Simmonds Marshall
Simmonds Marshall
AutomobilesKey Fundamentals
MicrocapAuto ComponentsAutomobilesTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has delivered good profit growth of 23.1% CAGR over last 5 years
Weaknesses
1- Stock is trading at 4.61 times its book value
Growth Rate
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 46.59 | 49.91 | 47.27 | 48.27 | 47.72 | 56.72 | 49.23 | 53.92 | 53.5 | 58.63 | 59.9 | 66.03 | 64.65 |
| Expenses | 43.1 | 44.64 | 43.2 | 43.71 | 42.52 | 49.48 | 43.88 | 47.08 | 47.55 | 50.99 | 52.02 | 56.55 | 56.14 |
| Operating Profit | 3.49 | 5.27 | 4.07 | 4.56 | 5.2 | 7.24 | 5.35 | 6.84 | 5.95 | 7.64 | 7.88 | 9.48 | 8.51 |
| OPM % | 7.49% | 10.56% | 8.61% | 9.45% | 10.9% | 12.76% | 10.87% | 12.69% | 11.12% | 13.03% | 13.16% | 14.36% | 13.16% |
| Other Income | 0.05 | 0.32 | 1.69 | 0.23 | 0.11 | 0.4 | 0.08 | 0.2 | 0.39 | 0.15 | 0.36 | 0.14 | 0.11 |
| Interest | 2.24 | 2.21 | 2.39 | 2.32 | 2.24 | 2.19 | 2.16 | 2.17 | 2.14 | 2.28 | 2.08 | 1.93 | 1.77 |
| Depreciation | 1.77 | 1.87 | 1.85 | 1.81 | 1.82 | 1.94 | 1.96 | 1.96 | 1.94 | 1.69 | 1.81 | 1.64 | 1.72 |
| PBT | -0.47 | 1.51 | 1.52 | 0.66 | 1.25 | 3.51 | 1.31 | 2.91 | 2.26 | 3.82 | 4.35 | 6.05 | 5.13 |
| Tax % | 4.26% | 0.66% | 0% | 1.52% | 2.4% | 0.28% | 0% | -0.34% | 1.33% | 0.52% | 0.46% | 26.78% | 25.34% |
| Net Profit | -0.46 | 1.52 | 1.55 | 0.65 | 1.22 | 3.51 | 1.32 | 2.92 | 2.24 | 3.79 | 4.34 | 4.43 | 3.84 |
| EPS in Rs | -0.41 | 1.36 | 1.38 | 0.58 | 1.09 | 3.13 | 1.18 | 2.61 | 2 | 3.38 | 3.88 | 3.96 | 3.43 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 144 | 145 | 155 | 188 | 195 | 152 | 134 | 157 | 186 | 192 | 208 | 238 | 249 |
| Expenses | 125 | 130 | 138 | 166 | 179 | 152 | 138 | 147 | 174 | 175 | 183 | 207 | 216 |
| Operating Profit | 19 | 16 | 16 | 21 | 15 | 0 | -3 | 10 | 12 | 17 | 25 | 31 | 34 |
| OPM % | 13% | 11% | 11% | 11% | 8% | -0.1% | -2.6% | 7% | 6% | 9% | 12% | 13% | 13% |
| Other Income | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 1 |
| Interest | 4 | 4 | 3 | 3 | 4 | 5 | 8 | 9 | 9 | 9 | 9 | 8 | 8 |
| Depreciation | 4 | 4 | 4 | 4 | 5 | 5 | 7 | 7 | 7 | 7 | 8 | 7 | 7 |
| PBT | 11 | 8 | 10 | 15 | 8 | -11 | -18 | -5 | -3 | 3 | 9 | 16 | 19 |
| Tax % | 36% | 36% | 35% | 31% | 26% | -28% | 0% | 0% | 3% | 1% | 0% | 10% | — |
| Net Profit | 7 | 5 | 6 | 10 | 6 | -8 | -18 | -5 | -3 | 3 | 9 | 15 | 16 |
| EPS in Rs | 6.62 | 4.21 | 5.67 | 8.94 | 5.23 | -6.92 | -15.96 | -4.29 | -2.42 | 2.91 | 8 | 13.21 | 14.65 |
| Div. Payout % | 8% | 12% | 9% | 8% | 10% | -7% | 0% | 0% | 0% | 0% | 0% | 6% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | 41 | 45 | 52 | 61 | 65 | 56 | 38 | 33 | 30 | 34 | 42 | 56 |
