S
Shirpur Gold Refinery
SHIRPUR-G NSE
Shirpur Gold Refinery
CommoditiesNSE: SHIRPUR-G BSE: 512289 Non - Ferrous Metals
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Weaknesses
3- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -8.31% over past five years.
- Contingent liabilities of Rs.135 Cr.
Growth Rate
Revenue Growth
-92% lower than
3Y
Net Income Growth
-215% lower than
3Y
Quarterly Results
| Particulars | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,356 | 1,290 | 1,513 | 1,221 | 1,221 | 1,379 | 1,102 | 789 | 570 | 305 | 0 | 0 | 0 |
| Expenses | 1,357 | 1,296 | 1,508 | 1,219 | 1,219 | 1,378 | 1,097 | 779 | 571 | 368 | 2.23 | 0.98 | 1.22 |
| Operating Profit | -0.76 | -6.21 | 5.72 | 2.68 | 2.68 | 0.74 | 5.28 | 9.83 | -0.61 | -62.72 | -2.23 | -0.98 | -1.22 |
| OPM % | -0.06% | -0.48% | 0.38% | 0.22% | 0.22% | 0.05% | 0.48% | 1.25% | -0.11% | -20.55% | — | — | — |
| Other Income | 1.56 | 1.87 | 0.75 | 1.48 | 1.48 | 2.21 | 1.02 | 2 | 2.45 | -2.19 | 0.48 | 1.14 | 0.6 |
| Interest | 11.44 | 10.81 | 11.19 | 12.4 | 12.4 | 13.27 | 12.69 | 16.33 | 9.98 | 15.79 | 11.93 | 5.65 | 1.38 |
| Depreciation | 1.11 | 1.09 | 1.09 | 1.11 | 1.11 | 1.09 | 1.1 | 1.1 | 1.11 | 1.09 | 1.09 | 1.11 | 1.11 |
| PBT | -11.75 | -16.24 | -5.81 | -9.35 | -9.35 | -11.41 | -7.49 | -5.6 | -9.25 | -81.79 | -14.77 | -6.6 | -3.11 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -11.75 | -16.25 | -5.81 | -9.35 | -9.35 | -11.41 | -7.49 | -5.6 | -9.25 | -81.79 | -14.78 | -6.6 | -3.1 |
| EPS in Rs | -4.03 | -5.58 | -1.99 | -3.21 | -3.21 | -3.92 | -2.57 | -1.92 | -3.17 | -28.07 | -5.07 | -2.27 | -1.06 |
Profit & Loss
| Particulars | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,047 | 1,744 | 3,221 | 3,949 | 4,947 | 5,297 | 4,268 | 3,555 | 4,371 | 5,270 | 5,357 | 2,766 | 305 |
| Expenses | 3,999 | 1,688 | 3,143 | 3,877 | 4,907 | 5,241 | 4,213 | 3,647 | 4,574 | 5,299 | 5,341 | 2,814 | 372 |
| Operating Profit | 48 | 57 | 78 | 72 | 40 | 56 | 55 | -91 | -203 | -30 | 17 | -48 | -67 |
| OPM % | 1.2% | 3.2% | 2.4% | 1.8% | 0.8% | 1.1% | 1.3% | -2.6% | -4.7% | -0.6% | 0.3% | -1.7% | -22% |
| Other Income | 2 | 0 | 1 | 4 | 9 | 0 | 6 | 11 | 10 | -17 | 5 | 3 | 0 |
| Interest | 31 | 34 | 49 | 58 | 35 | 33 | 32 | 53 | 46 | 45 | 50 | 55 | 35 |
| Depreciation | 16 | 16 | 9 | 7 | 8 | 7 | 7 | 7 | 6 | 5 | 4 | 4 | 4 |
| PBT | 2 | 6 | 22 | 12 | 6 | 16 | 23 | -141 | -246 | -96 | -33 | -104 | -106 |
| Tax % | -29% | 8% | 29% | 57% | 56% | 12% | 6% | 0% | 0% | 0% | 0% | 0% | — |
| Net Profit | 2 | 6 | 15 | 5 | 3 | 14 | 21 | -141 | -246 | -96 | -33 | -104 | -106 |
| EPS in Rs | 0.78 | 1.93 | 5.24 | 1.73 | 0.91 | 4.92 | 7.32 | -48.24 | -84.32 | -33.01 | -11.19 | -35.74 | -36.47 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
| Reserves | 206 | 214 | 230 | 287 | 293 | 308 | 331 | 196 | -52 | -144 | -166 | -268 | -319 |
| Borrowings | 70 | 124 | 182 | 657 | 593 | 400 | 576 | 523 | 510 | 514 | 546 | 677 | 687 |
| Other Liabilities | 402 | 430 | 581 | 57 | 183 | 70 | 48 | 132 | 130 | 150 | 161 | 42 | 51 |
| Total Liabilities | 708 | 797 | 1,023 | 1,031 | 1,098 | 807 | 985 | 880 | 617 | 550 | 571 | 481 | 449 |
| Fixed Assets | 197 | 183 | 174 | 173 | 166 | 204 | 200 | 197 | 189 | 163 | 163 | 159 | 157 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 510 | 614 | 849 | 858 | 932 | 603 | 785 | 683 | 428 | 387 | 408 | 322 | 292 |
| Total Assets | 708 | 797 | 1,023 | 1,031 | 1,098 | 807 | 985 | 880 | 617 | 550 | 571 | 481 | 449 |
Cash Flow
| Particulars | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 57 | -7 | 76 | -75 | 98 | 253 | -117 | 42 | 70 | 38 | 26 | -99 |
