Srikalahasthi Pipes Ltd(Merged)
Srikalahasthi Pipes Ltd(Merged)
Industrials DelistedTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
5- Stock is trading at 0.61 times its book value
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 22.8%
- Debtor days have improved from 81.8 to 54.8 days.
- Company's working capital requirements have reduced from 53.8 days to 34.0 days
Weaknesses
2- The company has delivered a poor sales growth of 5.57% over past five years.
- Company has a low return on equity of 10.1% over last 3 years.
Growth Rate
Quarterly Results
| Particulars | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 438 | 397 | 409 | 361 | 457 | 446 | 398 | 204 | 397 | 427 | 475 | 437 | 439 |
| Expenses | 382 | 341 | 358 | 304 | 395 | 373 | 331 | 206 | 355 | 351 | 410 | 369 | 378 |
| Operating Profit | 56 | 56 | 51 | 57 | 63 | 73 | 67 | -2 | 42 | 76 | 65 | 68 | 61 |
| OPM % | 13% | 14% | 12% | 16% | 14% | 16% | 17% | -0.8% | 11% | 18% | 14% | 16% | 14% |
| Other Income | 16 | 9 | 13 | 12 | 17 | 14 | 21 | 15 | 16 | 14 | 10 | 9 | 9 |
| Interest | 16 | 11 | 7 | 9 | 13 | 12 | 14 | 13 | 12 | 12 | 9 | 8 | 8 |
| Depreciation | 10 | 9 | 9 | 10 | 10 | 10 | 10 | 11 | 12 | 12 | 12 | 12 | 13 |
| PBT | 46 | 45 | 47 | 50 | 57 | 65 | 64 | -10 | 34 | 67 | 55 | 57 | 48 |
| Tax % | 28% | 31% | 24% | 34% | 37% | -4% | 21% | -24% | 28% | 30% | 27% | 24% | 26% |
| Net Profit | 33 | 31 | 36 | 33 | 36 | 68 | 51 | -8 | 25 | 47 | 40 | 43 | 36 |
| EPS in Rs | 7.12 | 6.67 | 7.67 | 7.15 | 7.69 | 14.49 | 10.86 | -1.69 | 5.35 | 10.02 | 8.52 | 9.25 | 7.67 |
Profit & Loss
| Particulars | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 691 | 726 | 787 | 864 | 989 | 1,084 | 1,146 | 1,178 | 1,587 | 1,559 | 1,663 | 1,503 | 1,778 |
| Expenses | 565 | 636 | 722 | 813 | 872 | 897 | 879 | 941 | 1,345 | 1,372 | 1,403 | 1,322 | 1,508 |
| Operating Profit | 126 | 90 | 65 | 51 | 117 | 187 | 267 | 237 | 242 | 187 | 260 | 181 | 270 |
| OPM % | 18% | 12% | 8% | 6% | 12% | 17% | 23% | 20% | 15% | 12% | 16% | 12% | 15% |
| Other Income | 4 | 7 | 8 | 10 | 7 | 7 | 20 | 30 | 37 | 51 | 64 | 56 | 43 |
| Interest | 23 | 23 | 58 | 60 | 55 | 44 | 42 | 39 | 43 | 40 | 46 | 46 | 37 |
| Depreciation | 18 | 19 | 20 | 22 | 28 | 31 | 35 | 37 | 35 | 37 | 41 | 46 | 48 |
| PBT | 88 | 56 | -4 | -21 | 41 | 119 | 210 | 191 | 201 | 160 | 237 | 145 | 227 |
| Tax % | 34% | 25% | -5% | -39% | 7% | 31% | 26% | 27% | 27% | 27% | 21% | 29% | — |
| Net Profit | 58 | 42 | -4 | -13 | 39 | 82 | 155 | 140 | 147 | 118 | 188 | 104 | 166 |
| EPS in Rs | 14.56 | 10.56 | -0.99 | -3.29 | 9.72 | 20.65 | 39.03 | 35.23 | 31.56 | 25.17 | 40.19 | 22.19 | 35.46 |
| Div. Payout % | 10% | 14% | 0% | 0% | 15% | 15% | 13% | 17% | 19% | 24% | 17% | 27% | — |
Balance Sheet
| Particulars | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 47 | 47 | 47 | 47 | 47 |
| Reserves | 137 | 172 | 167 | 154 | 186 | 254 | 658 | 774 | 1,132 | 1,216 | 1,369 | 1,440 | 1,491 |
