Sahyadri Industries
SAHYADRI NSE
Sahyadri Industries
CommoditiesNSE: SAHYADRI BSE: 532841 Other Construction Materials
Key Fundamentals
MicrocapConstruction MaterialsConstructionMarket Cap
₹415 Cr
Volatility
Moderate
P/E Ratio
9.56
EBITDA
₹67.20 Cr
Return on Equity
7.14%
Debt to Equity
0.04
Book Value
₹370.98
EPS
₹21.69
52W High
₹406.9
52W Low
₹200.1
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
3- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 1.05 times its book value
Weaknesses
3- The company has delivered a poor sales growth of 7.54% over past five years.
- Company has a low return on equity of 6.79% over last 3 years.
- Dividend payout has been low at 5.15% of profits over last 3 years
Growth Rate
Revenue Growth
12.5% higher than
3Y
Net Income Growth
48.72% higher than
3Y
Cash Flow Change
125% higher than
3Y
ROE
38.91% higher than
3Y
ROCE
20.57% higher than
3Y
EBITDA Margin (Avg.)
2.94% higher than
3Y
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 225 | 120 | 135 | 154 | 217 | 106 | 131 | 151 | 215 | 125 | 145 | 195 | 259 |
| Expenses | 198 | 108 | 123 | 140 | 193 | 97 | 123 | 139 | 194 | 116 | 132 | 176 | 220 |
| Operating Profit | 28 | 13 | 12 | 14 | 24 | 9 | 8 | 13 | 20 | 9 | 13 | 19 | 39 |
| OPM % | 12% | 10% | 9% | 9% | 11% | 9% | 6% | 8% | 9% | 7% | 9% | 10% | 15% |
| Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 3 |
| Interest | 3 | 3 | 3 | 3 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| PBT | 20 | 5 | 4 | 5 | 17 | 3 | 1 | 6 | 14 | 4 | 7 | 14 | 36 |
| Tax % | 25% | 28% | 27% | 22% | 26% | 28% | 26% | 25% | 26% | 26% | 26% | 24% | 25% |
| Net Profit | 15 | 4 | 3 | 4 | 12 | 2 | 1 | 4 | 11 | 3 | 5 | 11 | 27 |
| EPS in Rs | 13.8 | 3.46 | 2.9 | 3.92 | 11.41 | 1.76 | 0.69 | 3.9 | 9.84 | 2.48 | 4.54 | 9.64 | 24.23 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 430 | 358 | 253 | 264 | 287 | 284 | 472 | 542 | 594 | 634 | 605 | 679 | 723 |
| Expenses | 392 | 327 | 210 | 200 | 218 | 238 | 380 | 442 | 513 | 568 | 551 | 618 | 643 |
| Operating Profit | 38 | 30 | 43 | 64 | 69 | 46 | 92 | 100 | 81 | 66 | 54 | 61 | 80 |
| OPM % | 9% | 8% | 17% | 24% | 24% | 16% | 19% | 18% | 14% | 10% | 9% | 9% | 11% |
| Other Income | 1 | 1 | 2 | 4 | 3 | 2 | 6 | 4 | 3 | 4 | 4 | 5 | 7 |
| Interest | 15 | 21 | 17 | 12 | 9 | 5 | 5 | 5 | 9 | 11 | 7 | 3 | 3 |
| Depreciation | 13 | 29 | 23 | 21 | 18 | 14 | 14 | 15 | 24 | 24 | 25 | 25 | 24 |
| PBT | 11 | -19 | 4 | 36 | 45 | 28 | 79 | 85 | 52 | 35 | 26 | 39 | 60 |
| Tax % | 35% | -43% | 31% | 31% | 29% | 6% | 22% | 27% | 28% | 25% | 26% | 25% | — |
| Net Profit | 7 | -11 | 3 | 24 | 32 | 27 | 62 | 62 | 37 | 26 | 19 | 29 | 45 |
| EPS in Rs | 7.45 | -11.4 | 3.14 | 25.54 | 33.36 | 27.79 | 64.52 | 64.66 | 33.9 | 24.09 | 17.78 | 26.49 | 40.89 |
| Div. Payout % | 20% | 0% | 0% | 0% | 3% | 9% | 8% | 11% | 12% | 4% | 6% | 6% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 105 | 94 | 97 | 121 | 153 | 175 | 236 | 293 | 324 | 349 | 367 | 395 |
| Borrowings | 183 | 152 | 113 | 96 | 47 | 59 | 47 | 80 | 124 | 116 | 78 | 17 |
| Other Liabilities | 132 | 106 | 71 | 63 | 64 | 64 | 87 | 84 | 97 | 84 | 86 | 109 |
| Total Liabilities | 429 | 362 | 291 | 290 | 274 | 308 | 379 | 469 | 557 | 560 | 543 | 532 |
| Fixed Assets | 165 | 205 | 183 | 159 | 143 | 131 | 127 | 128 | 169 | 181 | 187 | 174 |
| CWIP | 64 | 1 | 0 | 1 | 2 | 2 | 4 | 54 | 36 | 42 | 31 | 33 |
| Investments | 0 | 0 | 0 | 0 | 0 | 31 | 48 | 21 | 11 | 12 | 3 | 39 |
| Other Assets | 200 | 155 | 108 | 129 | 129 | 144 | 200 | 265 | 340 | 324 | 322 | 285 |
| Total Assets | 429 | 362 | 291 | 290 | 274 | 308 | 379 | 469 | 557 | 560 | 543 | 532 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 25 | 61 | 56 | 25 | 57 | 30 | 50 | 11 | 17 | 58 | 54 | 121 |
| Investing | -38 | -9 | -1 | 5 | -2 | -34 | -30 | -33 | -45 | -34 | -11 | -50 |
| Financing | 9 | -53 | -54 | -28 | -57 | 2 | -19 | 22 | 29 | -22 | -46 | -66 |
| Net Cash Flow | -4 | 0 | 0 | 2 | -2 | -1 | 1 | 0 | 1 | 2 | -3 | 5 |
| Free Cash Flow | -14 | 52 | 54 | 24 | 55 | 28 | 38 | -54 | -30 | 16 | 35 | 107 |