| Investing | -4 | 1 | 0 | -10 | -1 | -50 | -1 | 0 | -3 | 2 | -4 | -1 |
| Financing | -35 | 17 | -98 | 111 | -101 | -216 | 122 | -63 | -44 | -41 | -18 | 77 |
| Net Cash Flow | 18 | 11 | -22 | 26 | -3 | -13 | 4 | -22 | 23 | 0 | 3 | -23 |
| Free Cash Flow | 53 | -9 | 75 | -80 | 98 | 207 | -120 | 38 | 71 | 36 | 21 | -100 |
| CFO/OP | 119 | -13 | 97 | -103 | 248 | 450 | -214 | -46 | -34 | -129 | 155 | 205 |
Ratios
| Particulars | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 7 | 30 | 51 | 26 | 51 | 28 | 41 | 60 | 26 | 19 | 20 | 29 |
| Inventory Days | 5 | 14 | 9 | 14 | 2 | 3 | 3 | 0 | 0 | 0 | 0 | 0 |
| Days Payable | 35 | 92 | 66 | 4 | 13 | 4 | 4 | 11 | 6 | 3 | 3 | 4 |
| Cash Conversion Cycle | -23 | -48 | -6 | 36 | 40 | 27 | 41 | 49 | 21 | 16 | 17 | 25 |
| Working Capital Days | -2 | -2 | -5 | 6 | 6 | 7 | 12 | 0 | -21 | -22 | -23 | -55 |
| ROCE % | — | 12% | 17% | 10% | 4% | 6% | 6% | -10% | -32% | -6% | 4% | -12% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Shirpur Gold Refinery insights
61 extracted metrics + investor summaries across FY01–FY24.
Documents
1
Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP)
21 Apr - Company unable to file shareholding pattern and audit reports for quarter ended 31 March 2026. 21 Apr - Company unable to file shareholding pattern and audit reports for quarter ended 31 March 2026.
2
Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP)
13h - Company unable to file shareholding pattern and audit reports for quarter ended 31 March 2026. 13h - Company unable to file shareholding pattern and audit reports for quarter ended 31 March 2026.
4
Corporate Insolvency Resolution Process (CIRP)-Outcome of meeting of Committee of Creditors
24 Mar - 29th Committee of Creditors met March 24, 2026; adjourned from March 20; meeting resumed, no outcomes disclosed. 24 Mar - 29th Committee of Creditors met March 24, 2026; adjourned from March 20; meeting resumed, no outcomes disclosed.
5
Corporate Insolvency Resolution Process (CIRP)-Intimation of meeting of Committee of Creditors
18 Mar - Shirpur Gold Refinery Ltd's 29th Committee of Creditors meeting March 20, 2026 at 12:00 noon via video conferencing. 18 Mar - Shirpur Gold Refinery Ltd's 29th Committee of Creditors meeting March 20, 2026 at 12:00 noon via video conferencing.
1
Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP) 21 Jul 2026
General_Announcements
2
Corporate Insolvency Resolution Process (CIRP)-Outcome of meeting of Committee of Creditors 30 Jun 2026
General_Announcements
4
Corporate Insolvency Resolution Process (CIRP)-Intimation of meeting of Committee of Creditors 24 Jun 2026
General_Announcements
Frequently Asked Questions about Shirpur Gold Refinery
What does Shirpur Gold Refinery Ltd do?
Shirpur Gold Refinery Ltd is operates as a metal refinery with installed capacity to refine gold and silver in Shirpur, Maharashtra.
Where is Shirpur Gold Refinery Ltd (SHIRPUR-G) listed?
Shirpur Gold Refinery Ltd trades as SHIRPUR-G on the NSE and under code 512289 on the BSE.
Which sector does Shirpur Gold Refinery Ltd belong to?
Shirpur Gold Refinery Ltd is classified under the Commodities sector, in the Non - Ferrous Metals industry.
Company Information
Shirpur Gold Refinery Ltd is operates as a metal refinery with installed capacity to refine gold and silver in Shirpur, Maharashtra.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/SHIRPUR-G.md for Shirpur Gold Refinery Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.