Udaipur Cement Works
UDAICEMENT NSE
Udaipur Cement Works
CommoditiesNSE: UDAICEMENT BSE: 530131 Cement & Cement Products
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company's median sales growth is 18.0% of last 10 years
Weaknesses
4- Stock is trading at 2.54 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 5.60% over last 3 years.
Growth Rate
Revenue Growth
27% higher than
3Y
Net Income Growth
-81% lower than
3Y
Quarterly Results
| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 254 | 278 | 220 | 238 | 295 | 246 | 269 | 300 | 348 | 325 | 294 | 369 | 484 |
| Expenses | 207 | 238 | 196 | 213 | 250 | 219 | 231 | 240 | 287 | 286 | 267 | 310 | 375 |
| Operating Profit | 48 | 40 | 24 | 25 | 44 | 28 | 38 | 60 | 61 | 39 | 27 | 59 | 109 |
| OPM % | 19% | 14% | 11% | 11% | 15% | 11% | 14% | 20% | 17% | 12% | 9% | 16% | 23% |
| Other Income | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 1 | 1 | 1 | 3 |
| Interest | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 19 | 26 | 29 | 28 | 31 | 30 |
| Depreciation | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 15 | 19 | 25 | 26 | 26 | 25 |
| PBT | 23 | 19 | 3 | 4 | 24 | 6 | 17 | 35 | 26 | -14 | -25 | 4 | 57 |
| Tax % | 28% | 28% | 34% | 25% | 29% | 33% | 29% | 27% | 28% | -27% | -27% | 43% | 30% |
| Net Profit | 16 | 14 | 2 | 3 | 17 | 4 | 12 | 25 | 18 | -10 | -18 | 2 | 40 |
| EPS in Rs | 0.29 | 0.24 | 0.04 | 0.06 | 0.3 | 0.08 | 0.22 | 0.45 | 0.33 | -0.18 | -0.33 | 0.04 | 0.71 |
Profit & Loss
| Particulars | Mar 2014 18m | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 27 | 92 | 88 | 85 | 376 | 579 | 686 | 735 | 876 | 1,031 | 1,164 | 1,472 |
| Expenses | 28 | 90 | 87 | 82 | 355 | 539 | 561 | 586 | 727 | 897 | 977 | 1,237 |
| Operating Profit | -1 | 3 | 1 | 3 | 21 | 40 | 125 | 149 | 149 | 134 | 186 | 235 |
| OPM % | -4% | 2.9% | 1.1% | 4.1% | 6% | 7% | 18% | 20% | 17% | 13% | 16% | 16% |
| Other Income | 8 | 2 | 3 | 4 | 3 | 5 | 1 | -4 | 2 | 1 | 20 | 7 |
| Interest | 0 | 4 | 2 | 0 | 67 | 69 | 65 | 54 | 50 | 48 | 68 | 121 |
| Depreciation | 4 | 3 | 6 | 5 | 30 | 34 | 34 | 33 | 35 | 37 | 53 | 102 |
| PBT | 2 | -2 | -4 | 3 | -73 | -58 | 27 | 57 | 65 | 50 | 85 | 19 |
| Tax % | 0% | -561% | -294% | 0% | -41% | -29% | 43% | 4% | 25% | 29% | 28% | 46% |
| Net Profit | 2 | 10 | 8 | 3 | -43 | -41 | 16 | 55 | 49 | 36 | 61 | 10 |
| EPS in Rs | 0.04 | 0.19 | 0.15 | 0.05 | -0.82 | -0.73 | 0.28 | 0.98 | 0.87 | 0.64 | 1.1 | 0.18 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 118 | 118 | 118 | 118 | 118 | 125 | 125 | 125 | 125 | 125 | 224 | 224 |
| Reserves | -65 | -89 | 94 | 104 | 49 | 43 | 59 | 122 | 170 | 221 | 663 | 576 |
| Borrowings | 55 | 115 | 350 | 525 | 609 | 567 | 567 | 570 | 941 | 1,145 | 1,310 | 1,617 |
| Other Liabilities | 27 | 39 | 46 | 130 | 114 | 148 | 167 | 158 | 193 | 304 | 265 | 278 |
| Total Liabilities | 135 | 183 | 609 | 877 | 890 | 883 | 917 | 975 | 1,429 | 1,795 | 2,462 | 2,695 |
| Fixed Assets | 53 | 49 | 156 | 664 | 766 | 740 | 707 | 681 | 726 | 711 | 2,031 | 2,193 |
| CWIP | 17 | 93 | 350 | 102 | 0 | 0 | 6 | 46 | 130 | 816 | 0 | 2 |
| Investments | 0 | 0 | 9 | 0 | 0 | 0 | 25 | 93 | 87 | 0 | 100 | 207 |
| Other Assets | 65 | 40 | 94 | 112 | 125 | 143 | 179 | 155 | 486 | 268 | 331 | 292 |
| Total Assets | 135 | 183 | 609 | 877 | 890 | 883 | 917 | 975 | 1,429 | 1,795 | 2,462 | 2,695 |
Cash Flow
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 5 | 13 | -5 | 54 | 24 | 66 | 113 | 187 | 143 | 99 | 128 | 263 |
| Investing | -49 | -84 | -277 | -250 | -30 | -7 | -34 | -114 | -244 | -500 | -675 | -339 |
| Financing | 91 | 22 | 299 | 176 | 7 | -60 | -78 | -62 | 322 | 171 | 576 | 76 |
