Spice Islands Industries
Spice Islands Industries
Consumer DiscretionaryKey Fundamentals
MicrocapJewellery & WatchesConsumer GoodsTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
4- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 37.7% CAGR over last 5 years
- Debtor days have improved from 305 to 58.4 days.
Weaknesses
3- Stock is trading at 20.4 times its book value
- Earnings include an other income of Rs.4.09 Cr.
- Promoter holding has decreased over last 3 years: -19.2%
Growth Rate
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.2 | 0.13 | 0.1 | 0.48 | 0 | 0.1 | 0.33 | 0.34 | 1.93 | 1.74 | 3.32 | 10.91 | 17.83 |
| Expenses | 0.13 | 0.1 | 0.18 | 0.49 | 0.13 | 0.44 | 0.6 | 0.56 | 1.66 | 1.65 | 2.31 | 9.78 | 17.27 |
| Operating Profit | 0.07 | 0.03 | -0.08 | -0.01 | -0.13 | -0.34 | -0.27 | -0.22 | 0.27 | 0.09 | 1.01 | 1.13 | 0.56 |
| OPM % | 35% | 23.08% | -80% | -2.08% | — | -340% | -81.82% | -64.71% | 13.99% | 5.17% | 30.42% | 10.36% | 3.14% |
| Other Income | 0.01 | 0.08 | 0.18 | 0.16 | 0.24 | 0.06 | 0.09 | 1.81 | 0.09 | 0.72 | 0.48 | 2 | 0.89 |
| Interest | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.02 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | -0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| PBT | 0.05 | 0.08 | 0.07 | 0.12 | 0.06 | -0.29 | -0.21 | 1.56 | 0.33 | 0.78 | 1.46 | 3.08 | 1.41 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 220.69% | 4.76% | 0% | 0% | 0% | 0% | -0.32% | 0.71% |
| Net Profit | 0.05 | 0.08 | 0.07 | 0.11 | 0.06 | -0.93 | -0.21 | 1.56 | 0.33 | 0.78 | 1.46 | 3.09 | 1.4 |
| EPS in Rs | 0.02 | 0.04 | 0.03 | 0.05 | 0.03 | -0.43 | -0.1 | 0.73 | 0.15 | 0.36 | 0.47 | 0.99 | 0.45 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24.11 | 22.95 | 17.73 | 28.82 | 17.03 | 15.64 | 6.6 | 2.68 | 0.86 | 0 | 0.78 | 17.89 | 33.8 |
| Expenses | 23.52 | 22.77 | 19.53 | 30.39 | 21.23 | 18.34 | 8.21 | 3.6 | 1.03 | 0.91 | 1.74 | 15.41 | 31.01 |
| Operating Profit | 0.59 | 0.18 | -1.8 | -1.57 | -4.2 | -2.7 | -1.61 | -0.92 | -0.17 | -0.91 | -0.96 | 2.48 | 2.79 |
| OPM % | 2.45% | 0.78% | -10.15% | -5.45% | -24.66% | -17.26% | -24.39% | -34.33% | -19.77% | -1.11% | -123.08% | 13.86% | 8.25% |
| Other Income | 0.77 | 0.81 | 1.04 | 1.22 | 0.52 | 0.42 | -0.13 | -0.13 | 0.17 | 1.33 | 2.2 | 3.29 | 4.09 |
| Interest | 0.15 | 0.17 | 0.24 | 0.43 | 0.43 | 0.29 | 0.14 | 0.11 | 0.06 | 0.06 | 0.06 | 0.05 | 0.07 |
| Depreciation | 0.39 | 0.49 | 0.47 | 0.49 | 0.48 | 0.39 | 0.3 | 0.15 | 0.04 | 0.04 | 0.06 | 0.08 | 0.08 |
| PBT | 0.82 | 0.33 | -1.47 | -1.27 | -4.59 | -2.96 | -2.18 | -1.31 | -0.1 | 0.32 | 1.12 | 5.64 | 6.73 |
| Tax % | 25.61% | 15.15% | 5.44% | 3.94% | -14.6% | -1.01% | 0% | 0.76% | 20% | 0% | 57.14% | -0.35% | — |
| Net Profit | 0.61 | 0.28 | -1.54 | -1.32 | -3.91 | -2.94 | -2.18 | -1.32 | -0.12 | 0.32 | 0.48 | 5.66 | 6.73 |
| EPS in Rs | 0.28 | 0.13 | -0.72 | -0.61 | -1.82 | -1.37 | -1.01 | -0.61 | -0.06 | 0.15 | 0.22 | 1.81 | 2.27 |
| Div. Payout % | 105.74% | 115.18% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 17.61% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 6.23 |