| CFO/OP | 69 | 201 | 132 | 52 | 96 | 81 | 76 | 33 | 43 | 103 | 109 | 218 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 36 | 38 | 49 | 51 | 41 | 49 | 31 | 29 | 22 | 18 | 23 | 21 |
| Inventory Days | 181 | 153 | 108 | 193 | 181 | 189 | 172 | 230 | 260 | 235 | 242 | 172 |
| Days Payable | 84 | 89 | 69 | 77 | 61 | 84 | 77 | 59 | 58 | 39 | 45 | 51 |
| Cash Conversion Cycle | 133 | 102 | 89 | 168 | 161 | 155 | 126 | 200 | 224 | 214 | 221 | 142 |
| Working Capital Days | -35 | -13 | 9 | 13 | 77 | 74 | 42 | 75 | 82 | 76 | 87 | 71 |
| ROCE % | 9% | 1% | 9% | 20% | 24% | 15% | 31% | 26% | 14% | 10% | 7% | 10% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Sahyadri Industries insights
63 extracted metrics + investor summaries across FY10–FY26.
Documents
1
Announcement under Regulation 30 (LODR)-Newspaper Publication
14h - Copies of audited financial results for the quarter and year ended 31st March 2026 published in newspaper, Financial express and Lok Satta on 10th May … 14h - Copies of audited financial results for the quarter and year ended 31st March 2026 published in newspaper, Financial express and Lok Satta on 10th May …
2
Corporate Action-Board approves Dividend
1d - Board recommended final dividend of INR 1.5 per share for FY2025-26, subject to AGM approval. 1d - Board recommended final dividend of INR 1.5 per share for FY2025-26, subject to AGM approval.
3
Announcement under Regulation 30 (LODR)-Change in Management
2d - Board approved FY26 audited results, Rs1.5 dividend, and director/auditor appointments on 9 May 2026. 2d - Board approved FY26 audited results, Rs1.5 dividend, and director/auditor appointments on 9 May 2026.
4
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
2d - Board approved FY26 audited results, Rs.1.5 final dividend, director and auditor appointments. 2d - Board approved FY26 audited results, Rs.1.5 final dividend, director and auditor appointments.
5
Announcement under Regulation 30 (LODR)-Change in Management
2d - Board approved FY26 audited results, Rs 1.5 final dividend, director/auditor reappointments, AGM notice and committee changes. 2d - Board approved FY26 audited results, Rs 1.5 final dividend, director/auditor reappointments, AGM notice and committee changes.
Frequently Asked Questions about Sahyadri Industries
What does Sahyadri Industries Ltd do?
Incorporated in 1947, Sahyadri Industries is engaged in production of cement sheets and accessories, trading of steel doors and in generation of wind power electricity[1]
Where is Sahyadri Industries Ltd (SAHYADRI) listed?
Sahyadri Industries Ltd trades as SAHYADRI on the NSE and under code 532841 on the BSE.
Which sector does Sahyadri Industries Ltd belong to?
Sahyadri Industries Ltd is classified under the Commodities sector, in the Other Construction Materials industry.
What is the market capitalisation of Sahyadri Industries Ltd?
Sahyadri Industries Ltd has a market capitalisation of ₹414.54 Cr, which places it in the Small Cap band.
What is the PE ratio of Sahyadri Industries Ltd?
Sahyadri Industries Ltd trades at a PE ratio of 9.56, on earnings per share of ₹21.69, against a book value of ₹370.98 per share.
What is the 52-week high and low of Sahyadri Industries Ltd?
Over the last 52 weeks Sahyadri Industries Ltd has traded between ₹200.1 and ₹406.9.
Does Sahyadri Industries Ltd pay dividends?
Sahyadri Industries Ltd has a dividend yield of 0.65%.
What is the Return on Equity (ROE) of Sahyadri Industries Ltd?
Sahyadri Industries Ltd reported a return on equity of 7.14%. Its debt-to-equity ratio is 0.04.
Company Information
Incorporated in 1947, Sahyadri Industries is engaged in production of cement sheets and accessories, trading of steel doors and in generation of wind power electricity[1]
Website silworld.in
CEO Mr. Jayesh Purushottambhai Patel MBA
Employees 727
Listed 2023-04-06
Face Value ₹ 10
Issued Size 1,09,46,300
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/SAHYADRI.md for Sahyadri Industries Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.