Nirmitee Robotics
Nirmitee Robotics
Commercial ServicesKey Fundamentals
MicrocapDiversified ServicesCommercial ServicesTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Debtor days have improved from 128 to 79.4 days.
Weaknesses
4- Stock is trading at 7.80 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 11.6% over last 3 years.
- Company might be capitalizing the interest cost
Growth Rate
Quarterly Results
| Particulars | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.27 | 0.84 | 2.66 | 1.43 | 2.73 | 1.53 | 3.84 | 1.4 | 3.59 | 0.86 | 8.07 | 4.14 | 3.08 |
| Expenses | 1.86 | 1.19 | 1.9 | 1.72 | 1.94 | 1.29 | 3.19 | 0.8 | 3.21 | 0.48 | 7.28 | 3.13 | 2.97 |
| Operating Profit | 0.41 | -0.35 | 0.76 | -0.29 | 0.79 | 0.24 | 0.65 | 0.6 | 0.38 | 0.38 | 0.79 | 1.01 | 0.11 |
| OPM % | 18.06% | -41.67% | 28.57% | -20.28% | 28.94% | 15.69% | 16.93% | 42.86% | 10.58% | 44.19% | 9.79% | 24.4% | 3.57% |
| Other Income | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.08 | -0.05 | 0.02 | 0.03 | 0.01 | 0.13 |
| Interest | 0 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.11 | 0.1 | 0.18 | 0.07 | 0.03 | 0.05 |
| Depreciation | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.08 | 0.08 | 0.09 | 0.08 | 0.07 | 0.07 |
| PBT | 0.38 | -0.39 | 0.72 | -0.32 | 0.75 | 0.19 | 0.6 | 0.49 | 0.15 | 0.13 | 0.67 | 0.92 | 0.12 |
| Tax % | 26.32% | 0% | 13.89% | 0% | 14.67% | 10.53% | 26.67% | -2.04% | 100% | 0% | 28.36% | 21.74% | 0% |
| Net Profit | 0.28 | -0.39 | 0.62 | -0.33 | 0.65 | 0.18 | 0.45 | 0.5 | -0.01 | 0.12 | 0.48 | 0.72 | 0.12 |
| EPS in Rs | 1.08 | -1.08 | 1.72 | -0.92 | 1.81 | 0.5 | 1.25 | 1.39 | -0.03 | 0.33 | 1.33 | 2 | 0.33 |
Profit & Loss
| Particulars | Mar 2017 8m | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.06 | 0.7 | 2.01 | 3.26 | 3.5 | 4.16 | 5.37 | 4.99 | 8.92 | 7.22 |
| Expenses | 0.05 | 0.61 | 1.76 | 2.8 | 3.08 | 3.65 | 4.42 | 4.02 | 7.77 | 6.1 |
| Operating Profit | 0.01 | 0.09 | 0.25 | 0.46 | 0.42 | 0.51 | 0.95 | 0.97 | 1.15 | 1.12 |
| OPM % | 16.67% | 12.86% | 12.44% | 14.11% | 12% | 12.26% | 17.69% | 19.44% | 12.89% | 15.51% |
| Other Income | 0 | 0 | 0 | 0.04 | 0.02 | 0.01 | 0.01 | 0.03 | 0.05 | 0.14 |
| Interest | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.08 | 0.21 | 0.24 | 0.08 |
| Depreciation | 0 | 0.04 | 0.08 | 0.06 | 0.07 | 0.06 | 0.08 | 0.15 | 0.17 | 0.14 |
| PBT | 0.01 | 0.05 | 0.17 | 0.44 | 0.34 | 0.43 | 0.8 | 0.64 | 0.79 | 1.04 |
| Tax % | 0% | 60% | 29.41% | 25% | 29.41% | 25.58% | 22.5% | 23.44% | 24.05% | 22.12% |
| Net Profit | 0.01 | 0.02 | 0.13 | 0.33 | 0.23 | 0.33 | 0.63 | 0.49 | 0.6 | 0.81 |
| EPS in Rs | 1 | 2 | 13 | 1.27 | 0.64 | 0.92 | 1.75 | 1.36 | 1.67 | 2.25 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.02 | 0.02 | 0.43 | 0.6 | 0.6 | 3.6 | 3.6 | 3.6 | 3.6 |
