T

TCI Developers

TCIDEVELOP NSE

Tapetide Score

Data-driven rating, 0–100. How it works →

Key Insights

Weaknesses

3
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 1.34% over past five years.
  • Company has a low return on equity of 1.90% over last 3 years.

Growth Rate

Revenue Growth
1% lower than 3Y
Net Income Growth
-27% higher than 3Y

Quarterly Results

Particulars Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022
Sales
2.43
2.52
2.42
2.37
2.45
2.82
2.91
2.75
2.79
2.78
2.69
2.83
3.05
Expenses
1.36
1.43
1.54
1.11
1.41
1.37
1.77
1.29
1.83
1.68
2.15
1.88
1.63
Operating Profit
1.07
1.09
0.88
1.26
1.04
1.45
1.14
1.46
0.96
1.1
0.54
0.95
1.42
OPM %
44.03%
43.25%
36.36%
53.16%
42.45%
51.42%
39.18%
53.09%
34.41%
39.57%
20.07%
33.57%
46.56%
Other Income
0.1
0.08
0.05
0.03
0.02
0.02
0.02
0.01
0.03
0.04
0.03
0.01
0.12
Interest
0.3
0.05
0.05
0.06
0.05
0.05
0.05
0.05
0.26
0.05
0.05
0.05
0.13
Depreciation
0.37
0.37
0.37
0.37
0.37
0.38
0.62
0.44
0.45
0.45
0.44
0.45
0.42
PBT
0.5
0.75
0.51
0.86
0.64
1.04
0.49
0.98
0.28
0.64
0.08
0.46
0.99
Tax %
38%
14.67%
27.45%
29.07%
39.06%
27.88%
46.94%
31.63%
50%
32.81%
125%
36.96%
30.3%
Net Profit
0.31
0.63
0.37
0.61
0.39
0.74
0.25
0.68
0.14
0.43
-0.02
0.29
0.68
EPS in Rs
0.7
1.61
0.88
1.5
0.97
1.88
0.56
1.72
0.27
1.05
-0.16
0.64
1.72
Figures in ₹ Crores

Profit & Loss

Particulars Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022TTM
Sales
1.52
1.99
2.62
3.14
8.39
9.25
10.3
10.71
9.05
9.97
10.54
11.01
11.35
Expenses
0.37
0.51
0.86
1.83
2.02
2.16
3.44
5.19
5.53
5.65
5.63
6.91
7.34
Operating Profit
1.15
1.48
1.76
1.31
6.37
7.09
6.86
5.52
3.52
4.32
4.91
4.1
4.01
OPM %
75.66%
74.37%
67.18%
41.72%
75.92%
76.65%
66.6%
51.54%
38.9%
43.33%
46.58%
37.24%
35.33%
Other Income
0.32
0.11
0.02
-0.38
1.76
-0.23
2.02
1.46
13.68
0.4
0.08
0.07
0.2
Interest
0
0.01
0
0.01
2.71
2.2
2.94
1.8
0.45
0.47
0.22
0.41
0.28
Depreciation
0.27
0.26
0.23
0.23
1.46
1.45
1.57
1.52
1.5
1.48
1.74
1.78
1.76
PBT
1.2
1.32
1.55
0.69
3.96
3.21
4.37
3.66
15.25
2.77
3.03
1.98
2.17
Tax %
27.5%
24.24%
25.81%
14.49%
19.44%
23.05%
19.91%
19.13%
7.74%
27.8%
33.99%
37.88%
Net Profit
0.87
1
1.15
0.58
3.19
2.47
3.5
2.97
14.07
2
1.99
1.24
1.38
EPS in Rs
2.31
2.63
3.03
1.5
8.42
6.6
9.38
7.94
37.67
4.96
4.91
2.87
3.25
Div. Payout %
21.69%
19.03%
16.5%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Figures in ₹ Crores

