reduced debt, with a current debt-to-equity ratio of 0.66x, improving the balance sheet cushion against commodity cycles
- Dividend payout of 150% of earnings translates to a current yield of 2.1%, offering tangible cash returns to shareholders
- Stock has compounded at 48% CAGR over 3 years and 18% over 5 years, demonstrating sustained long-term wealth creation
- At ₹246, the stock is 33.1% above its 52-week low of ₹184.79, indicating a base of buying support formed at lower levels
- 10-year compounded profit growth of 13% and 10-year stock CAGR of 14% show the business has delivered through multiple commodity cycles
- 5-year compounded sales growth is -2% and 3-year sales CAGR is -19%, indicating persistent top-line erosion that raises questions about volume and pricing sustainability
- Contingent liabilities of ₹31,673 Cr are substantial relative to the ₹94,405 Cr market cap, representing about 33.5% of current market value and posing material risk if crystallised
- Earnings include other income of ₹14,343 Cr, meaning a significant portion of reported profit is non-operational, which may not be recurring
- The stock is trading 31.7% below its 52-week high of ₹360, reflecting weakened sentiment or potential structural derating
- Promoter holding decreased by 1.66% in the last quarter, signalling possible dilution or reduced promoter confidence
- Price-to-book ratio of 7.54x is elevated for a metals and mining company, suggesting the market is paying a premium over book value that could compress in a downturn
- The company may be capitalising interest costs, which would inflate reported asset values and understate true operating expenses on the income statement
- ROCE of 10.06% is notably lower than ROE of 18.2%, indicating that leverage is amplifying equity returns and underlying asset productivity is more modest
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: Vedanta delivered a standout Q2 FY27 with record profit (₹6,202 crore, +151% YoY), record-low zinc costs ($703/t), and near-zero net leverage (0.1x EBITDA). Hindustan Zinc remains the earnings engine at 90%+ of EBITDA, benefiting from elevated zinc and silver prices plus a weaker rupee. Key risks include heavy dependence on commodity prices for margin sustainability, an expected aluminium surplus in CY27, geopolitical disruption in the copper business, and rising costs at Gamsberg. The trend is strongly positive on earnings and balance sheet, but the forward outlook hinges on whether zinc/silver prices hold and whether the $25 billion capex plan delivers returns through the cycle.
- Aluminium surplus expected CY27 Oct 23
UAE's EGA smelter 50% restarted with full production expected Q1 CY27. Aluminium prices retreated from $3,800 to ~$3,020/tonne; one brokerage expects LME aluminium at $2,800/tonne in CY27 implying further 7% decline.
- Odisha cancels 28.8 acres land Oct 30
Odisha's IDCO cancelled 28.8 acres of government land allotted to Vedanta in Jharsuguda for prolonged non-utilisation, per an October 27 order. This comes amid Vedanta's proposed ₹1 trillion investment plan in the state.
- Copper disrupted by Hormuz closure Oct 28
Strait of Hormuz closure slashed Copper International sales 74% to 6 kt in Q2; H1 sales were just 16 kt vs 43 kt a year earlier. Rod operation at Fujairah was affected with recovery targeted above 20 kt/quarter by Q3.
- Q2 profit surges 151% to record Oct 28
Vedanta reported record net profit of ₹6,202 crore (up 151% YoY) on revenue of ₹25,812 crore (up 57%). EBITDA jumped 106% to ₹9,938 crore with margin expanding 1,055 bps to 60%.
- Net debt slashed to ₹3,675 cr Oct 28
Net debt fell ₹4,624 crore sequentially to ₹3,675 crore, pushing net debt-to-EBITDA to just 0.1x. Free cash flow before capex was ₹5,803 crore in Q2, with H1 cumulative FCF of ₹10,215 crore.
- Zinc India record at $703/t cost Oct 28
Zinc India produced record 271 kt mined metal with cost of production (ex-royalty) falling 29% YoY to $703/tonne, the lowest since transitioning to underground mining. FY27 CoP guidance cut to $825-850/tonne from $975-1,000.
- ₹5 dividend record date Oct 14 Oct 14
Vedanta shares fell ~2.67% to ₹250.15 on the ex-dividend date of October 14 for the ₹5/share first interim dividend. Dividend yield stands at 4.31% at current prices.
