5

Sarup Industries

SARUPINDUSTRIESLTD NSE

Key Fundamentals

MicrocapJewellery & WatchesConsumer Goods
Market Cap
₹37.50 Cr
Volatility
Moderate
P/E Ratio
73.9
EBITDA
₹1.49 Cr
Return on Equity
-159%
Debt to Equity
0
Book Value
₹-7.42
52W High
₹208
52W Low
₹82.12

Tapetide Score

Data-driven rating, 0–100. How it works →

Key Insights

Strengths

1
  • Debtor days have improved from 227 to 163 days.

Weaknesses

4
  • Company has low interest coverage ratio.
  • Promoters have pledged 28.9% of their holding.
  • Earnings include an other income of Rs.0.65 Cr.
  • Company has high debtors of 163 days.

Growth Rate

Revenue Growth
-20.4% lower than 3Y
Net Income Growth
-88.12% lower than 3Y
Cash Flow Change
-115% higher than 3Y
ROE
-825% lower than 3Y
ROCE
—
EBITDA Margin (Avg.)
-71.92% lower than 3Y

Quarterly Results

Particulars Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales
1.3
1.63
4.83
3.84
3.6
2.84
4.68
4.87
3.93
4.28
3.54
4.34
3.1
Expenses
1.58
1.83
4.15
2.93
2.96
2.26
4.19
4.27
3.41
3.77
3.11
4.3
2.81
Operating Profit
-0.28
-0.2
0.68
0.91
0.64
0.58
0.49
0.6
0.52
0.51
0.43
0.04
0.29
OPM %
-21.54%
-12.27%
14.08%
23.7%
17.78%
20.42%
10.47%
12.32%
13.23%
11.92%
12.15%
0.92%
9.35%
Other Income
0
0
0
0.01
0
4.14
0
0.02
0
0
0
0.48
0.17
Interest
0.65
0.47
0.45
0.52
0.46
0.4
0.25
0.25
0.26
0.26
0.27
0.26
0.28
Depreciation
0.21
0.19
0.19
0.17
0.13
0.14
0.11
0.14
0.15
0.12
0.1
0.19
0.12
PBT
-1.14
-0.86
0.04
0.23
0.05
4.18
0.13
0.23
0.11
0.13
0.06
0.07
0.06
Tax %
0%
0%
0%
52.17%
0%
0%
0%
-86.96%
0%
0%
0%
-285.71%
0%
Net Profit
-1.13
-0.86
0.04
0.11
0.05
4.19
0.13
0.43
0.12
0.13
0.05
0.27
0.05
EPS in Rs
-3.47
-2.64
0.12
0.34
0.15
12.88
0.4
1.32
0.37
0.4
0.15
0.83
0.15
Figures in ₹ Crores

Profit & Loss

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales
69.52
49.12
49.66
43.9
19.66
20.66
9.94
12.13
9.14
11.57
15.97
16.08
15.26
Expenses
63.32
47.91
46.79
44.2
25.52
22.26
10.35
11.34
9.03
10.39
13.7
14.58
13.99
Operating Profit
6.2
1.21
2.87
-0.3
-5.86
-1.6
-0.41
0.79
0.11
1.18
2.27
1.5
1.27
OPM %
8.92%
2.46%
5.78%
-0.68%
-29.81%
-7.74%
-4.12%
6.51%
1.2%
10.2%
14.21%
9.33%
8.32%
Other Income
0.25
0.14
1.46
1.34
0.42
0.11
0.07
0.13
0.56
0.04
4.19
0.48
0.65
Interest
2.09
2.13
2.06
2.43
2.61
2.84
2.96
2.16
2.26
2.06
1.36
1.05
1.07
Depreciation
1.82
1.75
1.73
1.9
1.61
1.26
1.03
0.87
0.82
0.74
0.51
0.56
0.53
PBT
2.54
-2.53
0.54
-3.29
-9.66
-5.59
-4.33
-2.11
-2.41
-1.58
4.59
0.37
0.32
Tax %
20.08%
-7.11%
0%
-4.56%
-5.28%
-0.72%
0.46%
2.37%
3.73%
7.59%
-4.36%
-54.05%
—
Net Profit
2.03
-2.36
0.54
-3.13
-9.15
-5.55
-4.35
-2.17
-2.5
-1.7
4.79
0.57
0.5
EPS in Rs
6.24
-7.26
1.66
-9.62
-28.13
-17.06
-13.37
-6.67
-7.69
-5.23
14.73
1.75
1.53
Div. Payout %
28.82%
0%
60.19%
0%
0%
0%
0%
0%
0%
0%
0%
0%
—
Figures in ₹ Crores