| Reserves | 0.01 | 0.53 | 0.21 | 0.33 | 3.63 | 3.95 | 1.57 | 2.02 | 1.59 | 2.4 |
| Borrowings | 0.08 | 0.33 | 1.83 | 1.76 | 0.01 | -0.01 | 1.22 | 2.56 | 1.71 | 1.44 |
| Other Liabilities | 0.02 | 0.18 | 0.3 | 0.41 | 0.6 | 0.55 | 1.79 | 0.78 | 0.66 | 0.96 |
| Total Liabilities | 0.12 | 1.06 | 2.36 | 2.93 | 4.84 | 5.09 | 8.18 | 8.96 | 7.56 | 8.4 |
| Fixed Assets | 0.06 | 0.24 | 0.16 | 0.17 | 0.26 | 0.29 | 0.42 | 0.77 | 0.63 | 0.48 |
| CWIP | 0 | 0 | 0 | 0.07 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 |
| Other Assets | 0.06 | 0.82 | 2.2 | 2.69 | 4.57 | 4.79 | 7.16 | 8.19 | 6.93 | 7.92 |
| Total Assets | 0.12 | 1.06 | 2.36 | 2.93 | 4.84 | 5.09 | 8.18 | 8.96 | 7.56 | 8.4 |
Cash Flow
| Particulars | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 0.02 | -0.06 | -1.29 | 0.56 | -1.82 | 0.45 | 0.16 | 2 | -0.41 | 1.42 |
| Investing | -0.06 | -0.22 | 0.02 | -0.1 | -0.07 | -0.08 | -1.35 | -2.16 | 2.53 | -0.23 |
| Financing | 0.09 | 0.75 | 1 | 0.13 | 1.46 | -0.04 | 1 | 0.1 | -1.07 | -0.32 |
| Net Cash Flow | 0.04 | 0.47 | -0.27 | 0.58 | -0.44 | 0.32 | -0.18 | -0.06 | 1.05 | 0.87 |
| Free Cash Flow | -0.04 | -0.28 | -1.3 | 0.45 | -1.91 | 0.36 | -0.03 | 1.5 | -0.44 | 1.42 |
| CFO/OP | 200 | -33 | -492 | 146 | -412 | 110 | 36 | 223 | -18 | 148 |
Ratios
| Particulars | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 104 | 292 | 116 | 219 | 166 | 233 | 176 | 130 | 79.37 |
| Inventory Days | — | — | — | — | — | — | 50.34 | 474 | 54.58 | 171 |
| Days Payable | — | — | — | — | — | — | 222 | 155 | 0 | 0 |
| Cash Conversion Cycle | 0 | 104 | 292 | 116 | 219 | 166 | 61.13 | 494 | 185 | 250 |
| Working Capital Days | -183 | 62.57 | 278 | 120 | 233 | 194 | 148 | 113 | 76.11 | 74.31 |
| ROCE % | — | 10.2% | 11.56% | 18.34% | 10.95% | 10.48% | 16.1% | 11.67% | 13.66% | 15.62% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Nirmitee Robotics insights
62 extracted metrics + investor summaries across FY15–FY26.
Documents
Frequently Asked Questions about Nirmitee Robotics
What does Nirmitee Robotics India Ltd do?
Where is Nirmitee Robotics India Ltd (543194) listed?
Which sector does Nirmitee Robotics India Ltd belong to?
What is the market capitalisation of Nirmitee Robotics India Ltd?
What is the PE ratio of Nirmitee Robotics India Ltd?
What is the 52-week high and low of Nirmitee Robotics India Ltd?
What is the Return on Equity (ROE) of Nirmitee Robotics India Ltd?
Company Information
Incorporated in 2016, Nirmitee Robotics India Ltd provides HVAC Air Duct Cleaning Services[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/543194.md for Nirmitee Robotics India Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.