Sai Capital
SAICAPI NSE
Sai Capital
Commercial ServicesNSE: SAICAPI BSE: 531931 Diversified Services
Key Fundamentals
MicrocapDiversified ServicesCommercial ServicesMarket Cap
₹44.63 Cr
Volatility
Moderate
P/E Ratio
3.53
EBITDA
₹21.60 Cr
Return on Equity
3.36%
Debt to Equity
0.04
Book Value
₹1,272.12
52W High
₹170.05
52W Low
₹133.5
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
4- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.12 times its book value
- Company has delivered good profit growth of 20.9% CAGR over last 5 years
Weaknesses
4- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 0.90% over last 3 years.
- Promoters have pledged 37.5% of their holding.
- Earnings include an other income of Rs.24.2 Cr.
Growth Rate
Revenue Growth
4.7% lower than
3Y
Net Income Growth
16.67% lower than
3Y
Cash Flow Change
15.15% higher than
3Y
ROE
12% higher than
3Y
ROCE
7.89% higher than
3Y
EBITDA Margin (Avg.)
3.7% higher than
3Y
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.1 | 0.2 | 0.11 | 0.05 | 0.08 | 0.1 | 0.22 | 0.12 | 0.15 | 0.14 | 0.24 | 0.14 | 0.23 |
| Expenses | 1.1 | 1.49 | 0.68 | 18.4 | 0.77 | 1.05 | 0.89 | 0.77 | 0.79 | 0.79 | 0.72 | 0.6 | 0.87 |
| Operating Profit | -1 | -1.29 | -0.57 | -18.35 | -0.69 | -0.95 | -0.67 | -0.65 | -0.64 | -0.65 | -0.48 | -0.46 | -0.64 |
| OPM % | -1000% | -645% | -518.18% | -36700% | -862.5% | -950% | -304.55% | -541.67% | -426.67% | -464.29% | -200% | -328.57% | -278.26% |
| Other Income | 3.89 | 4.42 | 4.65 | 4.2 | 4.48 | 4.52 | 5.14 | 8.74 | 5.85 | 6.67 | 6.53 | 4.82 | 6.17 |
| Interest | 0.26 | 0.14 | 0.26 | 0.12 | 0.17 | 0.18 | 0.19 | 0.22 | 0.22 | 0.24 | 0.25 | 0.21 | 0.11 |
| Depreciation | 0.94 | 0.97 | 0.82 | 0.64 | 0.67 | 0.68 | 0.69 | 0.72 | 0.59 | 0.63 | 0.64 | 0.61 | 0.54 |
| PBT | 1.69 | 2.02 | 3 | -14.91 | 2.95 | 2.71 | 3.59 | 7.15 | 4.4 | 5.15 | 5.16 | 3.54 | 4.88 |
| Tax % | 43.79% | 53.47% | 77% | 5.37% | 35.93% | 39.85% | 36.49% | 29.51% | 29.09% | 30.68% | 31.2% | 34.46% | 30.33% |
| Net Profit | 0.94 | 0.93 | 0.7 | -15.71 | 1.88 | 1.63 | 2.29 | 5.04 | 3.11 | 3.56 | 3.56 | 2.32 | 3.4 |
| EPS in Rs | 3.2 | 3.16 | 2.36 | -53.52 | 6.39 | 5.56 | 7.95 | 17.16 | 10.59 | 12.12 | 12.12 | 7.88 | 10.94 |
Profit & Loss
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 200 | 211 | 101 | 18 | 16 | 17 | 23 | 24 | 1 |
| Expenses | 151 | 168 | 92 | 2 | 10 | 22 | 3 | 3 | 3 |
| Operating Profit | 49 | 43 | 9 | 16 | 6 | -4 | 20 | 22 | -2 |
| OPM % | 24% | 20% | 9% | 88% | 40% | -25% | 85% | 88% | -297% |
| Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 |
| Interest | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 0 | 0 | 3 | 3 | 2 | 2 |
| PBT | 48 | 42 | 8 | 16 | 5 | -8 | 16 | 18 | 19 |
| Tax % | 36% | 25% | 43% | 29% | 50% | 60% | 34% | 31% | — |
| Net Profit | 31 | 31 | 5 | 11 | 3 | -13 | 11 | 13 | 13 |
| EPS in Rs | 105 | 106 | 16.46 | 37.61 | 8.82 | -44.84 | 36.88 | 42.72 | 43.06 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 305 | 336 | 340 | 351 | 353 | 340 | 351 | 363 |
| Borrowings | 1 | 2 | 2 | 2 | 15 | 16 | 19 | 14 |
| Other Liabilities | 14 | 14 | 8 | 10 | 8 | 7 | 9 | 8 |
| Total Liabilities | 324 | 354 | 352 | 366 | 379 | 366 | 382 | 388 |
| Fixed Assets | 6 | 5 | 7 | 8 | 37 | 55 | 52 | 50 |
| CWIP | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 318 | 349 | 346 | 358 | 316 | 311 | 329 | 338 |
| Total Assets | 324 | 354 | 352 | 366 | 379 | 366 | 382 | 388 |
Cash Flow
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | 36 | -10 | 0 | -2 | -1 | -6 | -61 | -52 |
| Investing | -27 | -45 | -5 | -8 | -7 | 20 | 49 | 47 |