- Power Mech wins ₹327 cr O&M order Oct 19
Power Mech Projects secured a ₹327.35 crore, 48-month O&M contract for 130 MW capacity at Vedanta's Lanjigarh power plant in Odisha, following earlier ₹970 crore and ₹109 crore contracts with Vedanta entities.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 33,733 | 38,945 | 35,541 | 35,509 | 35,764 | 37,634 | 17,063 | 16,686 | 15,754 | 18,747 | 21,337 | 24,609 | 24,205 |
| Expenses | 27,313 | 27,466 | 27,010 | 26,741 | 25,819 | 27,806 | 12,050 | 11,440 | 11,478 | 13,832 | 14,816 | 17,050 | 15,704 |
| Operating Profit | 6,420 | 11,479 | 8,531 | 8,768 | 9,945 | 9,828 | 5,013 | 5,246 | 4,276 | 4,915 | 6,521 | 7,559 | 8,501 |
| OPM % | 19% | 29% | 24% | 25% | 28% | 26% | 29% | 31% | 27% | 26% | 31% | 31% | 35% |
| Other Income | 2,326 | 1,863 | 779 | 385 | 934 | 3,168 | 3,202 | 2,771 | 2,737 | 1,248 | 4,426 | 5,503 | 3,166 |
| Interest | 2,110 | 2,523 | 2,417 | 2,415 | 2,222 | 2,667 | 1,073 | 1,071 | 609 | 1,033 | 547 | 694 | 662 |
| Depreciation | 2,550 | 2,642 | 2,788 | 2,743 | 2,731 | 2,696 | 1,238 | 1,191 | 1,116 | 1,303 | 1,239 | 1,332 | 1,192 |
| PBT | 4,086 | 8,177 | 4,105 | 3,993 | 5,926 | 7,633 | 5,904 | 5,755 | 5,288 | 3,827 | 9,161 | 11,036 | 9,813 |
| Tax % | 19% | 111% | 30% | 43% | 14% | 27% | 17% | 14% | 16% | 9% | 15% | 15% | 19% |
| Net Profit | 3,308 | −915 | 2,868 | 2,275 | 5,095 | 5,603 | 4,876 | 4,961 | 4,457 | 3,479 | 7,807 | 9,352 | 7,918 |
| EPS (₹) | 7.1 | −4.8 | 5.42 | 3.68 | 9.7 | 11.13 | 9.07 | 8.91 | 8.14 | 4.6 | 14.6 | 17.13 | 14 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 73,710 | 64,262 | 72,225 | 91,866 | 92,048 | 84,447 | 88,021 | 1,32,732 | 1,47,308 | 1,43,727 | 62,717 | 78,437 | 88,898 |
| Expenses | 51,595 | 82,741 | 50,849 | 66,989 | 68,877 | 63,704 | 60,703 | 87,908 | 1,12,877 | 1,08,415 | 44,139 | 55,254 | 61,402 |
| Operating Profit | 22,114 | −18,479 | 21,376 | 24,877 | 23,171 | 20,743 | 27,318 | 44,824 | 34,431 | 35,312 | 18,578 | 23,183 | 27,496 |
| OPM % | 30% | −29% | 30% | 27% | 25% | 25% | 31% | 34% | 23% | 25% | 30% | 30% | 31% |
| Other Income | −19,222 | 4,290 | 4,423 | 6,087 | 4,270 | −14,932 | 2,743 | 1,832 | 2,625 | 5,241 | 12,739 | 14,186 | 14,343 |
| Interest | 5,659 | 5,778 | 5,855 | 5,112 | 5,689 | 4,977 | 5,210 | 4,797 | 6,225 | 9,465 | 4,197 | 2,817 | 2,936 |
| Depreciation | 7,159 | 8,572 | 6,292 | 6,283 | 8,192 | 9,093 | 7,638 | 8,895 | 10,555 | 10,723 | 4,233 | 4,810 | 5,066 |
| PBT | −9,925 | −28,540 | 13,652 | 19,569 | 13,560 | −8,259 | 17,213 | 32,964 | 20,276 | 20,365 | 22,887 | 29,742 | 33,837 |
| Tax % | 15% | −37% | 17% | 30% | 28% | −43% | 13% | 28% | 28% | 63% | 10% | 16% | — |
| Net Profit | −11,369 | −17,862 | 11,316 | 13,692 | 9,698 | −4,744 | 15,032 | 23,710 | 14,503 | 7,539 | 20,535 | 25,096 | 28,556 |
| EPS (₹) | −52.77 | −41.39 | 23.47 | 27.82 | 19.01 | −17.93 | 31.21 | 50.58 | 28.45 | 11.4 | 38.33 | 44.47 | 50.33 |
| Div. Payout % | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | 83% | 76% | 99% | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | 30% | 89% | 357% | 259% | 113% | 76% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 296 | 296 | 297 | 372 | 372 | 372 | 372 | 372 | 372 | 372 | 391 | 391 |
| Reserves | 53,579 | 43,743 | 60,128 | 62,940 | 61,925 | 54,263 | 61,906 | 65,011 | 39,051 | 30,350 | 40,821 | 49,261 |
| Borrowings | 77,752 | 67,778 | 71,569 | 58,159 | 66,226 | 59,187 | 57,669 | 53,583 | 80,329 | 87,706 | 91,479 | 32,947 |
| Other Liabilities | 58,654 | 80,163 | 64,952 | 58,896 | 70,045 | 66,915 | 63,549 | 74,981 | 69,703 | 69,690 | 67,249 | 1,49,712 |