| Borrowings | 35 | 32 | 32 | 28 | 37 | 47 | 91 | 89 | 84 | 84 | 83 | 67 |
| Other Liabilities | 27 | 20 | 25 | 32 | 36 | 34 | 46 | 41 | 50 | 41 | 47 | 43 |
| Total Liabilities | 105 | 100 | 111 | 123 | 141 | 140 | 177 | 165 | 166 | 161 | 174 | 169 |
| Fixed Assets | 27 | 23 | 29 | 28 | 29 | 26 | 83 | 78 | 72 | 67 | 74 | 73 |
| CWIP | 0 | 0 | 0 | 1 | 1 | 19 | 0 | 0 | 0 | 5 | 1 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 78 | 76 | 82 | 94 | 111 | 95 | 94 | 87 | 94 | 88 | 100 | 95 |
| Total Assets | 105 | 100 | 111 | 123 | 141 | 140 | 177 | 165 | 166 | 161 | 174 | 169 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 9 | 9 | 9 | 11 | 0 | 14 | 7 | 14 | 13 | 17 | 16 | 32 |
| Investing | -6 | -2 | -8 | -3 | -5 | -17 | -8 | -4 | -1 | -7 | -7 | -2 |
| Financing | -2 | -8 | -3 | -8 | 6 | 2 | 0 | -11 | -13 | -10 | -9 | -29 |
| Net Cash Flow | 0 | 0 | -3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 2 | 8 | 0 | 7 | -6 | -2 | -1 | 10 | 12 | 7 | 9 | 29 |
| CFO/OP | 65 | 85 | 75 | 70 | 21 | -16,111 | -194 | 132 | 117 | 99 | 67 | 102 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 87 | 86 | 94 | 96 | 76 | 46 | 74 | 59 | 49 | 43 | 54 | 51 |
| Inventory Days | 223 | 197 | 203 | 206 | 306 | 395 | 355 | 316 | 287 | 241 | 275 | 212 |
| Days Payable | 109 | 85 | 115 | 144 | 149 | 165 | 230 | 191 | 183 | 132 | 160 | 132 |
| Cash Conversion Cycle | 201 | 199 | 182 | 159 | 232 | 276 | 199 | 185 | 153 | 153 | 168 | 131 |
| Working Capital Days | 70 | 77 | 86 | 84 | 92 | 58 | 31 | 26 | 20 | 26 | 42 | 59 |
| ROCE % | 21% | 15% | 15% | 20% | 12% | -5% | -8% | 3% | 5% | 9% | 14% | 20% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Simmonds Marshall insights
60 extracted metrics + investor summaries across FY11–FY26.
Documents
Frequently Asked Questions about Simmonds Marshall
What does Simmonds Marshall Ltd do?
Where is Simmonds Marshall Ltd (507998) listed?
Which sector does Simmonds Marshall Ltd belong to?
What is the market capitalisation of Simmonds Marshall Ltd?
What is the PE ratio of Simmonds Marshall Ltd?
What is the 52-week high and low of Simmonds Marshall Ltd?
Does Simmonds Marshall Ltd pay dividends?
What is the Return on Equity (ROE) of Simmonds Marshall Ltd?
Company Information
Simmonds Marshall Ltd (SML) manufactures specialised cold-forged industrial fasteners, principally for automotive OEMs, from its Chakan, Pune plant. Its portfolio spans self-locking and standard nuts, bolts, studs and precision sleeves/bushes/collars/spacers; consolidated accounts also include 99%-profit-share partnership firm Stud India. [1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/507998.md for Simmonds Marshall Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.