Shirpur Gold Refinery
No trades in 1Y
Key Insights
No strengths listed
Weaknesses
3- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -8.31% over past five years.
- Contingent liabilities of Rs.135 Cr.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 11 | 6 | 2 |
| Oscillators | Bullish | 1 | 6 | 2 |
| Moving Averages | Strong Bearish | 10 | 0 | 0 |
Oscillators
Bullish
Overall
Strong Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 8.55
- Bullish
- MACD (12,26,9)
- 0.00
- Bearish
- SMA (50)
- 4.95
- Bearish
- SMA (200)
- 4.95
- Bearish
As of , the latest day with price data, so these readings are not current.
Growth Rate
Annual windows: The latest annual results are more than two years old, so no annual growth is shown.
Trailing twelve months: The latest quarterly results are more than a year old.
Quarterly Results
₹ CrResults for the period ended Mar 2025 were due by 30 May 2025 and are not in this table yet.
| Particulars | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,356 | 1,290 | 1,513 | 1,221 | 1,221 | 1,379 | 1,102 | 789 | 570 | 305 | 0 | 0 | 0 |
| Expenses | 1,357 | 1,296 | 1,508 | 1,219 | 1,219 | 1,378 | 1,097 | 779 | 571 | 368 | 2.23 | 0.98 | 1.22 |
| Operating Profit | −0.76 | −6.21 | 5.72 | 2.68 | 2.68 | 0.74 | 5.28 | 9.83 | −0.61 | −62.72 | −2.23 | −0.98 | −1.22 |
| OPM % | −0.06% | −0.48% | 0.38% | 0.22% | 0.22% | 0.05% | 0.48% | 1.25% | −0.11% | −20.55% | — | — | — |
| Other Income | 1.56 | 1.87 | 0.75 | 1.48 | 1.48 | 2.21 | 1.02 | 2 | 2.45 | −2.19 | 0.48 | 1.14 | 0.6 |
| Interest | 11.44 | 10.81 | 11.19 | 12.4 | 12.4 | 13.27 | 12.69 | 16.33 | 9.98 | 15.79 | 11.93 | 5.65 | 1.38 |
| Depreciation | 1.11 | 1.09 | 1.09 | 1.11 | 1.11 | 1.09 | 1.1 | 1.1 | 1.11 | 1.09 | 1.09 | 1.11 | 1.11 |
| PBT | −11.75 | −16.24 | −5.81 | −9.35 | −9.35 | −11.41 | −7.49 | −5.6 | −9.25 | −81.79 | −14.78 | −6.6 | −3.1 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | −11.75 | −16.25 | −5.81 | −9.35 | −9.35 | −11.41 | −7.49 | −5.6 | −9.25 | −81.79 | −14.78 | −6.6 | −3.1 |
| EPS (₹) | −4.03 | −5.58 | −1.99 | −3.21 | −3.21 | −3.92 | −2.57 | −1.92 | −3.17 | −28.07 | −5.07 | −2.27 | −1.06 |
Profit & Loss
₹ Cr| Particulars | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,047 | 1,744 | 3,221 | 3,949 | 4,947 | 5,297 | 4,268 | 3,555 | 4,371 | 5,270 | 5,357 | 2,766 | 305 |
| Expenses | 3,999 | 1,688 | 3,143 | 3,877 | 4,907 | 5,241 | 4,213 | 3,647 | 4,574 | 5,299 | 5,341 | 2,814 | 372 |
| Operating Profit | 48 | 57 | 78 | 72 | 40 | 56 | 55 | −91 | −203 | −30 | 17 | −48 | −67 |
| OPM % | 1.2% | 3.2% | 2.4% | 1.8% | 0.8% | 1.1% | 1.3% | −2.6% | −4.7% | −0.6% | 0.3% | −1.7% | −22% |
| Other Income | 2 | 0 | 1 | 4 | 9 | 0 | 6 | 11 | 10 | −17 | 5 | 3 | 0 |
| Interest | 31 | 34 | 49 | 58 | 35 | 33 | 32 | 53 | 46 | 45 | 50 | 55 | 35 |
| Depreciation | 16 | 16 | 9 | 7 | 8 | 7 | 7 | 7 | 6 | 5 | 4 | 4 | 4 |
| PBT | 2 | 6 | 22 | 12 | 6 | 16 | 23 | −141 | −246 | −96 | −33 | −104 | −106 |