| Financing | 0 | 0 | 0 | 0 | 2 | -2 | 0 | 0 |
| Net Cash Flow | 9 | -54 | -6 | -10 | -6 | 12 | -13 | -5 |
| Free Cash Flow | 35 | -10 | 0 | -4 | -56 | -3 | -61 | -52 |
| CFO/OP | 106 | 6 | 38 | 3 | 61 | 25 | -287 | -209 |
Ratios
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 14 | 35 | 74 | 413 | 384 | 6 | 1 | 1 |
| Inventory Days | 21 | 19 | 4 | — | — | — | — | — |
| Days Payable | 4 | 10 | 0 | — | — | — | — | — |
| Cash Conversion Cycle | 31 | 44 | 78 | 413 | 384 | 6 | 1 | 1 |
| Working Capital Days | 383 | 499 | 1,036 | 5,519 | 5,603 | 4,742 | 4,385 | 4,761 |
| ROCE % | — | 13% | 2% | 4% | 2% | -2% | 5% | 5% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Sai Capital insights
59 extracted metrics + investor summaries across FY10–FY26.
Documents
1
Announcement Under Regulation 30 (LODR) - Resignation Of Key Management Personnel I.E., Company Secretary Of A Material Subsidiary Of The Company, M/S. Butterfly Ayurveda Private Limited.
11h - Company Secretary Sachin Chauhan resigned from Butterfly Ayurveda Pvt Ltd, effective close of business on May 11, 2026. 11h - Company Secretary Sachin Chauhan resigned from Butterfly Ayurveda Pvt Ltd, effective close of business on May 11, 2026.
2
Compliances-Reg.24(A)-Annual Secretarial Compliance
5 May - Annual Secretarial Compliance Report filed for FY ended March 31, 2026. 5 May - Annual Secretarial Compliance Report filed for FY ended March 31, 2026.
3
Announcement Under Regulation 30 (LODR) - Clarification On Price Movement
29 Apr - Sai Capital clarifies recent share price movement; no undisclosed events or pending announcements. 29 Apr - Sai Capital clarifies recent share price movement; no undisclosed events or pending announcements.
4
Announcement Under Regulation 30 (LODR) - Clarification On Price Movement
29 Apr - Sai Capital clarifies recent share price movement, citing no undisclosed price-sensitive information. 29 Apr - Sai Capital clarifies recent share price movement, citing no undisclosed price-sensitive information.
5
Revised Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011.
29 Apr - Sai Enterprises revised disclosure on release of pledge on 335,300 Sai Capital shares, dated April 29, 2026. 29 Apr - Sai Enterprises revised disclosure on release of pledge on 335,300 Sai Capital shares, dated April 29, 2026.
Frequently Asked Questions about Sai Capital
What does Sai Capital Ltd do?
Incorporated in 1995, Sai Capital Ltd
is engaged in dealing in securities of
all kinds[1]
Where is Sai Capital Ltd (531931) listed?
Sai Capital Ltd trades as SAICAPI on the NSE and under code 531931 on the BSE.
Which sector does Sai Capital Ltd belong to?
Sai Capital Ltd is classified under the Commercial Services sector, in the Diversified Services industry.
What is the market capitalisation of Sai Capital Ltd?
Sai Capital Ltd has a market capitalisation of ₹44.63 Cr, which places it in the Small Cap band.
What is the PE ratio of Sai Capital Ltd?
Sai Capital Ltd trades at a PE ratio of 3.53, against a book value of ₹1,272.12 per share.
What is the 52-week high and low of Sai Capital Ltd?
Over the last 52 weeks Sai Capital Ltd has traded between ₹133.5 and ₹170.05.
What is the Return on Equity (ROE) of Sai Capital Ltd?
Sai Capital Ltd reported a return on equity of 3.36%. Its debt-to-equity ratio is 0.04.
Company Information
Incorporated in 1995, Sai Capital Ltd is engaged in dealing in securities of all kinds[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/531931.md for Sai Capital Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.