Balance Sheet

Particulars Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Equity Capital
3.73
3.73
3.73
3.73
3.73
3.73
3.73
3.73
3.73
3.73
3.73
3.73
Reserves
49.08
54.08
50.53
51.1
53.98
56.18
59.92
62.88
79.04
78.81
80.64
81.66
Borrowings
0
2.05
12.55
31.21
29.59
25.85
37.66
23.95
17.01
10.07
9.95
9.97
Other Liabilities
2.97
3.7
13.08
16.67
20.59
23.12
14.43
14.43
12.96
14.98
16.67
16.94
Total Liabilities
55.78
63.56
79.89
103
108
109
116
105
113
108
111
112
Fixed Assets
43.32
43.04
60.68
61.93
89.99
89.84
98.53
97.11
84.8
86.01
95.66
94.62
CWIP
7.4
8.33
13.91
36.02
10.09
10.26
0.21
0.58
3.21
5.71
0.02
0.24
Investments
0.05
8.62
0.1
0.1
0
0
0
0
0
0
2
2.63
Other Assets
5.01
3.57
5.2
4.66
7.81
8.78
17
7.3
24.73
15.87
13.31
14.81
Total Assets
55.78
63.56
79.89
103
108
109
116
105
113
108
111
112
Figures in ₹ Crores

Cash Flow

Particulars Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Operating
1.06
-1.43
4.34
8.42
7.07
7.72
4.23
0.85
2.54
5.62
2.94
Investing
-9.24
-6.48
-22.57
-1.7
-1.9
1.81
0.99
19.43
-5.42
-4.35
-1.63
Financing
6.05
6.06
18.2
-4.34
-6.2
-0.94
-15.5
-7.4
-7.4
-0.34
-0.38
Net Cash Flow
-2.13
-1.85
-0.03
2.38
-1.03
8.6
-10.28
12.88
-10.29
0.93
0.94
Free Cash Flow
0.1
-24.9
-19.76
6.37
5.27
9.11
5.06
21.54
-5.28
3.19
1.83
CFO/OP
95
-53
370
152
114
123
106
95
81
135
120
Figures in ₹ Crores

Ratios

Particulars Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Debtor Days
31.22
0
0
1.16
3.92
33.94
11.34
0.68
1.21
36.98
14.54
0.66
Cash Conversion Cycle
31.22
0
0
1.16
3.92
33.94
11.34
0.68
1.21
36.98
14.54
0.66
Working Capital Days
-79.24
-438
156
-365
-91.36
-40.64
-426
-532
-477
-224
79.65
-41.11
ROCE %
2.58%
2.26%
1.27%
5.09%
5.84%
5.69%
4.24%
7.92%
3.33%
3.39%
2.5%

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view TCI Developers insights

28 extracted metrics + investor summaries across FY11–FY22.

Log in — free

Shareholding Pattern

Promot.91.57%Public8.42%As ofSep 2022

Documents

Frequently Asked Questions about TCI Developers

What does TCI Developers Ltd do?
TCI Developers Limited was incorporated in 2008 as a real estate arm of TCI Group, which has been created to look into the development of the commercial properties of TCI. The co. is engaged in the business of Real estate and Warehousing development activities. The properties are developed into ...
Where is TCI Developers Ltd (TCIDEVELOP) listed?
TCI Developers Ltd trades as TCIDEVELOP on the NSE.
Which sector does TCI Developers Ltd belong to?
TCI Developers Ltd is classified under the Consumer Discretionary sector, in the Realty industry.

Company Information

TCI Developers Limited was incorporated in 2008 as a real estate arm of TCI Group, which has been created to look into the development of the commercial properties of TCI. The co. is engaged in the business of Real estate and Warehousing development activities. The properties are developed into Offices Complexes, Residential Buildings, depending on the best use of the properties. Mr D. P Agarwal is the Chairman of the co. [1] [2] [3]

Listed 2011-04-19
Face Value ₹ 10

For AI agents and developers

Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/TCIDEVELOP.md for TCI Developers Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.

Append .md to any Tapetide URL for the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live, structured queries instead of documents, use our MCP server.

Explore More