| Total Liabilities | 1,90,281 | 1,91,980 | 1,96,946 | 1,80,367 | 1,98,568 | 1,80,737 | 1,83,496 | 1,93,947 | 1,89,455 | 1,88,118 | 1,99,940 | 2,32,311 |
| Fixed Assets | 70,108 | 67,231 | 76,756 | 80,279 | 96,397 | 88,904 | 90,470 | 93,466 | 95,744 | 98,963 | 99,905 | 30,548 |
| CWIP | 38,748 | 38,461 | 27,557 | 32,055 | 24,959 | 18,585 | 16,314 | 15,879 | 19,529 | 22,889 | 33,896 | 10,531 |
| Investments | 39,606 | 53,386 | 46,962 | 28,700 | 33,065 | 24,753 | 16,660 | 17,291 | 13,150 | 11,869 | 14,532 | 15,418 |
| Other Assets | 41,819 | 32,903 | 45,671 | 39,333 | 44,147 | 48,495 | 60,052 | 67,311 | 61,032 | 54,397 | 51,607 | 1,75,814 |
| Total Assets | 1,90,281 | 1,91,980 | 1,96,946 | 1,80,367 | 1,98,568 | 1,80,737 | 1,83,496 | 1,93,947 | 1,89,455 | 1,88,118 | 1,99,940 | 2,32,311 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 17,805 | 20,377 | 18,083 | 17,366 | 23,754 | 19,300 | 23,980 | 34,963 | 33,065 | 35,654 | 39,562 | 39,499 |
| Investing | −4,133 | −7,868 | 2,681 | 15,480 | −10,594 | −5,925 | −6,678 | −2,243 | −668 | −13,676 | −19,158 | −24,134 |
| Financing | −13,956 | −11,303 | −12,425 | −39,255 | −10,242 | −15,547 | −17,565 | −28,903 | −34,142 | −26,092 | −19,223 | −13,549 |
| Net Cash Flow | −284 | 1,206 | 8,339 | −6,409 | 2,918 | −2,172 | −263 | 3,817 | −1,745 | −4,114 | 1,181 | 1,816 |
| Free Cash Flow | 7,231 | 14,965 | 12,648 | 10,070 | 14,937 | 11,631 | 17,262 | 24,658 | 19,411 | 19,097 | 22,848 | 18,747 |
| CFO/OP | 96 | −124 | 109 | 83 | 114 | 99 | 96 | 91 | 114 | 109 | 230 | 205 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 18 | 14 | 11 | 16 | 16 | 12 | 14 | 14 | 10 | 9 | 21 | 6 |
| Inventory Days | 129 | 132 | 161 | 135 | 184 | 184 | 153 | 147 | 124 | 107 | 234 | 66 |
| Days Payable | 78 | 267 | 308 | 202 | 242 | 275 | 245 | 221 | 91 | 83 | 165 | 88 |
| Cash Conversion Cycle | 69 | −120 | −136 | −51 | −42 | −80 | −77 | −61 | 43 | 33 | 90 | −16 |
| Working Capital Days | −121 | −219 | −338 | −182 | −212 | −186 | −150 | −82 | −120 | −107 | −243 | −121 |
| ROCE % | 9% | −14% | 11% | 15% | 14% | 10% | 17% | 28% | 20% | 21% | 12% | 16% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Vedanta insights
61 extracted metrics across FY10–FY27.
Documents
- Q1 FY27 concall · Jul 2026PPT
- Q4 FY26 concall · Apr 2026Transcript PPT Recording
- Q3 FY26 concall · Jan 2026Transcript PPT Recording
- Q2 FY26 concall · Nov 2025Transcript PPT Recording
- 30 Jul 2026
- 29 Apr 2026
- 31 Oct 2025
- 17 Sep 2026
- 17 Sep 2026
- 13 Aug 2026
- 16 Jul 2026
- 27 May 2026
- General announcements 3 Nov 2026
Frequently Asked Questions about Vedanta
What does Vedanta Ltd do?
Where is Vedanta Ltd (VEDL) listed?
Which sector does Vedanta Ltd belong to?
What is the PE ratio of Vedanta Ltd?
What is the 52-week high and low of Vedanta Ltd?
Does Vedanta Ltd pay dividends?
What is the Return on Equity (ROE) of Vedanta Ltd?
Company Information
Vedanta Ltd is a diversified natural resource group engaged in exploring, extracting and processing minerals and oil & gas. The group engages in the exploration, production and sale of zinc, lead, silver, copper, aluminium, iron ore and oil & gas. It has presence across India, South Africa, Namibia, Ireland, Liberia & UAE. Its other businesses includes commercial power generation, steel manufacturing & port operations in India and manufacturing of glass substrate in South Korea and Taiwan. Presently, India accounts for ~65% of total revenues, followed by Malaysia (9%), China (3%), UAE (1%) and others (22%).
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/VEDL.md for Vedanta Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.