NTC Industries
NTC Industries
Consumer GoodsKey Fundamentals
MicrocapCigarettes & TobaccoConsumer GoodsTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
5- Stock is trading at 0.93 times its book value
- Company is expected to give good quarter
- Company has delivered good profit growth of 19.5% CAGR over last 5 years
- Debtor days have improved from 58.0 to 35.0 days.
- Company's median sales growth is 17.2% of last 10 years
Weaknesses
5- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 8.18% over last 3 years.
- Earnings include an other income of Rs.11.4 Cr.
- Promoter holding has decreased over last 3 years: -11.6%
- Working capital days have increased from 57.5 days to 219 days
Growth Rate
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12.14 | 10.02 | 7.35 | 12.61 | 7.63 | 15.42 | 13.43 | 23.6 | 28.11 | 26.26 | 26.72 | 31.55 | 25.23 |
| Expenses | 9.29 | 7.84 | 5.71 | 10.95 | 5.18 | 12.79 | 10.2 | 17.81 | 22.38 | 21.82 | 22.46 | 24.65 | 18.62 |
| Operating Profit | 2.85 | 2.18 | 1.64 | 1.66 | 2.45 | 2.63 | 3.23 | 5.79 | 5.73 | 4.44 | 4.26 | 6.9 | 6.61 |
| OPM % | 23.48% | 21.76% | 22.31% | 13.16% | 32.11% | 17.06% | 24.05% | 24.53% | 20.38% | 16.91% | 15.94% | 21.87% | 26.2% |
| Other Income | 1.86 | 1.9 | 3.94 | -3.06 | 0.76 | 1.59 | 1.68 | 3.64 | 3.97 | 3.02 | 2.88 | 2.39 | 3.16 |
| Interest | 0.09 | 0.12 | 0.11 | 0.13 | 0.91 | 1.38 | 1.85 | 1.79 | 1.76 | 1.63 | 1.61 | 1.5 | 1.28 |
| Depreciation | 0.49 | 0.55 | 4.23 | 0.53 | 0.4 | 0.4 | 0.39 | 0.37 | 0.37 | 0.37 | 0.37 | 0.36 | 0.37 |
| PBT | 4.13 | 3.41 | 1.24 | -2.06 | 1.9 | 2.44 | 2.67 | 7.27 | 7.57 | 5.46 | 5.16 | 7.43 | 8.12 |
| Tax % | 15.74% | 13.78% | -1.61% | 27.18% | 19.47% | 20.08% | 12.36% | 23.8% | 24.97% | 20.15% | 25.97% | 23.15% | 24.51% |
| Net Profit | 3.48 | 2.93 | 1.26 | -2.61 | 1.52 | 1.95 | 2.34 | 5.54 | 5.67 | 4.36 | 3.82 | 5.71 | 6.12 |
| EPS in Rs | 2.91 | 2.45 | 1.05 | -2.19 | 1.27 | 1.63 | 1.63 | 3.82 | 3.91 | 3 | 2.63 | 3.93 | 4.22 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 25 | 18 | 23 | 24 | 22 | 21 | 29 | 31 | 49 | 42 | 60 | 113 | 110 |
| Expenses | 22 | 13 | 16 | 18 | 17 | 20 | 19 | 23 | 43 | 37 | 46 | 91 | 88 |
| Operating Profit | 3 | 5 | 6 | 6 | 5 | 1 | 10 | 8 | 7 | 5 | 14 | 21 | 22 |
| OPM % | 10% | 30% | 28% | 26% | 22% | 6% | 36% | 26% | 13% | 12% | 24% | 19% | 20% |
| Other Income | 2 | 3 | 4 | 3 | 10 | 7 | 4 | 6 | 5 | 4 | 8 | 12 | 11 |
| Interest | 1 | 4 | 3 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 6 | 6 | 6 |
| Depreciation | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
| PBT | 2 | 3 | 5 | 5 | 11 | 6 | 12 | 12 | 9 | 7 | 14 | 26 | 26 |
| Tax % | 5% | 32% | 25% | 21% | 22% | 21% | 33% | 22% | 28% | 25% | 20% | 24% | — |
| Net Profit | 2 | 2 | 4 | 4 | 9 | 4 | 8 | 9 | 6 | 5 | 11 | 20 | 20 |