| Tax % | −29% | 8% | 29% | 57% | 56% | 12% | 6% | 0% | 0% | 0% | 0% | 0% | — |
| Net Profit | 2 | 6 | 15 | 5 | 3 | 14 | 21 | −141 | −246 | −96 | −33 | −104 | −106 |
| EPS (₹) | 0.78 | 1.93 | 5.24 | 1.73 | 0.91 | 4.92 | 7.32 | −48.24 | −84.32 | −33.01 | −11.19 | −35.74 | −36.47 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
| Reserves | 206 | 214 | 230 | 287 | 293 | 308 | 331 | 196 | −52 | −144 | −166 | −268 | −319 |
| Borrowings | 70 | 124 | 182 | 657 | 593 | 400 | 576 | 523 | 510 | 514 | 546 | 677 | 687 |
| Other Liabilities | 402 | 430 | 581 | 57 | 183 | 70 | 48 | 132 | 130 | 150 | 161 | 42 | 51 |
| Total Liabilities | 708 | 797 | 1,023 | 1,031 | 1,098 | 807 | 985 | 880 | 617 | 550 | 571 | 481 | 449 |
| Fixed Assets | 197 | 183 | 174 | 173 | 166 | 204 | 200 | 197 | 189 | 163 | 163 | 159 | 157 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 510 | 614 | 849 | 858 | 932 | 603 | 785 | 683 | 428 | 387 | 408 | 322 | 292 |
| Total Assets | 708 | 797 | 1,023 | 1,031 | 1,098 | 807 | 985 | 880 | 617 | 550 | 571 | 481 | 449 |
Cash Flow
₹ Cr| Particulars | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 57 | −7 | 76 | −75 | 98 | 253 | −117 | 42 | 70 | 38 | 26 | −99 |
| Investing | −4 | 1 | 0 | −10 | −1 | −50 | −1 | 0 | −3 | 2 | −4 | −1 |
| Financing | −35 | 17 | −98 | 111 | −101 | −216 | 122 | −63 | −44 | −41 | −18 | 77 |
| Net Cash Flow | 18 | 11 | −22 | 26 | −3 | −13 | 4 | −22 | 23 | 0 | 3 | −23 |
| Free Cash Flow | 53 | −9 | 75 | −80 | 98 | 207 | −120 | 38 | 71 | 36 | 21 | −100 |
| CFO/EBITDA | 119 | −13 | 97 | −103 | 248 | 450 | −214 | −46 | −34 | −129 | 155 | 205 |
Ratios
| Particulars | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 7 | 30 | 51 | 26 | 51 | 28 | 41 | 60 | 26 | 19 | 20 | 29 |
| Inventory Days | 5 | 14 | 9 | 14 | 2 | 3 | 3 | 0 | 0 | 0 | 0 | 0 |
| Days Payable | 35 | 92 | 66 | 4 | 13 | 4 | 4 | 11 | 6 | 3 | 3 | 4 |
| Cash Conversion Cycle | −23 | −48 | −6 | 36 | 40 | 27 | 41 | 49 | 21 | 16 | 17 | 25 |
| Working Capital Days | −2 | −2 | −5 | 6 | 6 | 7 | 12 | 0 | −21 | −22 | −23 | −55 |
| ROCE % | — | 12% | 17% | 10% | 4% | 6% | 6% | −10% | −32% | −6% | 4% | −12% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Shirpur Gold Refinery insights
61 extracted metrics across FY02–FY25.
Documents
- 6 Oct 2026
- 12 Aug 2026
- 31 Jul 2025
- 23 Jul 2025
- 1 Jul 2024
- General announcements 21 Oct 2026
- General announcements 23 Sep 2026
- General announcements 21 Sep 2026
- General announcements 21 Jul 2026
Frequently Asked Questions about Shirpur Gold Refinery
What does Shirpur Gold Refinery Ltd do?
Where is Shirpur Gold Refinery Ltd (SHIRPUR-G) listed?
Which sector does Shirpur Gold Refinery Ltd belong to?
Company Information
Shirpur Gold Refinery Ltd is operates as a metal refinery with installed capacity to refine gold and silver in Shirpur, Maharashtra.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/SHIRPUR-G.md for Shirpur Gold Refinery Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.