| Net Cash Flow | 47 | -49 | 17 | -20 | 1 | -1 | 0 | 11 | 221 | -230 | 29 | 0 |
| Free Cash Flow | -45 | -71 | -282 | -197 | -6 | 58 | 103 | 139 | -111 | -490 | -456 | 26 |
| CFO/OP | -450 | 473 | -487 | 1,565 | 114 | 166 | 90 | 126 | 96 | 74 | 69 | 112 |
Ratios
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 16 | 1 | 3 | 4 | 4 | 2 | 4 | 0 | 2 | 2 | 1 | 4 |
| Inventory Days | 108 | 24 | 37 | 259 | 163 | 80 | 84 | 61 | 100 | 138 | 222 | 160 |
| Days Payable | 108 | 113 | 30 | 75 | 47 | 65 | 51 | 64 | 75 | 73 | 85 | 88 |
| Cash Conversion Cycle | 16 | -88 | 9 | 188 | 120 | 17 | 37 | -3 | 27 | 68 | 138 | 75 |
| Working Capital Days | -131 | -96 | -70 | 44 | -92 | -110 | -142 | -53 | -191 | -73 | -21 | 21 |
| ROCE % | -8% | 0% | -1% | 0% | -1% | 1% | 12% | 15% | 11% | 7% | 8% | 6% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Udaipur Cement Works insights
31 extracted metrics + investor summaries across FY14–FY25.
Documents
1
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
18 Jul 2025 - NCLT sanctions amalgamation of Udaipur Cement Works and subsidiaries into JK Lakshmi Cement effective 31 July 2025. 18 Jul 2025 - NCLT sanctions amalgamation of Udaipur Cement Works and subsidiaries into JK Lakshmi Cement effective 31 July 2025.
2
Udaipur Cement Works Limited Has informed That Record Date For The Purpose Of Determining Names Of The Eligible Shareholders Of The Company To Whom Shares Of Amalgamated Company Will Be Issued And Allotted Is 25Th August 2025
18 Jul 2025 - NCLT sanctions amalgamation of Udaipur Cement Works and others into JK Lakshmi Cement, effective 31 July 2025. 18 Jul 2025 - NCLT sanctions amalgamation of Udaipur Cement Works and others into JK Lakshmi Cement, effective 31 July 2025.
3
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Jul 2025 - Compliance Certificate under Reg 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended 30th June 2025. 8 Jul 2025 - Compliance Certificate under Reg 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended 30th June 2025.
5
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
12 Jun 2025 - NCLT sanctions amalgamation of Udaipur Cement Works and subsidiaries with JK Lakshmi Cement Ltd. 12 Jun 2025 - NCLT sanctions amalgamation of Udaipur Cement Works and subsidiaries with JK Lakshmi Cement Ltd.
Frequently Asked Questions about Udaipur Cement Works
What does Udaipur Cement Works Ltd do?
Udaipur Cement Works Limited (UCWL), incorporated on 15th March 1993, has its registered office at Jaipur, Rajasthan. The company presently is a subsidiary of Indian Cement Manufacturing Company, JK Lakshmi Cement Limited, which is part of reputed business conglomerate JK Organisation (JKO) that...
Where is Udaipur Cement Works Ltd (UDAICEMENT) listed?
Udaipur Cement Works Ltd trades as UDAICEMENT on the NSE and under code 530131 on the BSE.
Which sector does Udaipur Cement Works Ltd belong to?
Udaipur Cement Works Ltd is classified under the Commodities sector, in the Cement & Cement Products industry.
Company Information
Udaipur Cement Works Limited (UCWL), incorporated on 15th March 1993, has its registered office at Jaipur, Rajasthan. The company presently is a subsidiary of Indian Cement Manufacturing Company, JK Lakshmi Cement Limited, which is part of reputed business conglomerate JK Organisation (JKO) that has rich business legacy of more than 135 years. UCWL manufactures cement under the brand name-Platinum Heavy Duty Cement. [1]
Website udaipurcement.com
Face Value ₹ 4
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/UDAICEMENT.md for Udaipur Cement Works Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.