| EPS in Rs | 2.16 | 1.59 | 3.54 | 3.41 | 7.98 | 4.08 | 6.73 | 7.54 | 5.29 | 4.24 | 7.83 | 13.47 | 13.78 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 12 | 15 | 15 |
| Reserves | 22 | 24 | 31 | 35 | 43 | 46 | 59 | 71 | 77 | 91 | 196 | 195 |
| Borrowings | 30 | 29 | 24 | 17 | 12 | 7 | 4 | 6 | 7 | 46 | 80 | 77 |
| Other Liabilities | 19 | 16 | 16 | 18 | 17 | 20 | 28 | 16 | 18 | 20 | 38 | 33 |
| Total Liabilities | 82 | 80 | 82 | 81 | 83 | 84 | 103 | 105 | 113 | 169 | 329 | 320 |
| Fixed Assets | 30 | 34 | 35 | 34 | 31 | 30 | 28 | 29 | 29 | 129 | 128 | 127 |
| CWIP | 6 | 3 | 1 | 1 | 1 | 2 | 4 | 2 | 6 | 1 | 1 | 2 |
| Investments | 1 | 1 | 5 | 4 | 4 | 2 | 2 | 4 | 5 | 16 | 108 | 87 |
| Other Assets | 45 | 42 | 41 | 42 | 47 | 50 | 68 | 69 | 74 | 23 | 92 | 104 |
| Total Assets | 82 | 80 | 82 | 81 | 83 | 84 | 103 | 105 | 113 | 169 | 329 | 320 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -15 | 4 | 6 | 2 | -4 | 1 | 2 | 3 | 4 | 90 | -2 | -8 |
| Investing | -5 | 0 | 2 | 4 | 11 | 5 | 1 | -6 | -3 | -90 | -29 | 16 |
| Financing | 21 | -5 | -8 | -5 | -7 | -6 | 3 | -3 | -1 | -1 | 30 | -8 |
| Net Cash Flow | 1 | -1 | 0 | 1 | -1 | 0 | 6 | -5 | 0 | 0 | -1 | 0 |
| Free Cash Flow | -21 | 1 | 5 | 2 | 1 | 1 | -1 | 2 | -2 | -7 | -2 | -10 |
| CFO/OP | -598 | 74 | 106 | 50 | -70 | 264 | 30 | 57 | 84 | 1,884 | 6 | -22 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 55 | 27 | 27 | 60 | 50 | 64 | 95 | 73 | 38 | 68 | 71 | 35 |
| Inventory Days | 129 | 509 | 184 | 121 | 131 | 222 | 374 | 144 | 93 | 125 | 104 | 51 |
| Days Payable | 70 | 223 | 168 | 92 | 43 | 209 | 353 | 56 | 25 | 66 | 88 | 43 |
| Cash Conversion Cycle | 114 | 314 | 43 | 89 | 138 | 76 | 116 | 162 | 107 | 126 | 87 | 43 |
| Working Capital Days | -100 | 65 | 242 | 306 | 464 | 443 | 380 | 547 | 357 | -380 | 333 | 219 |
| ROCE % | 5% | 11% | 13% | 14% | 13% | 8% | 18% | 14% | 10% | 8% | 9% | 11% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view NTC Industries insights
58 extracted metrics + investor summaries across FY09–FY26.
Documents
Frequently Asked Questions about NTC Industries
What does NTC Industries Ltd do?
Where is NTC Industries Ltd (526723) listed?
Which sector does NTC Industries Ltd belong to?
What is the market capitalisation of NTC Industries Ltd?
What is the PE ratio of NTC Industries Ltd?
What is the 52-week high and low of NTC Industries Ltd?
What is the Return on Equity (ROE) of NTC Industries Ltd?
Company Information
NTC Industries Ltd is the listed parent of a Kolkata group which manufactures cigarettes /smoking mixture, trading F&B /other FMCG products and letting properties through 4 wholly owned subsidiaries. It traces its operating heritage to National Tobacco Company of India (1931).[1][2] [3]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/526723.md for NTC Industries Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.