| Borrowings | 326 | 354 | 490 | 467 | 450 | 429 | 445 | 487 | 442 | 385 | 553 | 300 | 448 |
| Other Liabilities | 114 | 253 | 244 | 245 | 342 | 249 | 239 | 256 | 275 | 537 | 410 | 534 | 612 |
| Total Liabilities | 617 | 819 | 941 | 906 | 1,018 | 971 | 1,381 | 1,557 | 1,896 | 2,185 | 2,379 | 2,322 | 2,598 |
| Fixed Assets | 278 | 302 | 312 | 441 | 435 | 487 | 799 | 909 | 836 | 859 | 927 | 926 | 1,064 |
| CWIP | 34 | 27 | 63 | 17 | 20 | 9 | 19 | 6 | 30 | 24 | 40 | 172 | 63 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 147 | 153 | 213 | 0 | 0 | 157 | 10 |
| Other Assets | 305 | 490 | 566 | 447 | 563 | 475 | 415 | 489 | 816 | 1,302 | 1,411 | 1,067 | 1,461 |
| Total Assets | 617 | 819 | 941 | 906 | 1,018 | 971 | 1,381 | 1,557 | 1,896 | 2,185 | 2,379 | 2,322 | 2,598 |
Cash Flow
| Particulars | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 103 | 36 | -14 | 185 | 145 | 158 | 200 | 185 | 114 | 239 | -125 | 549 |
| Investing | -43 | -46 | -66 | -106 | -25 | -73 | -201 | -137 | -16 | -53 | -190 | -107 |
| Financing | -81 | 12 | 71 | -83 | -72 | -82 | -33 | -15 | 49 | -131 | 65 | -334 |
| Net Cash Flow | -20 | 2 | -9 | -4 | 48 | 3 | -34 | 33 | 148 | 55 | -249 | 108 |
| Free Cash Flow | 60 | -11 | -80 | 79 | 120 | 84 | 161 | 52 | 128 | 184 | -230 | 406 |
| CFO/OP | 104 | 52 | -21 | 361 | 118 | 71 | 92 | 95 | 65 | 146 | -25 | 323 |
Ratios
| Particulars | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 63 | 69 | 57 | 50 | 55 | 63 | 66 | 44 | 77 | 72 | 119 | 55 |
| Inventory Days | 111 | 201 | 222 | 129 | 148 | 82 | 85 | 142 | 87 | 147 | 142 | 140 |
| Days Payable | 57 | 109 | 85 | 65 | 122 | 63 | 37 | 57 | 36 | 132 | 90 | 133 |
| Cash Conversion Cycle | 117 | 162 | 194 | 115 | 80 | 82 | 114 | 129 | 128 | 86 | 171 | 62 |
| Working Capital Days | 111 | -23 | -13 | -36 | -32 | -2 | -19 | -39 | 14 | 52 | 76 | 34 |
| ROCE % | 22% | 15% | 8% | 6% | 14% | 23% | 27% | 19% | 16% | 12% | 16% | 10% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Srikalahasthi Pipes Ltd(Merged) insights
61 extracted metrics + investor summaries across FY07–FY22.
Documents
Frequently Asked Questions about Srikalahasthi Pipes Ltd(Merged)
What does Srikalahasthi Pipes Ltd(Merged) do?
Which sector does Srikalahasthi Pipes Ltd(Merged) belong to?
Company Information
Srikalahasti Pipes Ltd is one of the leading players in the DI pipe industry in India and was established in 1991. Its key products include DI Pipes, Pig Iron, Coke & and Cement. Srikalahasti Pipes has a backward integrated manufacturing facility which includes a sinter plant, coke oven plant, power plant and a Sewage Treatment facilities in the same complex spread over 330 acres. Some of its marquee clients are Larsen & Toubro, NCC Limited, Indian Hume Pipes Ltd. [1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/SRIPIPES.md for Srikalahasthi Pipes Ltd(Merged): company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.