Balance Sheet

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
3.25
3.25
3.25
3.25
3.25
3.25
3.25
3.25
3.25
3.25
3.25
3.25
Reserves
21.51
19.07
19.19
15.75
6.6
0.01
-4.34
-6.51
-9
-11.03
-6.26
-5.66
Borrowings
16.59
30.06
34.73
37.67
39.24
38.17
42.14
39.08
39.46
42.98
36.78
37.24
Other Liabilities
22.87
21.76
20.79
17.8
26.04
30.68
29.97
29.84
30.31
30.25
31.93
27.71
Total Liabilities
64.22
74.14
77.96
74.47
75.13
72.11
71.02
65.66
64.02
65.45
65.7
62.54
Fixed Assets
17.09
15.05
15.07
13.39
11.86
10.74
9.74
9.15
8.33
7.02
4.66
5.02
CWIP
0.35
10.41
13.09
13.09
15.71
16
16.03
16.03
16.03
0
0
0
Investments
0.43
0.43
0.71
0.71
0.4
0.29
0.29
0.29
0.29
0.29
0.29
0.29
Other Assets
46.35
48.25
49.09
47.28
47.16
45.08
44.96
40.19
39.37
58.14
60.75
57.23
Total Assets
64.22
74.14
77.96
74.47
75.13
72.11
71.02
65.66
64.02
65.45
65.7
62.54
Figures in ₹ Crores

Cash Flow

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating
5.3
-1.7
1.43
4.59
5.13
-2.65
-1.15
5.45
1.65
15.01
-2.28
1.14
Investing
-5.99
-9.65
-4.67
-0.34
-2.71
-1.26
-0.06
-0.28
0
-16.23
4.14
-0.92
Financing
1.17
10.97
2.85
-4.06
-2.44
-2.68
1.1
-5.12
-1.84
1.55
-1.37
-0.59
Net Cash Flow
0.47
-0.39
-0.38
0.19
-0.02
-6.59
-0.11
0.04
-0.19
0.33
0.49
-0.37
Free Cash Flow
-0.77
-11.48
-3
4.25
2.42
-3.91
-1.21
5.17
1.65
-1.22
1.86
0.22
CFO/OP
93
-108
60
-1,530
-88
166
280
690
1,500
1,272
-100
76
Figures in ₹ Crores

Ratios

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days
64.79
83.22
98.86
92.12
169
167
366
270
383
299
219
163
Inventory Days
273
361
403
526
867
842
1,694
1,209
1,745
2,839
2,295
2,311
Days Payable
83.26
131
153
136
314
397
792
670
1,097
1,014
870
722
Cash Conversion Cycle
254
313
349
481
722
612
1,268
808
1,031
2,124
1,643
1,752
Working Capital Days
74.82
99.35
232
133
146
34.45
307
123
111
688
638
646
ROCE %
11.31%
-0.85%
4.73%
-1.95%
-13.33%
-6.08%
-3.32%
0.13%
-0.43%
1.39%
5.25%
4.14%

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Sarup Industries insights

59 extracted metrics + investor summaries across FY10–FY26.

Log in — free

Shareholding Pattern

Promot.74.36%Others5.96%Public19.68%As ofJun 2026
28.94% of promoter holding pledged as of 10 Sep 2026

Documents

Frequently Asked Questions about Sarup Industries

What does Sarup Industries Ltd do?
Incorporated in 1979, Sarup Industries Ltd is a manufacturer of footwear including sports shoes and finished leather products.[1]
Where is Sarup Industries Ltd (514412) listed?
Sarup Industries Ltd trades as SARUPINDUSTRIESLTD on the NSE and under code 514412 on the BSE.
Which sector does Sarup Industries Ltd belong to?
Sarup Industries Ltd is classified under the Consumer Discretionary sector, in the Consumer Durables industry.
What is the market capitalisation of Sarup Industries Ltd?
Sarup Industries Ltd has a market capitalisation of ₹37.5 Cr, which places it in the Small Cap band.
What is the PE ratio of Sarup Industries Ltd?
Sarup Industries Ltd trades at a PE ratio of 73.90, against a book value of ₹-7.42 per share.
What is the 52-week high and low of Sarup Industries Ltd?
Over the last 52 weeks Sarup Industries Ltd has traded between ₹82.12 and ₹208.
What is the Return on Equity (ROE) of Sarup Industries Ltd?
Sarup Industries Ltd reported a return on equity of -159.00%. Its debt-to-equity ratio is 0.00.

Company Information

Incorporated in 1979, Sarup Industries Ltd is a manufacturer of footwear including sports shoes and finished leather products.[1]

Website sarupindustries.com
Listed 2006-03-01
Face Value ₹ 10

For AI agents and developers

Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/514412.md for Sarup Industries Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.

Append .md to any Tapetide URL for the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live, structured queries instead of documents, use our MCP server.

Explore More

More in Consumer Discretionary → FII DII Data Stock Screener Nifty 50 Heatmap F&O Ban List