| Reserves | 8.88 | 8.77 | 6.83 | 5.52 | 1.59 | -1.35 | -3.53 | -4.82 | -4.92 | -4.6 | -1.94 | 7.79 |
| Borrowings | 0.2 | 1.08 | 2.52 | 4.8 | 3.45 | 1.92 | 2.01 | 0.87 | 0.63 | 0.63 | 1.28 | 0.59 |
| Other Liabilities | 2.56 | 1.8 | 1.88 | 3.4 | 2.56 | 3.51 | 2.25 | 3.18 | 1.93 | 0.94 | 1.44 | 3.07 |
| Total Liabilities | 15.94 | 15.95 | 15.53 | 18.02 | 11.9 | 8.38 | 5.03 | 3.53 | 1.94 | 1.27 | 5.08 | 17.68 |
| Fixed Assets | 1.94 | 2.89 | 3.08 | 3.12 | 2.23 | 2.08 | 1.25 | 0.84 | 0.6 | 0.21 | 0.76 | 2.82 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2.36 | 2.88 | 2.96 | 2.71 | 1.81 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 11.64 | 10.18 | 9.49 | 12.19 | 7.86 | 6.11 | 3.78 | 2.69 | 1.34 | 1.06 | 4.32 | 14.86 |
| Total Assets | 15.94 | 15.95 | 15.53 | 18.02 | 11.9 | 8.38 | 5.03 | 3.53 | 1.94 | 1.27 | 5.08 | 17.68 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -2.64 | 1.56 | -1.78 | -3.43 | 0.82 | -0.24 | -0.9 | 0.76 | 0.07 | -0.2 | 0.3 | 2.94 |
| Investing | 0.74 | -1.37 | 0.85 | 0.38 | 0.54 | 2.12 | 0.5 | 0.15 | 0.15 | 0.37 | -2.91 | -5.69 |
| Financing | -0.62 | -0.29 | 0.79 | 1.92 | -1.72 | -1.72 | -0.08 | -1.2 | -0.3 | -0.06 | 2.77 | 5.28 |
| Net Cash Flow | -2.52 | -0.1 | -0.13 | -1.13 | -0.35 | 0.16 | -0.48 | -0.28 | -0.08 | 0.1 | 0.16 | 2.52 |
| Free Cash Flow | -2.93 | 0.12 | -2.44 | -3.95 | 0.89 | -0.24 | -0.45 | 0.87 | 0.22 | 0.17 | -2.61 | -1.28 |
| CFO/OP | -439 | 900 | 95 | 218 | -20 | 9 | 56 | -83 | 53 | 18 | -32 | 119 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 12.11 | 22.9 | 52.08 | 73.33 | 48.22 | 26.14 | 37.61 | 105 | 25.47 | — | 552 | 58.35 |
| Inventory Days | 60.59 | 64.87 | 62.17 | 22.34 | 53.23 | 40.19 | 10.11 | 4.4 | 0 | — | 101 | 9.17 |
| Days Payable | 38.92 | 28.33 | 54.17 | 43.12 | 67.42 | 57.25 | 39.53 | 54.97 | — | — | 93.19 | 23.17 |
| Cash Conversion Cycle | 33.78 | 59.44 | 60.09 | 52.55 | 34.03 | 9.07 | 8.19 | 54.3 | 25.47 | — | 560 | 44.35 |
| Working Capital Days | 52.38 | 52.64 | 60.94 | 33.31 | 3.21 | -23.34 | -110 | -339 | -675 | — | -487 | 49.58 |
| ROCE % | 5.98% | 2.32% | -14.17% | -11.46% | -34.39% | -36.45% | -46.54% | -61.34% | 5.56% | 211.76% | 59.45% | 62.36% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Spice Islands Industries insights
61 extracted metrics + investor summaries across FY10–FY26.
Documents
Frequently Asked Questions about Spice Islands Industries
What does Spice Islands Industries Ltd do?
Where is Spice Islands Industries Ltd (526827) listed?
Which sector does Spice Islands Industries Ltd belong to?
What is the market capitalisation of Spice Islands Industries Ltd?
What is the PE ratio of Spice Islands Industries Ltd?
What is the 52-week high and low of Spice Islands Industries Ltd?
Does Spice Islands Industries Ltd pay dividends?
What is the Return on Equity (ROE) of Spice Islands Industries Ltd?
Company Information
Incorporated in 1988, Spice Islands Industries Ltd manufactures textiles and has diversified into various other activities[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/526827.md for Spice Islands Industries Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.